NE Vulcanising Limited


Acorah Software Products - Accounts Production 13.1.008 false true 1 July 2021 30 June 2022 30 June 2022 5152372 Mr Nigel Emberson Mrs Alison Emberson Mr Daniel Emberson Mrs Alison Emberson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 5152372 2021-06-30 5152372 2022-06-30 5152372 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 2021-07-01 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 2022-06-30 5152372 frs-core:AfterOneYear 2021-07-01 2022-06-30 5152372 frs-core:BetweenOneFiveYears 2021-07-01 2022-06-30 5152372 frs-core:BetweenOneFiveYears 2022-06-30 5152372 frs-core:ComputerEquipment 2022-06-30 5152372 frs-core:ComputerEquipment 2021-07-01 2022-06-30 5152372 frs-core:ComputerEquipment 2021-06-30 5152372 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-06-30 5152372 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-07-01 2022-06-30 5152372 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-06-30 5152372 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-30 5152372 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-01 2022-06-30 5152372 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-30 5152372 frs-core:FurnitureFittings 2022-06-30 5152372 frs-core:FurnitureFittings 2021-07-01 2022-06-30 5152372 frs-core:FurnitureFittings 2021-06-30 5152372 frs-core:NetGoodwill 2022-06-30 5152372 frs-core:NetGoodwill 2021-07-01 2022-06-30 5152372 frs-core:NetGoodwill 2021-06-30 5152372 frs-core:InvestmentPropertyIncludedWithinPPE 2022-06-30 5152372 frs-core:InvestmentPropertyIncludedWithinPPE 2021-07-01 2022-06-30 5152372 frs-core:InvestmentPropertyIncludedWithinPPE 2021-06-30 5152372 frs-core:LandBuildings 2022-06-30 5152372 frs-core:LandBuildings 2021-07-01 2022-06-30 5152372 frs-core:LandBuildings 2021-06-30 5152372 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-06-30 5152372 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-07-01 2022-06-30 5152372 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-06-30 5152372 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-06-30 5152372 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 5152372 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-06-30 5152372 frs-core:MoreThanFiveYears 2021-07-01 2022-06-30 5152372 frs-core:MoreThanFiveYears 2022-06-30 5152372 frs-core:MotorVehicles 2022-06-30 5152372 frs-core:MotorVehicles 2021-07-01 2022-06-30 5152372 frs-core:MotorVehicles 2021-06-30 5152372 frs-core:OtherResidualIntangibleAssets 2022-06-30 5152372 frs-core:OtherResidualIntangibleAssets 2021-07-01 2022-06-30 5152372 frs-core:OtherResidualIntangibleAssets 2021-06-30 5152372 frs-core:PlantMachinery 2022-06-30 5152372 frs-core:PlantMachinery 2021-07-01 2022-06-30 5152372 frs-core:PlantMachinery 2021-06-30 5152372 frs-core:Secured 2022-06-30 5152372 frs-core:Unsecured 2022-06-30 5152372 frs-core:WithinOneYear 2021-07-01 2022-06-30 5152372 frs-core:WithinOneYear 2022-06-30 5152372 frs-core:CapitalRedemptionReserve 2021-07-01 2022-06-30 5152372 frs-core:CapitalRedemptionReserve 2021-06-30 5152372 frs-core:CapitalRedemptionReserve 2022-06-30 5152372 frs-core:OtherReservesSubtotal 2021-07-01 2022-06-30 5152372 frs-core:OtherReservesSubtotal 2021-06-30 5152372 frs-core:OtherReservesSubtotal 2022-06-30 5152372 frs-core:RevaluationReserve 2021-07-01 2022-06-30 5152372 frs-core:RevaluationReserve 2021-06-30 5152372 frs-core:RevaluationReserve 2022-06-30 5152372 frs-core:SharePremium 2021-07-01 2022-06-30 5152372 frs-core:SharePremium 2021-06-30 5152372 frs-core:SharePremium 2022-06-30 5152372 frs-core:ShareCapital 2021-07-01 2022-06-30 5152372 frs-core:ShareCapital 2021-06-30 5152372 frs-core:ShareCapital 2022-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses 2021-07-01 2022-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses 2021-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses 2022-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-06-30 5152372 frs-countries:UnitedKingdom 2021-07-01 2022-06-30 5152372 frs-countries:Europe 2021-07-01 2022-06-30 5152372 frs-countries:NorthAmerica 2021-07-01 2022-06-30 5152372 frs-countries:SouthAmerica 2021-07-01 2022-06-30 5152372 frs-countries:Asia 2021-07-01 2022-06-30 5152372 frs-countries:RestWorldOutsideUK 2021-07-01 2022-06-30 5152372 frs-bus:HighestPaidDirector 2021-07-01 2022-06-30 5152372 frs-bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 5152372 frs-bus:CompanyLimitedByGuarantee 2021-07-01 2022-06-30 5152372 frs-bus:LimitedLiabilityPartnershipLLP 2021-07-01 2022-06-30 5152372 frs-bus:LimitedLiabilityPartnershipsSORP 2021-07-01 2022-06-30 5152372 frs-bus:FullAccounts 2021-07-01 2022-06-30 5152372 frs-bus:AbbreviatedAccounts 2021-07-01 2022-06-30 5152372 frs-bus:AbridgedAccounts 2021-07-01 2022-06-30 5152372 frs-bus:FRS102 2021-07-01 2022-06-30 5152372 frs-bus:EntityHasNeverTraded 2021-07-01 2022-06-30 5152372 frs-bus:EntityNoLongerTradingButTradedInPast 2021-07-01 2022-06-30 5152372 frs-bus:Audited 2021-07-01 2022-06-30 5152372 frs-bus:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 5152372 frs-bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 5152372 frs-bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 5152372 frs-bus:OrdinaryShareClass1 2021-07-01 2022-06-30 5152372 frs-bus:OrdinaryShareClass1 2021-06-30 5152372 frs-bus:OrdinaryShareClass1 2022-06-30 5152372 frs-bus:OrdinaryShareClass2 2021-07-01 2022-06-30 5152372 frs-bus:OrdinaryShareClass2 2021-06-30 5152372 frs-bus:OrdinaryShareClass2 2022-06-30 5152372 frs-bus:OrdinaryShareClass3 2021-07-01 2022-06-30 5152372 frs-bus:OrdinaryShareClass3 2021-06-30 5152372 frs-bus:OrdinaryShareClass3 2022-06-30 5152372 frs-bus:OrdinaryShareClass4 2021-07-01 2022-06-30 5152372 frs-bus:OrdinaryShareClass4 2021-06-30 5152372 frs-bus:OrdinaryShareClass4 2022-06-30 5152372 frs-bus:OrdinaryShareClass5 2021-07-01 2022-06-30 5152372 frs-bus:OrdinaryShareClass5 2021-06-30 5152372 frs-bus:OrdinaryShareClass5 2022-06-30 5152372 frs-bus:PreferenceShareClass1 2021-07-01 2022-06-30 5152372 frs-bus:PreferenceShareClass1 2021-06-30 5152372 frs-bus:PreferenceShareClass1 2022-06-30 5152372 frs-bus:PreferenceShareClass2 2021-07-01 2022-06-30 5152372 frs-bus:PreferenceShareClass2 2021-06-30 5152372 frs-bus:PreferenceShareClass2 2022-06-30 5152372 frs-bus:PreferenceShareClass3 2021-07-01 2022-06-30 5152372 frs-bus:PreferenceShareClass3 2021-06-30 5152372 frs-bus:PreferenceShareClass3 2022-06-30 5152372 frs-bus:PreferenceShareClass4 2021-07-01 2022-06-30 5152372 frs-bus:PreferenceShareClass4 2021-06-30 5152372 frs-bus:PreferenceShareClass4 2022-06-30 5152372 frs-bus:PreferenceShareClass5 2021-07-01 2022-06-30 5152372 frs-bus:PreferenceShareClass5 2021-06-30 5152372 frs-bus:PreferenceShareClass5 2022-06-30 5152372 1 2021-07-01 2022-06-30 5152372 frs-core:LeasedAssets 2021-07-01 2022-06-30 5152372 frs-core:OwnedAssets 2021-07-01 2022-06-30 5152372 frs-core:CurrencyRisk 2021-07-01 2022-06-30 5152372 frs-core:MarketRisk 2021-07-01 2022-06-30 5152372 frs-core:InterestRateRisk 2021-07-01 2022-06-30 5152372 frs-core:DeferredTaxation 2021-07-01 2022-06-30 5152372 frs-core:DeferredTaxation 2021-06-30 5152372 frs-core:DeferredTaxation 2022-06-30 5152372 frs-core:OtherProvisionsContingentLiabilities 2021-07-01 2022-06-30 5152372 frs-core:OtherProvisionsContingentLiabilities 2021-06-30 5152372 frs-core:OtherProvisionsContingentLiabilities 2022-06-30 5152372 frs-core:ProvisionsDeferredTax 2022-06-30 5152372 frs-core:OtherDeferredTax 2022-06-30 5152372 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-06-30 5152372 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-06-30 5152372 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-06-30 5152372 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-07-01 2022-06-30 5152372 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-06-30 5152372 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-06-30 5152372 dpl-frs:CostSales 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales 2021-06-30 5152372 dpl-frs:CostSales 2022-06-30 5152372 dpl-frs:DistributionCosts 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses 2021-07-01 2022-06-30 5152372 frs-bus:Director1 2021-07-01 2022-06-30 5152372 frs-bus:Director1 2021-06-30 5152372 frs-bus:Director1 2022-06-30 5152372 frs-bus:Director2 2021-07-01 2022-06-30 5152372 frs-bus:Director2 2021-06-30 5152372 frs-bus:Director2 2022-06-30 5152372 frs-bus:Director3 2021-07-01 2022-06-30 5152372 frs-bus:Director3 2021-06-30 5152372 frs-bus:Director3 2022-06-30 5152372 frs-bus:CompanySecretary1 2021-07-01 2022-06-30 5152372 1 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 1 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 1 2022-06-30 5152372 2 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 2 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 2 2022-06-30 5152372 3 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 3 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 3 2022-06-30 5152372 4 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 4 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 4 2022-06-30 5152372 5 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 5 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 5 2022-06-30 5152372 6 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 6 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 6 2022-06-30 5152372 7 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 7 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 7 2022-06-30 5152372 8 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 8 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 8 2022-06-30 5152372 9 2021-07-01 2022-06-30 5152372 frs-core:CurrentFinancialInstruments 9 2022-06-30 5152372 frs-core:Non-currentFinancialInstruments 9 2022-06-30 5152372 dpl-frs:Item1 2021-07-01 2022-06-30 5152372 dpl-frs:Item1 2021-06-30 5152372 dpl-frs:Item1 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item1 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item1 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item1 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item1 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-07-01 2022-06-30 5152372 dpl-frs:Item2 2021-07-01 2022-06-30 5152372 dpl-frs:Item2 2021-06-30 5152372 dpl-frs:Item2 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item2 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item2 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item2 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item2 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-07-01 2022-06-30 5152372 dpl-frs:Item3 2021-07-01 2022-06-30 5152372 dpl-frs:Item3 2021-06-30 5152372 dpl-frs:Item3 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item3 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item3 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item3 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item3 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-07-01 2022-06-30 5152372 dpl-frs:Item4 2021-07-01 2022-06-30 5152372 dpl-frs:Item4 2021-06-30 5152372 dpl-frs:Item4 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item4 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item4 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item4 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item4 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-07-01 2022-06-30 5152372 dpl-frs:Item5 2021-07-01 2022-06-30 5152372 dpl-frs:Item5 2021-06-30 5152372 dpl-frs:Item5 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item5 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item5 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item5 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item5 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-07-01 2022-06-30 5152372 dpl-frs:Item6 2021-07-01 2022-06-30 5152372 dpl-frs:Item6 2021-06-30 5152372 dpl-frs:Item6 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item6 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item6 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item6 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item6 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-07-01 2022-06-30 5152372 dpl-frs:Item7 2021-07-01 2022-06-30 5152372 dpl-frs:Item7 2021-06-30 5152372 dpl-frs:Item7 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item7 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item7 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item7 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item7 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-07-01 2022-06-30 5152372 dpl-frs:Item8 2021-07-01 2022-06-30 5152372 dpl-frs:Item8 2021-06-30 5152372 dpl-frs:Item8 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item8 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item8 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item8 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item8 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-07-01 2022-06-30 5152372 dpl-frs:Item9 2021-07-01 2022-06-30 5152372 dpl-frs:Item9 2021-06-30 5152372 dpl-frs:Item9 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item9 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item9 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item9 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item9 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-07-01 2022-06-30 5152372 dpl-frs:Item10 2021-07-01 2022-06-30 5152372 dpl-frs:Item10 2021-06-30 5152372 dpl-frs:Item10 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item10 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item10 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item10 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item10 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-07-01 2022-06-30 5152372 dpl-frs:Item11 2021-07-01 2022-06-30 5152372 dpl-frs:Item11 2021-06-30 5152372 dpl-frs:Item11 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item11 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item11 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item11 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item11 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-07-01 2022-06-30 5152372 dpl-frs:Item12 2021-07-01 2022-06-30 5152372 dpl-frs:Item12 2021-06-30 5152372 dpl-frs:Item12 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item12 2021-07-01 2022-06-30 5152372 dpl-frs:CostSales dpl-frs:Item12 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item12 2022-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item12 2021-07-01 2022-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-07-01 2022-06-30 5152372 1 2021-07-01 2022-06-30 5152372 frs-countries:EnglandWales 2021-07-01 2022-06-30 5152372 2020-06-30 5152372 2021-06-30 5152372 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 2020-07-01 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 2021-06-30 5152372 frs-core:AfterOneYear 2020-07-01 2021-06-30 5152372 frs-core:BetweenOneFiveYears 2020-07-01 2021-06-30 5152372 frs-core:BetweenOneFiveYears 2021-06-30 5152372 frs-core:ComputerEquipment 2021-06-30 5152372 frs-core:ComputerEquipment 2020-07-01 2021-06-30 5152372 frs-core:ComputerEquipment 2020-06-30 5152372 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-06-30 5152372 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-07-01 2021-06-30 5152372 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-06-30 5152372 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-30 5152372 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-07-01 2021-06-30 5152372 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-06-30 5152372 frs-core:FurnitureFittings 2021-06-30 5152372 frs-core:FurnitureFittings 2020-07-01 2021-06-30 5152372 frs-core:FurnitureFittings 2020-06-30 5152372 frs-core:NetGoodwill 2021-06-30 5152372 frs-core:NetGoodwill 2020-07-01 2021-06-30 5152372 frs-core:NetGoodwill 2020-06-30 5152372 frs-core:InvestmentPropertyIncludedWithinPPE 2021-06-30 5152372 frs-core:InvestmentPropertyIncludedWithinPPE 2020-07-01 2021-06-30 5152372 frs-core:InvestmentPropertyIncludedWithinPPE 2020-06-30 5152372 frs-core:LandBuildings 2021-06-30 5152372 frs-core:LandBuildings 2020-07-01 2021-06-30 5152372 frs-core:LandBuildings 2020-06-30 5152372 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-06-30 5152372 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-07-01 2021-06-30 5152372 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-06-30 5152372 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-06-30 5152372 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 5152372 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-06-30 5152372 frs-core:MoreThanFiveYears 2020-07-01 2021-06-30 5152372 frs-core:MoreThanFiveYears 2021-06-30 5152372 frs-core:MotorVehicles 2021-06-30 5152372 frs-core:MotorVehicles 2020-07-01 2021-06-30 5152372 frs-core:MotorVehicles 2020-06-30 5152372 frs-core:OtherResidualIntangibleAssets 2021-06-30 5152372 frs-core:OtherResidualIntangibleAssets 2020-07-01 2021-06-30 5152372 frs-core:OtherResidualIntangibleAssets 2020-06-30 5152372 frs-core:PlantMachinery 2021-06-30 5152372 frs-core:PlantMachinery 2020-07-01 2021-06-30 5152372 frs-core:PlantMachinery 2020-06-30 5152372 frs-core:Secured 2021-06-30 5152372 frs-core:Unsecured 2021-06-30 5152372 frs-core:WithinOneYear 2020-07-01 2021-06-30 5152372 frs-core:WithinOneYear 2021-06-30 5152372 frs-core:CapitalRedemptionReserve 2020-07-01 2021-06-30 5152372 frs-core:CapitalRedemptionReserve 2020-06-30 5152372 frs-core:CapitalRedemptionReserve 2021-06-30 5152372 frs-core:OtherReservesSubtotal 2020-07-01 2021-06-30 5152372 frs-core:OtherReservesSubtotal 2020-06-30 5152372 frs-core:OtherReservesSubtotal 2021-06-30 5152372 frs-core:RevaluationReserve 2020-07-01 2021-06-30 5152372 frs-core:RevaluationReserve 2020-06-30 5152372 frs-core:RevaluationReserve 2021-06-30 5152372 frs-core:SharePremium 2020-07-01 2021-06-30 5152372 frs-core:SharePremium 2020-06-30 5152372 frs-core:SharePremium 2021-06-30 5152372 frs-core:ShareCapital 2020-07-01 2021-06-30 5152372 frs-core:ShareCapital 2020-06-30 5152372 frs-core:ShareCapital 2021-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses 2020-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses 2021-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-06-30 5152372 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-06-30 5152372 frs-countries:UnitedKingdom 2020-07-01 2021-06-30 5152372 frs-countries:Europe 2020-07-01 2021-06-30 5152372 frs-countries:NorthAmerica 2020-07-01 2021-06-30 5152372 frs-countries:SouthAmerica 2020-07-01 2021-06-30 5152372 frs-countries:Asia 2020-07-01 2021-06-30 5152372 frs-countries:RestWorldOutsideUK 2020-07-01 2021-06-30 5152372 frs-bus:HighestPaidDirector 2020-07-01 2021-06-30 5152372 frs-bus:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 5152372 frs-bus:CompanyLimitedByGuarantee 2020-07-01 2021-06-30 5152372 frs-bus:LimitedLiabilityPartnershipLLP 2020-07-01 2021-06-30 5152372 frs-bus:LimitedLiabilityPartnershipsSORP 2020-07-01 2021-06-30 5152372 frs-bus:FullAccounts 2020-07-01 2021-06-30 5152372 frs-bus:AbbreviatedAccounts 2020-07-01 2021-06-30 5152372 frs-bus:AbridgedAccounts 2020-07-01 2021-06-30 5152372 frs-bus:FRS102 2020-07-01 2021-06-30 5152372 frs-bus:EntityHasNeverTraded 2020-07-01 2021-06-30 5152372 frs-bus:EntityNoLongerTradingButTradedInPast 2020-07-01 2021-06-30 5152372 frs-bus:Audited 2020-07-01 2021-06-30 5152372 frs-bus:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 5152372 frs-bus:AuditExemptWithAccountantsReport 2020-07-01 2021-06-30 5152372 frs-bus:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 5152372 frs-bus:OrdinaryShareClass1 2020-07-01 2021-06-30 5152372 frs-bus:OrdinaryShareClass1 2020-06-30 5152372 frs-bus:OrdinaryShareClass1 2021-06-30 5152372 frs-bus:OrdinaryShareClass2 2020-07-01 2021-06-30 5152372 frs-bus:OrdinaryShareClass2 2020-06-30 5152372 frs-bus:OrdinaryShareClass2 2021-06-30 5152372 frs-bus:OrdinaryShareClass3 2020-07-01 2021-06-30 5152372 frs-bus:OrdinaryShareClass3 2020-06-30 5152372 frs-bus:OrdinaryShareClass3 2021-06-30 5152372 frs-bus:OrdinaryShareClass4 2020-07-01 2021-06-30 5152372 frs-bus:OrdinaryShareClass4 2020-06-30 5152372 frs-bus:OrdinaryShareClass4 2021-06-30 5152372 frs-bus:OrdinaryShareClass5 2020-07-01 2021-06-30 5152372 frs-bus:OrdinaryShareClass5 2020-06-30 5152372 frs-bus:OrdinaryShareClass5 2021-06-30 5152372 frs-bus:PreferenceShareClass1 2020-07-01 2021-06-30 5152372 frs-bus:PreferenceShareClass1 2020-06-30 5152372 frs-bus:PreferenceShareClass1 2021-06-30 5152372 frs-bus:PreferenceShareClass2 2020-07-01 2021-06-30 5152372 frs-bus:PreferenceShareClass2 2020-06-30 5152372 frs-bus:PreferenceShareClass2 2021-06-30 5152372 frs-bus:PreferenceShareClass3 2020-07-01 2021-06-30 5152372 frs-bus:PreferenceShareClass3 2020-06-30 5152372 frs-bus:PreferenceShareClass3 2021-06-30 5152372 frs-bus:PreferenceShareClass4 2020-07-01 2021-06-30 5152372 frs-bus:PreferenceShareClass4 2020-06-30 5152372 frs-bus:PreferenceShareClass4 2021-06-30 5152372 frs-bus:PreferenceShareClass5 2020-07-01 2021-06-30 5152372 frs-bus:PreferenceShareClass5 2020-06-30 5152372 frs-bus:PreferenceShareClass5 2021-06-30 5152372 1 2020-07-01 2021-06-30 5152372 frs-core:LeasedAssets 2020-07-01 2021-06-30 5152372 frs-core:OwnedAssets 2020-07-01 2021-06-30 5152372 frs-core:CurrencyRisk 2020-07-01 2021-06-30 5152372 frs-core:MarketRisk 2020-07-01 2021-06-30 5152372 frs-core:InterestRateRisk 2020-07-01 2021-06-30 5152372 frs-core:DeferredTaxation 2020-07-01 2021-06-30 5152372 frs-core:DeferredTaxation 2020-06-30 5152372 frs-core:DeferredTaxation 2021-06-30 5152372 frs-core:OtherProvisionsContingentLiabilities 2020-07-01 2021-06-30 5152372 frs-core:OtherProvisionsContingentLiabilities 2020-06-30 5152372 frs-core:OtherProvisionsContingentLiabilities 2021-06-30 5152372 frs-core:ProvisionsDeferredTax 2021-06-30 5152372 frs-core:OtherDeferredTax 2021-06-30 5152372 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-06-30 5152372 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-06-30 5152372 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-06-30 5152372 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-07-01 2021-06-30 5152372 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-06-30 5152372 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-06-30 5152372 dpl-frs:CostSales 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales 2020-06-30 5152372 dpl-frs:CostSales 2021-06-30 5152372 dpl-frs:DistributionCosts 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses 2020-07-01 2021-06-30 5152372 frs-bus:Director1 2020-07-01 2021-06-30 5152372 frs-bus:Director1 2020-06-30 5152372 frs-bus:Director1 2021-06-30 5152372 frs-bus:Director2 2020-07-01 2021-06-30 5152372 frs-bus:Director2 2020-06-30 5152372 frs-bus:Director2 2021-06-30 5152372 frs-bus:Director3 2020-07-01 2021-06-30 5152372 frs-bus:Director3 2020-06-30 5152372 frs-bus:Director3 2021-06-30 5152372 frs-bus:CompanySecretary1 2020-07-01 2021-06-30 5152372 1 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 1 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 1 2021-06-30 5152372 2 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 2 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 2 2021-06-30 5152372 3 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 3 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 3 2021-06-30 5152372 4 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 4 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 4 2021-06-30 5152372 5 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 5 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 5 2021-06-30 5152372 6 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 6 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 6 2021-06-30 5152372 7 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 7 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 7 2021-06-30 5152372 8 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 8 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 8 2021-06-30 5152372 9 2020-07-01 2021-06-30 5152372 frs-core:CurrentFinancialInstruments 9 2021-06-30 5152372 frs-core:Non-currentFinancialInstruments 9 2021-06-30 5152372 dpl-frs:Item1 2020-07-01 2021-06-30 5152372 dpl-frs:Item1 2020-06-30 5152372 dpl-frs:Item1 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item1 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item1 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item1 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item1 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-07-01 2021-06-30 5152372 dpl-frs:Item2 2020-07-01 2021-06-30 5152372 dpl-frs:Item2 2020-06-30 5152372 dpl-frs:Item2 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item2 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item2 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item2 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item2 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-07-01 2021-06-30 5152372 dpl-frs:Item3 2020-07-01 2021-06-30 5152372 dpl-frs:Item3 2020-06-30 5152372 dpl-frs:Item3 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item3 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item3 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item3 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item3 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-07-01 2021-06-30 5152372 dpl-frs:Item4 2020-07-01 2021-06-30 5152372 dpl-frs:Item4 2020-06-30 5152372 dpl-frs:Item4 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item4 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item4 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item4 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item4 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-07-01 2021-06-30 5152372 dpl-frs:Item5 2020-07-01 2021-06-30 5152372 dpl-frs:Item5 2020-06-30 5152372 dpl-frs:Item5 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item5 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item5 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item5 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item5 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-07-01 2021-06-30 5152372 dpl-frs:Item6 2020-07-01 2021-06-30 5152372 dpl-frs:Item6 2020-06-30 5152372 dpl-frs:Item6 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item6 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item6 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item6 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item6 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-07-01 2021-06-30 5152372 dpl-frs:Item7 2020-07-01 2021-06-30 5152372 dpl-frs:Item7 2020-06-30 5152372 dpl-frs:Item7 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item7 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item7 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item7 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item7 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-07-01 2021-06-30 5152372 dpl-frs:Item8 2020-07-01 2021-06-30 5152372 dpl-frs:Item8 2020-06-30 5152372 dpl-frs:Item8 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item8 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item8 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item8 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item8 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-07-01 2021-06-30 5152372 dpl-frs:Item9 2020-07-01 2021-06-30 5152372 dpl-frs:Item9 2020-06-30 5152372 dpl-frs:Item9 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item9 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item9 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item9 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item9 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-07-01 2021-06-30 5152372 dpl-frs:Item10 2020-07-01 2021-06-30 5152372 dpl-frs:Item10 2020-06-30 5152372 dpl-frs:Item10 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item10 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item10 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item10 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item10 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-07-01 2021-06-30 5152372 dpl-frs:Item11 2020-07-01 2021-06-30 5152372 dpl-frs:Item11 2020-06-30 5152372 dpl-frs:Item11 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item11 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item11 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item11 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item11 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-07-01 2021-06-30 5152372 dpl-frs:Item12 2020-07-01 2021-06-30 5152372 dpl-frs:Item12 2020-06-30 5152372 dpl-frs:Item12 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item12 2020-07-01 2021-06-30 5152372 dpl-frs:CostSales dpl-frs:Item12 2020-06-30 5152372 dpl-frs:CostSales dpl-frs:Item12 2021-06-30 5152372 dpl-frs:DistributionCosts dpl-frs:Item12 2020-07-01 2021-06-30 5152372 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-07-01 2021-06-30 5152372 1 2020-07-01 2021-06-30 5152372 frs-countries:EnglandWales 2020-07-01 2021-06-30
Registered number: 5152372
NE Vulcanising Limited
Unaudited Financial Statements
For The Year Ended 30 June 2022
M P Roberts

12 Arbour Close
Madeley
Nr Crewe
Cheshire
CW3 9EZ
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 5152372
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 376,703 244,380
376,703 244,380
CURRENT ASSETS
Stocks 4 70,000 50,000
Debtors 5 364,139 441,901
Cash at bank and in hand 307,601 168,197
741,740 660,098
Creditors: Amounts Falling Due Within One Year 6 (116,755 ) (187,320 )
NET CURRENT ASSETS (LIABILITIES) 624,985 472,778
TOTAL ASSETS LESS CURRENT LIABILITIES 1,001,688 717,158
NET ASSETS 1,001,688 717,158
CAPITAL AND RESERVES
Called up share capital 7 10 10
Profit and Loss Account 1,001,678 717,148
SHAREHOLDERS' FUNDS 1,001,688 717,158
Page 1
Page 2
For the year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Nigel Emberson
Director
31/08/2022
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 18% on a reducing balance
Motor Vehicles 8% on a reducing balance
Fixtures & Fittings 18% on a reducing balance
1.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
1.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
1.6. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account. The notes which are not included have been hidden but original note numbering has remained the same for those that are present.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2022 2021
Office and administration 3 3
Manufacturing 8 8
11 11
Page 4
Page 5
3. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 July 2021 186,685 294,394 19,905 500,984
Additions 16,198 157,758 1,020 174,976
As at 30 June 2022 202,883 452,152 20,925 675,960
Depreciation
As at 1 July 2021 121,059 123,844 11,701 256,604
Provided during the period 14,728 26,265 1,660 42,653
As at 30 June 2022 135,787 150,109 13,361 299,257
Net Book Value
As at 30 June 2022 67,096 302,043 7,564 376,703
As at 1 July 2021 65,626 170,550 8,204 244,380
4. Stocks
2022 2021
£ £
Stock - materials and work in progress 70,000 50,000
70,000 50,000
5. Debtors
2022 2021
£ £
Due within one year
Trade debtors 353,954 431,739
Prepayments and accrued income 10,185 10,162
364,139 441,901
Page 5
Page 6
6. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors 425 44,739
Corporation tax 57,584 28,874
VAT 6,644 11,678
Directors' loan accounts 52,102 102,029
116,755 187,320
7. Share Capital
2022 2021
Allotted, Called up and fully paid 10 10
8. Dividends
2022 2021
£ £
On equity shares:
Interim dividend paid 142,857 142,857
142,857 142,857
9. General Information
NE Vulcanising Limited is a private company, limited by shares, incorporated in England & Wales, registered number 5152372 . The registered office is Unit 14 Hyde Park Trading Estate, City Road, Stoke on Trent, ST4 1DS.
Page 6