STERNER_AQUATECH_UK_LIMIT - Accounts

STERNER_AQUATECH_UK_LIMIT - Accounts


Company registration number SC221499
STERNER AQUATECH UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
STERNER AQUATECH UK LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
Page
Balance sheet
1
Notes to the financial statements
2 - 10
STERNER AQUATECH UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
14,208
17,308
Tangible assets
5
197,160
134,807
Investments
6
40,200
-
0
251,568
152,115
Current assets
Stocks
1,023,079
706,214
Debtors
8
2,391,455
1,193,033
Cash at bank and in hand
845,445
659,218
4,259,979
2,558,465
Creditors: amounts falling due within one year
9
(3,864,668)
(2,209,534)
Net current assets
395,311
348,931
Total assets less current liabilities
646,879
501,046
Provisions for liabilities
10
(36,513)
(24,605)
Net assets
610,366
476,441
Capital and reserves
Allotted, called up and fully paid share capital
2,001
2,001
Profit and loss reserves
608,365
474,440
Total equity
610,366
476,441

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 February 2023 and are signed on its behalf by:
Mr SE Justinussen
Director
Company Registration No. SC221499
STERNER AQUATECH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Sterner Aquatech UK Limited is a private company limited by shares incorporated in Scotland. The registered office is 1 Longman Drive, Longman Industrial Estate, Inverness, IV1 1SU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for fish farming and water quality equipment goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover is recognised to the extent that it is probably that the economic benefits will flow to the company and the turnover can be reliably measured.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
10 years straight line
STERNER AQUATECH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies (Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% and 25% straight line
Fixtures and fittings
20% straight line
Computers
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

STERNER AQUATECH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies (Continued)
- 4 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

STERNER AQUATECH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies (Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

STERNER AQUATECH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies (Continued)
- 6 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Long term contracts

Amounts recoverable on long-term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less accounts received as progress payments on account. Excess progress payments are included in creditors as payments on accounts.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

STERNER AQUATECH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
28
26
4
Intangible fixed assets
Development costs
£
Cost
At 1 January 2022 and 31 December 2022
31,000
Amortisation and impairment
At 1 January 2022
13,692
Amortisation charged for the year
3,100
At 31 December 2022
16,792
Carrying amount
At 31 December 2022
14,208
At 31 December 2021
17,308
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
11,571
19,786
50,400
189,682
271,439
Additions
8,996
3,611
12,639
89,293
114,539
Disposals
-
0
-
0
(573)
(8,766)
(9,339)
At 31 December 2022
20,567
23,397
62,466
270,209
376,639
Depreciation and impairment
At 1 January 2022
9,022
14,071
35,337
78,202
136,632
Depreciation charged in the year
2,722
2,558
7,125
37,166
49,571
Eliminated in respect of disposals
-
0
-
0
(124)
(6,600)
(6,724)
At 31 December 2022
11,744
16,629
42,338
108,768
179,479
Carrying amount
At 31 December 2022
8,823
6,768
20,128
161,441
197,160
At 31 December 2021
2,549
5,715
15,063
111,480
134,807
STERNER AQUATECH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
6
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
40,200
-
0
Movements in fixed asset investments
Shares in associates
£
Cost or valuation
At 1 January 2022
-
Additions
40,200
At 31 December 2022
40,200
Carrying amount
At 31 December 2022
40,200
At 31 December 2021
-
7
Associates

Details of the company's associates at 31 December 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Craine Communications Ltd
3 Rhuvaal Road, Oban, Scotland, PA34 4BT
B Ordinary 1p Shares
25.00

During the year no dividends or other distributions have been received from the associate.

8
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,083,270
492,121
Amounts owed by group undertakings
835,894
295,258
Other debtors
472,291
405,654
2,391,455
1,193,033
STERNER AQUATECH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
9
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
277,926
200,414
Amounts owed to group undertakings
839,108
265,834
Taxation and social security
386,230
115,436
Other creditors
2,361,404
1,627,850
3,864,668
2,209,534
10
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
11
36,513
24,605
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
36,513
24,605
2022
Movements in the year:
£
Liability at 1 January 2022
24,605
Charge to profit or loss
11,908
Liability at 31 December 2022
36,513
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Mark D Sanderson BSc CA
Statutory Auditor:
MacKenzie Kerr Limited
STERNER AQUATECH UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
13
Financial commitments, guarantees and contingent liabilities

There is a floating charge over the assets and undertakings of the company in favour of the company's bankers, Clydesdale Bank Public Limited Company.

14
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
278,867
79,200
15
Related party transactions

The company has taken advantages of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

16
Parent company

Sterner Aquatech UK Limited is a wholly owned subsidiary of Joannes Thomsen and its registered office is 9 Kambsenni, Kambsadalur, Fuglafjorour, Faroe Islands, FO 530.

17
Non-audit services provided by auditor

In common with many businesses of our size and nature we use our auditor to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

2022-12-312022-01-01false10 February 2023CCH SoftwareCCH Accounts Production 2022.200Sell, service and maintain equipment for the fish farming industry.
This audit opinion is unqualifiedMr S E JustinussenMr J PetersenMr GF MacLennan
SC2214992022-01-012022-12-31SC2214992022-12-31SC2214992021-12-31SC221499core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-12-31SC221499core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-31SC221499core:PlantMachinery2022-12-31SC221499core:FurnitureFittings2022-12-31SC221499core:ComputerEquipment2022-12-31SC221499core:MotorVehicles2022-12-31SC221499core:PlantMachinery2021-12-31SC221499core:FurnitureFittings2021-12-31SC221499core:ComputerEquipment2021-12-31SC221499core:MotorVehicles2021-12-31SC221499core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31SC221499core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC221499core:CurrentFinancialInstruments2022-12-31SC221499core:CurrentFinancialInstruments2021-12-31SC221499core:ShareCapital2022-12-31SC221499core:ShareCapital2021-12-31SC221499core:RetainedEarningsAccumulatedLosses2022-12-31SC221499core:RetainedEarningsAccumulatedLosses2021-12-31SC221499bus:Director12022-01-012022-12-31SC221499core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-31SC221499core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-01-012022-12-31SC221499core:PlantMachinery2022-01-012022-12-31SC221499core:FurnitureFittings2022-01-012022-12-31SC221499core:ComputerEquipment2022-01-012022-12-31SC221499core:MotorVehicles2022-01-012022-12-31SC2214992020-08-012021-12-31SC221499core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-31SC221499core:PlantMachinery2021-12-31SC221499core:FurnitureFittings2021-12-31SC221499core:ComputerEquipment2021-12-31SC221499core:MotorVehicles2021-12-31SC2214992021-12-31SC221499core:Associate12022-01-012022-12-31SC221499core:Associate112022-01-012022-12-31SC221499core:WithinOneYear2022-12-31SC221499core:WithinOneYear2021-12-31SC221499bus:PrivateLimitedCompanyLtd2022-01-012022-12-31SC221499bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-31SC221499bus:FRS1022022-01-012022-12-31SC221499bus:Audited2022-01-012022-12-31SC221499bus:Director22022-01-012022-12-31SC221499bus:CompanySecretary12022-01-012022-12-31SC221499bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP