ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-08-312021-08-31House builders2020-09-01false33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11402808 2020-08-31 11402808 2020-09-01 2021-08-31 11402808 2019-07-01 2020-06-30 11402808 2021-08-31 11402808 2020-06-30 11402808 c:Director2 2020-09-01 2021-08-31 11402808 d:CurrentFinancialInstruments 2021-08-31 11402808 d:CurrentFinancialInstruments 2020-06-30 11402808 d:Non-currentFinancialInstruments 2021-08-31 11402808 d:Non-currentFinancialInstruments 2020-06-30 11402808 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 11402808 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 11402808 d:Non-currentFinancialInstruments d:AfterOneYear 2021-08-31 11402808 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 11402808 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-08-31 11402808 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-06-30 11402808 d:ShareCapital 2021-08-31 11402808 d:ShareCapital 2020-06-30 11402808 d:RetainedEarningsAccumulatedLosses 2021-08-31 11402808 d:RetainedEarningsAccumulatedLosses 2020-06-30 11402808 c:FRS102 2020-09-01 2021-08-31 11402808 c:AuditExempt-NoAccountantsReport 2020-09-01 2021-08-31 11402808 c:FullAccounts 2020-09-01 2021-08-31 11402808 c:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 11402808 6 2020-09-01 2021-08-31 iso4217:GBP xbrli:pure

Registered number: 11402808










ACLAND HOMES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2021

 
ACLAND HOMES LIMITED
REGISTERED NUMBER: 11402808

BALANCE SHEET
AS AT 31 AUGUST 2021

2021
2020
Note
£
£

Fixed assets
  

Investments
 4 
50
50

  
50
50

Current assets
  

Stocks
 5 
436,099
48,852

Debtors: amounts falling due within one year
 6 
498,027
161,386

Cash at bank and in hand
 7 
-
35,991

  
934,126
246,229

Creditors: amounts falling due within one year
 8 
(766,853)
(144,107)

Net current assets
  
 
 
167,273
 
 
102,122

Total assets less current liabilities
  
167,323
102,172

Creditors: amounts falling due after more than one year
 9 
(88,431)
(88,431)

  

Net assets
  
78,892
13,741


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
78,792
13,641

  
78,892
13,741


Page 1

 
ACLAND HOMES LIMITED
REGISTERED NUMBER: 11402808
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


J Allison
Director

Date: 26 April 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
ACLAND HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

1.


General information

The company is a private company, limited by shares, incorporated in England and Wales and its registered office is:
c/o Waltons Business Advisers Limited
Maritime House
Harbour Walk
The Marina
Hartlepool
Teesside
TS24 0UX

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

We confirm that, having considered our expectations and intentions for the next twelve months and the availability of working capital, the company is a going concern.  We are unaware of any events, conditions, or risks beyond the period of assessment that may cast significant doubt on the ability to continue as a going concern

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. 
For properties that are legally contracted to sell, the total sales value is recognised in turnover, along with the related profit.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
ACLAND HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
Work in progress includes amounts incurred at cost value for projects that are not yet certain to complete.

  
2.8

Long term work in progress

For long term development projects contracted, profit is taken as the work is carried out if the final outcome can be assessed with reasonable certainty. The profit included is calculated on a prudent basis to reflect the proportion of work carried out at the year end by recording turnover and related costs as contract activity advances. Turnover is calculated as a % of the contract value based on the value of costs incurred to date as a % of the total costs of the completion of the contract. Revenue derived from variations on contracts is recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year in which they are first forseen.

Page 4

 
ACLAND HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2020 - 3).


4.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 September 2020
50



At 31 August 2021
50





5.


Stocks

2021
2020
£
£

Work in progress (goods to be sold)
436,099
48,852

436,099
48,852


Page 5

 
ACLAND HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

6.


Debtors

2021
2020
£
£


Trade debtors
355,250
-

Other debtors
135,715
91,739

Prepayments and accrued income
7,062
-

Amounts recoverable on long term contracts
-
69,647

498,027
161,386



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
-
35,991

Less: bank overdrafts
(23,748)
-

(23,748)
35,991



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
23,748
-

Bank loans
410,698
-

Trade creditors
62,265
43,475

Corporation tax
15,342
3,584

Other creditors
253,067
94,331

Accruals and deferred income
1,733
2,717

766,853
144,107


Page 6

 
ACLAND HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
50,000
50,000

Other creditors
38,431
38,431

88,431
88,431



10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
410,698
-


410,698
-



Amounts falling due after more than 5 years

Bank loans
50,000
50,000

50,000
50,000

460,698
50,000



11.


Related party transactions

At 31 August 2021 £33,500 (1 July 2020: £NIL) was owed to a director of the business.
At 31 August 2021 £72,298 (1 July 2020: £75,831) was owed to a shareholder of the company.
At 31 August 2021 £80,000 (1 July 2020: £18,500) was owed to a company owned by one of the directors.
At 31 August 2021 £32,300 (1 July 2020 £:NIL) was owed to a company owned by the directors.
At 31 August 2021 £129,640 (1 July 2020 £:NIL) was owed from companies owned by the directors

 
Page 7