Motionlink Limited - Period Ending 2022-01-31

Motionlink Limited - Period Ending 2022-01-31


Motionlink Limited 04660292 false 2021-02-01 2022-01-31 2022-01-31 The principal activity of the company is the supply and design of completely automated positioning systems. Digita Accounts Production Advanced 6.30.9574.0 true 04660292 2021-02-01 2022-01-31 04660292 2022-01-31 04660292 core:CurrentFinancialInstruments 2022-01-31 04660292 core:CurrentFinancialInstruments core:WithinOneYear 2022-01-31 04660292 core:Goodwill 2022-01-31 04660292 core:OfficeEquipment 2022-01-31 04660292 core:PlantMachinery 2022-01-31 04660292 bus:SmallEntities 2021-02-01 2022-01-31 04660292 bus:AuditExemptWithAccountantsReport 2021-02-01 2022-01-31 04660292 bus:FullAccounts 2021-02-01 2022-01-31 04660292 bus:SmallCompaniesRegimeForAccounts 2021-02-01 2022-01-31 04660292 bus:RegisteredOffice 2021-02-01 2022-01-31 04660292 bus:Director3 2021-02-01 2022-01-31 04660292 bus:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 04660292 core:Goodwill 2021-02-01 2022-01-31 04660292 core:PatentsTrademarksLicencesConcessionsSimilar 2021-02-01 2022-01-31 04660292 core:OfficeEquipment 2021-02-01 2022-01-31 04660292 core:PlantMachinery 2021-02-01 2022-01-31 04660292 countries:EnglandWales 2021-02-01 2022-01-31 04660292 2021-01-31 04660292 core:Goodwill 2021-01-31 04660292 core:OfficeEquipment 2021-01-31 04660292 core:PlantMachinery 2021-01-31 04660292 2020-02-01 2021-01-31 04660292 2021-01-31 04660292 core:CurrentFinancialInstruments 2021-01-31 04660292 core:CurrentFinancialInstruments core:WithinOneYear 2021-01-31 04660292 core:OfficeEquipment 2021-01-31 04660292 core:PlantMachinery 2021-01-31 iso4217:GBP xbrli:pure

Registration number: 04660292

Motionlink Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2022

 

Motionlink Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Motionlink Limited

(Registration number: 04660292)
Balance Sheet as at 31 January 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

7

3,514

4,666

Current assets

 

Stocks

8

57,753

41,764

Debtors

9

115,212

80,082

Cash at bank and in hand

 

103,283

72,193

 

276,248

194,039

Creditors: Amounts falling due within one year

10

(65,988)

(38,115)

Net current assets

 

210,260

155,924

Net assets

 

213,774

160,590

Capital and reserves

 

Called up share capital

90

90

Capital redemption reserve

10

10

Retained earnings

213,674

160,490

Shareholders' funds

 

213,774

160,590

For the financial year ending 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 4 May 2022 and signed on its behalf by:
 

.........................................
Mr J W Naples
Director

 

Motionlink Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the supply and design of completely automated positioning systems in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax payable.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Motionlink Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

Asset class

Depreciation method and rate

Office equipment

over 5 years

Workshed

over 10 years

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks

over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Motionlink Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

3

Taxation

2022

2021

£

£

Corporation tax

12,858

1,096

12,858

1,096

4

Other operating income

2022

2021

£

£

Government grants

39,247

43,343

Rental income

-

-

Miscellaneous other income

-

-

39,247

43,343

5

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2021 - 6).

6

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2021

2,047

2,047

At 31 January 2022

2,047

2,047

Amortisation

At 1 February 2021

2,047

2,047

At 31 January 2022

2,047

2,047

Carrying amount

At 31 January 2022

-

-

 

Motionlink Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

7

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 February 2021

9,213

15,083

24,296

At 31 January 2022

9,213

15,083

24,296

Depreciation

At 1 February 2021

5,142

14,488

19,630

Charge for the year

921

231

1,152

At 31 January 2022

6,063

14,719

20,782

Carrying amount

At 31 January 2022

3,150

364

3,514

At 31 January 2021

4,071

595

4,666

8

Stocks

2022
£

2021
£

Other inventories

57,753

41,764

9

Debtors

2022
£

2021
£

Trade debtors

107,043

71,408

Prepayments

2,769

3,274

Other debtors

5,400

5,400

115,212

80,082

Current

2022
£

2021
£

Trade debtors

107,043

71,408

Prepayments

2,769

3,274

Other debtors

5,400

5,400

 

115,212

80,082

 

Motionlink Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

10

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

17,597

17,780

Taxation and social security

45,891

17,374

Other creditors

2,500

2,961

65,988

38,115