Matsim Properties Limited - Period Ending 2021-09-30

Matsim Properties Limited - Period Ending 2021-09-30


Matsim Properties Limited 03118421 false 2020-10-01 2021-09-30 2021-09-30 The principal activity of the company is that of a investment company. Digita Accounts Production Advanced 6.30.9574.0 true 03118421 2020-10-01 2021-09-30 03118421 2021-09-30 03118421 bus:OrdinaryShareClass1 2021-09-30 03118421 core:CurrentFinancialInstruments 2021-09-30 03118421 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 03118421 core:Non-currentFinancialInstruments 2021-09-30 03118421 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 03118421 core:FurnitureFittingsToolsEquipment 2021-09-30 03118421 core:MotorVehicles 2021-09-30 03118421 core:OtherPropertyPlantEquipment 2021-09-30 03118421 bus:SmallEntities 2020-10-01 2021-09-30 03118421 bus:AuditExemptWithAccountantsReport 2020-10-01 2021-09-30 03118421 bus:FullAccounts 2020-10-01 2021-09-30 03118421 bus:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 03118421 bus:RegisteredOffice 2020-10-01 2021-09-30 03118421 bus:CompanySecretary1 2020-10-01 2021-09-30 03118421 bus:Director1 2020-10-01 2021-09-30 03118421 bus:Director4 2020-10-01 2021-09-30 03118421 bus:Director5 2020-10-01 2021-09-30 03118421 bus:OrdinaryShareClass1 2020-10-01 2021-09-30 03118421 bus:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 03118421 core:FurnitureFittings 2020-10-01 2021-09-30 03118421 core:FurnitureFittingsToolsEquipment 2020-10-01 2021-09-30 03118421 core:MotorCars 2020-10-01 2021-09-30 03118421 core:MotorVehicles 2020-10-01 2021-09-30 03118421 core:OtherPropertyPlantEquipment 2020-10-01 2021-09-30 03118421 core:PlantMachinery 2020-10-01 2021-09-30 03118421 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-10-01 2021-09-30 03118421 countries:AllCountries 2020-10-01 2021-09-30 03118421 2020-09-30 03118421 core:CostValuation 2020-09-30 03118421 core:FurnitureFittingsToolsEquipment 2020-09-30 03118421 core:MotorVehicles 2020-09-30 03118421 core:OtherPropertyPlantEquipment 2020-09-30 03118421 2019-10-01 2020-09-30 03118421 2020-09-30 03118421 bus:OrdinaryShareClass1 2020-09-30 03118421 core:CurrentFinancialInstruments 2020-09-30 03118421 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 03118421 core:Non-currentFinancialInstruments 2020-09-30 03118421 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 03118421 core:FurnitureFittingsToolsEquipment 2020-09-30 03118421 core:MotorVehicles 2020-09-30 03118421 core:OtherPropertyPlantEquipment 2020-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03118421

Matsim Properties Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2021

 

Matsim Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Matsim Properties Limited

Company Information

Directors

Mr M Lambor

Mr S Lambor

Mr A Lambor

Company secretary

Mrs S Lambor

Registered office

Sussex House
Crowhurst Road
Hollingbury
Brighton
BN1 8AF

Accountants

Chisnall Comer Ismail & Co
Chartered Accountants
Maria House
35 Millers Road
Brighton
BN1 5NP

 

Matsim Properties Limited

(Registration number: 03118421)
Balance Sheet as at 30 September 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

110,235

68,734

Investment property

5

22,650,303

19,831,164

Investments

6

30

30

 

22,760,568

19,899,928

Current assets

 

Debtors

7

8,496,243

7,951,756

Cash at bank and in hand

 

3,922,123

7,690,956

 

12,418,366

15,642,712

Creditors: Amounts falling due within one year

8

(830,651)

(1,715,061)

Net current assets

 

11,587,715

13,927,651

Total assets less current liabilities

 

34,348,283

33,827,579

Creditors: Amounts falling due after more than one year

8

(3,184,360)

(2,975,719)

Provisions for liabilities

(1,912,905)

(1,912,905)

Net assets

 

29,251,018

28,938,955

Capital and reserves

 

Called up share capital

11

2

2

Other reserves

9,661,432

9,661,432

Profit and loss account

19,589,584

19,277,521

Shareholders' funds

 

29,251,018

28,938,955

For the financial year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Matsim Properties Limited

(Registration number: 03118421)
Balance Sheet as at 30 September 2021

Approved and authorised by the Board on 13 May 2022 and signed on its behalf by:



 

.........................................

Mr S Lambor

Director

 

Matsim Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sussex House
Crowhurst Road
Hollingbury
Brighton
BN1 8AF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the rent from investment properties together with sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Matsim Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% on cost

Motor vehicles

25% on reducing balance

Plant and machinery

25% on reducing balance

Investment property

Investment property is carried at fair value. Gains are recognised in the profit and loss. Deferred tax is provided on these gains at the rate expected to apply when the property is sold.

Investments

Investments in associated undertakings are measured at cost less impairment.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Matsim Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Non-distributable reserve

The aggregate fair value adjustments relating to movements in the value of the company's investment properties are transferred at the end of each period, net of deferred tax, from the profit and loss reserve to the non-distributable reserve.

On disposal of investment property the aggregate fair value adjustment is transferred back to profit and loss reserves and the deferred tax provision is transferred to current tax liabilities.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2020 - 11).

 

Matsim Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2020

48,645

68,584

696,803

814,032

Additions

11,910

57,922

6,250

76,082

At 30 September 2021

60,555

126,506

703,053

890,114

Depreciation

At 1 October 2020

44,681

53,488

647,129

745,298

Charge for the year

2,345

18,255

13,981

34,581

At 30 September 2021

47,026

71,743

661,110

779,879

Carrying amount

At 30 September 2021

13,529

54,763

41,943

110,235

At 30 September 2020

3,964

15,096

49,674

68,734

Included within the net book value of land and buildings above is £Nil (2020 - £Nil) in respect of freehold land and buildings.
 

5

Investment properties

2021
£

At 1 October

19,831,164

Additions

2,819,139

At 30 September

22,650,303

6

Investments

2021
£

2020
£

Investments in associates

30

30

 

Matsim Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Associates

£

Cost

At 1 October 2020

30

Provision

Carrying amount

At 30 September 2021

30

At 30 September 2020

30

7

Debtors

Note

2021
£

2020
£

Trade debtors

 

277,185

161,474

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

5,103,776

4,899,018

Prepayments

 

13,246

-

Other debtors

 

3,102,036

2,891,264

 

8,496,243

7,951,756

 

Matsim Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

197,500

407,796

Trade creditors

 

52,071

27,891

Taxation and social security

 

15,542

25,748

Accruals and deferred income

 

251,323

254,284

Other creditors

 

314,215

999,342

 

830,651

1,715,061

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

2,278,000

2,975,719

Other non-current financial liabilities

 

906,360

-

 

3,184,360

2,975,719

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

2,278,000

2,975,719

2021
£

2020
£

Current loans and borrowings

Bank borrowings

197,500

407,796

10

Related party transactions

Summary of transactions with entities with joint control or significant interest

 

Matsim Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Greenleaf Properties Sussex Limited

A company in which Mr M Lambor and Mr S Lambor are also a directors, at the year end there was a loan due from Greenleaf Properties Sussex Limited of £4,909,018 (2020 - £4,899,018).

 Parkgate (Brighton) Limited

A company in which Mr A Lambor is a director, at the year end there was a loan due from Park Gate (Brighton) Limited amounting to £794,770 ( 2020- £844,770)

 

11

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2