Holmwood_House_Preparator - Accounts


Holmwood House Preparatory School Limited
Financial Statements
For the year ended 31 August 2021
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 11281218 (England and Wales)
Holmwood House Preparatory School Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 9
Holmwood House Preparatory School Limited
Balance Sheet
As at 31 August 2021
Page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
941,366
996,741
Tangible assets
5
204,223
254,137
1,145,589
1,250,878
Current assets
Debtors
6
590,603
312,655
Cash at bank and in hand
382,105
56,923
972,708
369,578
Creditors: amounts falling due within one year
7
(3,355,487)
(2,680,257)
Net current liabilities
(2,382,779)
(2,310,679)
Total assets less current liabilities
(1,237,190)
(1,059,801)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(1,237,191)
(1,059,802)
Total equity
(1,237,190)
(1,059,801)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 April 2022 and are signed on its behalf by:
M W Malley
Director
Company Registration No. 11281218
Holmwood House Preparatory School Limited
Notes to the Financial Statements
For the year ended 31 August 2021
Page 2
1
Accounting policies
Company information

Holmwood House Preparatory School Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bellevue Education International Second Floor, 200 Union Street, London, England, SE1 0LX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net current liabilities on its balance sheet of true£2,382,779 and net liabilities of

£1,237,190. The parent company, Bellevue Education International Limited, has confirmed it will continue to provide financial support as required.

 

The directors have considered the company’s forecasts and projections and have taken account of pressures on fee income, particularly in the light of the impact of the COVID-19 pandemic which occurred before these financial statements were approved. After making enquiries the directors have concluded that there is a reasonable expectation that the company has adequate resources to continue in the going concern basis.

1.3
Turnover

Turnover represents the value of fees charged for educational and other related services delivered to pupils of the school in the accounting year, net of discounts.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years. This term is chosen because the investment is in a durable asset, i.e. school land and buildings, and that we expect the market for the school to continue, at least, for that period of time.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20 years
Plant and equipment
5 years
Fixtures and fittings
5 years
Computers
5 years
Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
1
Accounting policies
(Continued)
Page 3

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
1
Accounting policies
(Continued)
Page 4
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
1
Accounting policies
(Continued)
Page 5
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

The Teacher's Pension Scheme (TPS) is an unfunded scheme and contributions are calculated so as to spread the cost of pensions over employees’ working lives with the school in such a way that the pension cost is a substantially level percentage of current and future pensionable payroll. The contributions are determined by the Government Actuary on the basis of quadrennial valuations using a prospective unit credit method. The TPS is a multi-employer scheme and there is insufficient information available to use defined benefit accounting. The TPS is therefore treated as a defined contribution scheme for accounting purposes and the contributions recognised in the period to which they relate.

 

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
Page 6
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
84
95
4
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2020 and 31 August 2021
1,107,491
Amortisation and impairment
At 1 September 2020
110,750
Amortisation charged for the year
55,375
At 31 August 2021
166,125
Carrying amount
At 31 August 2021
941,366
At 31 August 2020
996,741
Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
Page 7
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2020
168,283
183,440
351,723
Additions
2,942
8,129
11,071
At 31 August 2021
171,225
191,569
362,794
Depreciation and impairment
At 1 September 2020
15,708
81,878
97,586
Depreciation charged in the year
16,978
44,007
60,985
At 31 August 2021
32,686
125,885
158,571
Carrying amount
At 31 August 2021
138,539
65,684
204,223
At 31 August 2020
152,575
101,562
254,137
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
158,746
174,012
Bad debt provision
(110,410)
(110,410)
Amounts due from group undertakings
1
1
Other debtors
479,319
186,105
527,656
249,708
Deferred tax asset
62,947
62,947
590,603
312,655
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
92,671
90,745
Amounts owed to group undertakings
2,137,085
1,690,631
Taxation and social security
35,733
163,046
Other creditors
1,089,998
735,835
3,355,487
2,680,257
Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
Page 8
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Shivani Kothari and the auditor was Moore Kingston Smith LLP.
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
Within one year
236,000
186,000
Between two and five years
394,000
594,000
In over five years
18,000
54,000
648,000
834,000
11
Related party transactions

The company has taken advantage of the exemption in Financial Reporting Standard Number 102 section 33.1A from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.

Holmwood House Preparatory School Limited
Notes to the Financial Statements (Continued)
For the year ended 31 August 2021
Page 9
12
Controlling party

The immediate parent undertaking is Bellevue Schools Group Limited, a company incorporated in England and Wales.

 

The intermediate parent undertaking of Holmwood House Preparatory School Limited is Bellevue Education International Limited, a company incorporated in England and Wales. GEMS Beta Holdco Limited is the smallest group for which consolidated financial statements are prepared and these financial statements are included in those consolidated financial statements. These are available from Botanic House, 100 Hills Road, Cambridge, England, CB2 1PH.

 

 

The ultimate parent undertaking of GEMS Beta Holdco Limited is Varkey Group Limited, a company incorporated in British Virgin Islands.

2021-08-312020-09-01false13 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedM W MalleyS J Y WadeVelocity Company Secretarial Services Limited112812182020-09-012021-08-31112812182021-08-31112812182020-08-3111281218core:NetGoodwill2021-08-3111281218core:NetGoodwill2020-08-3111281218core:LandBuildings2021-08-3111281218core:OtherPropertyPlantEquipment2021-08-3111281218core:LandBuildings2020-08-3111281218core:OtherPropertyPlantEquipment2020-08-3111281218core:CurrentFinancialInstruments2021-08-3111281218core:CurrentFinancialInstruments2020-08-3111281218core:ShareCapital2021-08-3111281218core:ShareCapital2020-08-3111281218core:RetainedEarningsAccumulatedLosses2021-08-3111281218core:RetainedEarningsAccumulatedLosses2020-08-3111281218core:ShareCapitalOrdinaryShares2021-08-3111281218core:ShareCapitalOrdinaryShares2020-08-3111281218bus:Director12020-09-012021-08-3111281218core:Goodwill2020-09-012021-08-3111281218core:LandBuildingscore:LongLeaseholdAssets2020-09-012021-08-3111281218core:PlantMachinery2020-09-012021-08-3111281218core:FurnitureFittings2020-09-012021-08-3111281218core:ComputerEquipment2020-09-012021-08-31112812182019-09-012020-08-3111281218core:NetGoodwill2020-08-3111281218core:NetGoodwill2020-09-012021-08-3111281218core:LandBuildings2020-08-3111281218core:OtherPropertyPlantEquipment2020-08-31112812182020-08-3111281218core:LandBuildings2020-09-012021-08-3111281218core:OtherPropertyPlantEquipment2020-09-012021-08-3111281218bus:OrdinaryShareClass12020-09-012021-08-3111281218bus:OrdinaryShareClass12021-08-3111281218core:WithinOneYear2021-08-3111281218core:WithinOneYear2020-08-3111281218core:BetweenTwoFiveYears2021-08-3111281218core:BetweenTwoFiveYears2020-08-3111281218core:MoreThanFiveYears2021-08-3111281218core:MoreThanFiveYears2020-08-3111281218bus:PrivateLimitedCompanyLtd2020-09-012021-08-3111281218bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3111281218bus:FRS1022020-09-012021-08-3111281218bus:Audited2020-09-012021-08-3111281218bus:Director22020-09-012021-08-3111281218bus:CompanySecretary12020-09-012021-08-3111281218bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP