East Midlands Flowscreed Ltd - Accounts to registrar (filleted) - small 22.3

East Midlands Flowscreed Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 10830259 Board of Directors 1.7.21 30.6.22 30.6.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure108302592021-06-30108302592022-06-30108302592021-07-012022-06-30108302592020-06-30108302592020-07-012021-06-30108302592021-06-3010830259ns16:EnglandWales2021-07-012022-06-3010830259ns15:PoundSterling2021-07-012022-06-3010830259ns11:Director12021-07-012022-06-3010830259ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3010830259ns11:SmallEntities2021-07-012022-06-3010830259ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3010830259ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3010830259ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3010830259ns11:FullAccounts2021-07-012022-06-3010830259ns11:OrdinaryShareClass12021-07-012022-06-3010830259ns11:Director32021-07-012022-06-3010830259ns11:RegisteredOffice2021-07-012022-06-3010830259ns6:CurrentFinancialInstruments2022-06-3010830259ns6:CurrentFinancialInstruments2021-06-3010830259ns6:Non-currentFinancialInstruments2022-06-3010830259ns6:Non-currentFinancialInstruments2021-06-3010830259ns6:ShareCapital2022-06-3010830259ns6:ShareCapital2021-06-3010830259ns6:RetainedEarningsAccumulatedLosses2022-06-3010830259ns6:RetainedEarningsAccumulatedLosses2021-06-3010830259ns6:PlantMachinery2021-07-012022-06-3010830259ns6:ComputerEquipment2021-07-012022-06-3010830259ns6:PlantMachinery2021-06-3010830259ns6:PlantMachinery2022-06-3010830259ns6:PlantMachinery2021-06-3010830259ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3010830259ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-3010830259ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-06-3010830259ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-06-3010830259ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-06-3010830259ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-06-3010830259ns6:HirePurchaseContracts2022-06-3010830259ns6:HirePurchaseContracts2021-06-3010830259ns6:WithinOneYear2022-06-3010830259ns6:WithinOneYear2021-06-3010830259ns6:BetweenOneFiveYears2022-06-3010830259ns6:BetweenOneFiveYears2021-06-3010830259ns6:AllPeriods2022-06-3010830259ns6:AllPeriods2021-06-3010830259ns11:OrdinaryShareClass12022-06-30
REGISTERED NUMBER: 10830259 (England and Wales)

















Unaudited Financial Statements for the Year Ended 30 June 2022

for

East Midlands Flowscreed Ltd

East Midlands Flowscreed Ltd (Registered number: 10830259)






Contents of the Financial Statements
for the Year Ended 30 June 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


East Midlands Flowscreed Ltd

Company Information
for the Year Ended 30 June 2022







DIRECTORS: Mr T Donovan
Mr S B Dutchyn





REGISTERED OFFICE: 5 Westbrook Court
Sharrow Vale Road
Sheffield
South Yorkshire
S11 8YZ





REGISTERED NUMBER: 10830259 (England and Wales)





ACCOUNTANTS: Sutton McGrath Hartley Limited
5 Westbrook Court
Sharrowvale Road
Sheffield
S11 8YZ

East Midlands Flowscreed Ltd (Registered number: 10830259)

Balance Sheet
30 June 2022

2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 79,907 20,874

CURRENT ASSETS
Debtors 5 133,183 67,495
Cash at bank 109,320 129,372
242,503 196,867
CREDITORS
Amounts falling due within one year 6 85,423 94,955
NET CURRENT ASSETS 157,080 101,912
TOTAL ASSETS LESS CURRENT LIABILITIES 236,987 122,786

CREDITORS
Amounts falling due after more than one
year

7

76,158

40,000
NET ASSETS 160,829 82,786

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 160,729 82,686
SHAREHOLDERS' FUNDS 160,829 82,786

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

East Midlands Flowscreed Ltd (Registered number: 10830259)

Balance Sheet - continued
30 June 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 December 2022 and were signed on its behalf by:





Mr T Donovan - Director


East Midlands Flowscreed Ltd (Registered number: 10830259)

Notes to the Financial Statements
for the Year Ended 30 June 2022

1. STATUTORY INFORMATION

East Midlands Flowscreed Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 2 ) .

East Midlands Flowscreed Ltd (Registered number: 10830259)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£
COST
At 1 July 2021 24,836
Additions 71,531
At 30 June 2022 96,367
DEPRECIATION
At 1 July 2021 3,962
Charge for year 12,498
At 30 June 2022 16,460
NET BOOK VALUE
At 30 June 2022 79,907
At 30 June 2021 20,874

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Trade debtors 98,458 36,086
Other debtors 34,725 31,409
133,183 67,495

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Bank loans and overdrafts 9,747 10,000
Hire purchase contracts (see note 8) 12,385 -
Trade creditors 48,640 50,930
Amounts owed to group undertakings - 18,000
Taxation and social security 7,686 12,130
Other creditors 6,965 3,895
85,423 94,955

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£ £
Bank loans 30,746 40,000
Hire purchase contracts (see note 8) 45,412 -
76,158 40,000

East Midlands Flowscreed Ltd (Registered number: 10830259)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£ £
Net obligations repayable:
Within one year 12,385 -
Between one and five years 45,412 -
57,797 -

Non-cancellable
operating leases
2022 2021
£ £
Within one year 4,188 -
Between one and five years 20,653 -
24,841 -

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £ £
100 Ordinary £1 100 100

10. RELATED PARTY DISCLOSURES

Lowe Construct & Build Ltd is under common control of T Donovan and R Ragsdale-Lowe.

Sales to Lowe Construct & Build Ltd in the year totalled £5,516 (2021: £20,584). Purchases from Lowe Construct & Build Ltd totalled £3,871 (2021: £5,273).

At the year end date a balance of £1,440 (2021: £4,394) was owed by East Midlands Flowscreed Ltd to Lowe Construct & Build Ltd.

TD Newark Ltd is under the common control of T Donovan.

Purchases from TD Newark Ltd totalled £4,750 (2021: £21,000).

At the year end date a balance of £300 (2021: £18,600) was owed by East Midlands Flowscreed Ltd to
TD Newark Ltd.