DJN_UK_LTD - Accounts


Company Registration No. 06914824 (England and Wales)
DJN UK LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
DJN UK LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DJN UK LTD
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
105,000
120,000
Tangible assets
5
838,167
857,423
Investment properties
6
172,390
172,390
1,115,557
1,149,813
Current assets
Stocks
367,745
286,603
Debtors
7
421,822
317,375
Cash at bank and in hand
143,499
319,173
933,066
923,151
Creditors: amounts falling due within one year
8
(552,600)
(589,399)
Net current assets
380,466
333,752
Total assets less current liabilities
1,496,023
1,483,565
Creditors: amounts falling due after more than one year
9
(527,616)
(557,235)
Provisions for liabilities
(55,194)
(55,396)
Net assets
913,213
870,934
Capital and reserves
Called up share capital
132
132
Profit and loss reserves
913,081
870,802
Total equity
913,213
870,934

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DJN UK LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 January 2023 and are signed on its behalf by:
Mr R North
Director
Company Registration No. 06914824
DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

DJN UK Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Synergy House, 7 Acorn Business Park, Commercial Gate, Mansfield, Nottinghamshire, NG18 1EX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of goods.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line/no depreciation on land
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

 

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

 

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
7
7
4
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2021 and 30 June 2022
300,000
Amortisation and impairment
At 1 July 2021
180,000
Amortisation charged for the year
15,000
At 30 June 2022
195,000
Carrying amount
At 30 June 2022
105,000
At 30 June 2021
120,000
DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2021
892,003
61,542
953,545
Additions
-
0
2,417
2,417
At 30 June 2022
892,003
63,959
955,962
Depreciation and impairment
At 1 July 2021
57,287
38,835
96,122
Depreciation charged in the year
15,794
5,879
21,673
At 30 June 2022
73,081
44,714
117,795
Carrying amount
At 30 June 2022
818,922
19,245
838,167
At 30 June 2021
834,716
22,707
857,423
6
Investment property
2022
£
Fair value
At 1 July 2021 and 30 June 2022
172,390

Investment property comprises industrial units on Southwell Road West, Mansfield, NG21 0HW. The fair value of the investment property has been arrived at based on the cost of the property and associated refurbishment costs. The property was purchased during 2018 and the refurbishments carried out during both years. The directors do not consider the valuation of investment property to have changed materially between the date of the refurbishments and the year end.

7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
401,941
312,711
Other debtors
15,000
-
0
Prepayments and accrued income
4,881
4,664
421,822
317,375
DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 8 -
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
22,948
22,176
Trade creditors
131,336
84,989
Corporation tax
53,882
56,344
Other taxation and social security
49,864
100,381
Other creditors
292,345
323,359
Accruals and deferred income
2,225
2,150
552,600
589,399

The bank loan is secured against freehold property.

9
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
259,235
281,406
Other creditors
268,381
275,829
527,616
557,235

The bank loan is secured against freehold property.

Amounts included above which fall due after five years are as follows:
Payable by instalments
158,852
184,403
2022-06-302021-07-01false18 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMrs K NorthMr R NorthMr D R ThomasMr D J North069148242021-07-012022-06-30069148242022-06-30069148242021-06-3006914824core:NetGoodwill2022-06-3006914824core:NetGoodwill2021-06-3006914824core:LandBuildings2022-06-3006914824core:OtherPropertyPlantEquipment2022-06-3006914824core:LandBuildings2021-06-3006914824core:OtherPropertyPlantEquipment2021-06-3006914824core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3006914824core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3006914824core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3006914824core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3006914824core:CurrentFinancialInstruments2022-06-3006914824core:CurrentFinancialInstruments2021-06-3006914824core:Non-currentFinancialInstruments2022-06-3006914824core:Non-currentFinancialInstruments2021-06-3006914824core:ShareCapital2022-06-3006914824core:ShareCapital2021-06-3006914824core:RetainedEarningsAccumulatedLosses2022-06-3006914824core:RetainedEarningsAccumulatedLosses2021-06-3006914824bus:Director22021-07-012022-06-3006914824core:Goodwill2021-07-012022-06-3006914824core:LandBuildingscore:OwnedOrFreeholdAssets2021-07-012022-06-3006914824core:PlantMachinery2021-07-012022-06-3006914824core:FurnitureFittings2021-07-012022-06-3006914824core:MotorVehicles2021-07-012022-06-30069148242020-07-012021-06-3006914824core:NetGoodwill2021-06-3006914824core:NetGoodwill2021-07-012022-06-3006914824core:LandBuildings2021-06-3006914824core:OtherPropertyPlantEquipment2021-06-30069148242021-06-3006914824core:LandBuildings2021-07-012022-06-3006914824core:OtherPropertyPlantEquipment2021-07-012022-06-3006914824core:Non-currentFinancialInstruments12022-06-3006914824core:Non-currentFinancialInstruments12021-06-3006914824bus:PrivateLimitedCompanyLtd2021-07-012022-06-3006914824bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3006914824bus:FRS1022021-07-012022-06-3006914824bus:AuditExemptWithAccountantsReport2021-07-012022-06-3006914824bus:Director12021-07-012022-06-3006914824bus:Director32021-07-012022-06-3006914824bus:CompanySecretary12021-07-012022-06-3006914824bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP