Factory Bargains Limited - Period Ending 2022-03-31

Factory Bargains Limited - Period Ending 2022-03-31


Factory Bargains Limited 09892354 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is sale of a variety of goods. Digita Accounts Production Advanced 6.30.9574.0 true true 09892354 2021-04-01 2022-03-31 09892354 2022-03-31 09892354 core:RetainedEarningsAccumulatedLosses 2022-03-31 09892354 core:ShareCapital 2022-03-31 09892354 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 09892354 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 09892354 core:CurrentFinancialInstruments 2022-03-31 09892354 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 09892354 core:Non-currentFinancialInstruments 2022-03-31 09892354 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 09892354 core:FurnitureFittingsToolsEquipment 2022-03-31 09892354 core:LandBuildings 2022-03-31 09892354 core:MotorVehicles 2022-03-31 09892354 core:OtherPropertyPlantEquipment 2022-03-31 09892354 bus:SmallEntities 2021-04-01 2022-03-31 09892354 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 09892354 bus:FullAccounts 2021-04-01 2022-03-31 09892354 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09892354 bus:RegisteredOffice 2021-04-01 2022-03-31 09892354 bus:Director1 2021-04-01 2022-03-31 09892354 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 09892354 core:FurnitureFittings 2021-04-01 2022-03-31 09892354 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 09892354 core:LandBuildings 2021-04-01 2022-03-31 09892354 core:MotorVehicles 2021-04-01 2022-03-31 09892354 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 09892354 core:PlantMachinery 2021-04-01 2022-03-31 09892354 countries:EnglandWales 2021-04-01 2022-03-31 09892354 2021-03-31 09892354 core:FurnitureFittingsToolsEquipment 2021-03-31 09892354 core:LandBuildings 2021-03-31 09892354 core:MotorVehicles 2021-03-31 09892354 core:OtherPropertyPlantEquipment 2021-03-31 09892354 2020-04-01 2021-03-31 09892354 2021-03-31 09892354 core:RetainedEarningsAccumulatedLosses 2021-03-31 09892354 core:ShareCapital 2021-03-31 09892354 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-03-31 09892354 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-03-31 09892354 core:CurrentFinancialInstruments 2021-03-31 09892354 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 09892354 core:Non-currentFinancialInstruments 2021-03-31 09892354 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 09892354 core:FurnitureFittingsToolsEquipment 2021-03-31 09892354 core:LandBuildings 2021-03-31 09892354 core:MotorVehicles 2021-03-31 09892354 core:OtherPropertyPlantEquipment 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 09892354

Factory Bargains Limited

Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Factory Bargains Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Factory Bargains Limited

Company Information

Director

S Brown

Registered office

Unit 5 & 6
Saxon Place
Station Road
Cheddar
Somerset
BS27 3AG

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

Factory Bargains Limited

(Registration number: 09892354)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

73,478

51,872

Current assets

 

Stocks

5

273,418

214,588

Debtors

6

57,938

33,329

Cash at bank and in hand

 

311

313

 

331,667

248,230

Creditors: Amounts falling due within one year

7

(527,832)

(435,789)

Net current liabilities

 

(196,165)

(187,559)

Total assets less current liabilities

 

(122,687)

(135,687)

Creditors: Amounts falling due after more than one year

7

(57,814)

(49,507)

Net liabilities

 

(180,501)

(185,194)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(180,601)

(185,294)

Shareholders' deficit

 

(180,501)

(185,194)

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

Factory Bargains Limited

(Registration number: 09892354)
Balance Sheet as at 31 March 2022

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 1 February 2023
 

.........................................
S Brown
Director

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will continue to trade in operational existence for the foreseeable future. At 31 March 2022 the company had net current liabilities of £196,164 (2021 - net current liabilities of £187,558) and net liabilities of £180,501 (2021 - £185,194).

The director has assessed the challenges arising from the uncertainty around the actual and potential impacts upon the company posed by COVID-19 and has taken steps to mitigate the impact including taking advantage of the Government support available to the company in particular the furlough scheme, local grants available and a Bounce Back Loan.

The other creditors include a loan owed to the director of £196,449. The director has indicated that he will not request repayment of this loan until such time as the company is a suitable position to do so and has indicated that he will continue to support the company for the foreseeable future.

After considering all of the above, the director therefore feels that it is appropriate to adopt the going concern basis for preparing these financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Fixtures, fittings and office equipment

15% Reducing balance, 33% Straight line

Motor vehicles

15% Reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.
 

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2021 - 11).

4

Tangible assets

Land and buildings
£

Fixtures, fittings and office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2021

6,743

84,403

11,500

6,515

109,161

Additions

-

5,480

32,614

-

38,094

At 31 March 2022

6,743

89,883

44,114

6,515

147,255

Depreciation

At 1 April 2021

-

47,880

6,999

2,411

57,290

Charge for the year

-

10,304

5,567

616

16,487

At 31 March 2022

-

58,184

12,566

3,027

73,777

Carrying amount

At 31 March 2022

6,743

31,699

31,548

3,488

73,478

At 31 March 2021

6,743

36,523

4,501

4,105

51,872

Included within the net book value of land and buildings above is £6,743 (2021 - £6,743) in respect of short leasehold land and buildings.
 

5

Stocks

2022
£

2021
£

Closing stock

273,418

214,588

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Debtors

Current

2022
£

2021
£

Prepayments

523

3,941

Other debtors

57,415

29,388

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

72,382

53,204

Trade creditors

 

146,380

128,685

Taxation and social security

 

52,423

84,565

Accruals and deferred income

 

8,271

8,390

Other creditors

 

248,376

160,945

 

527,832

435,789

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

20,390

-

Other borrowings

37,424

49,507

57,814

49,507

2022
£

2021
£

Current loans and borrowings

Bank overdrafts

22,040

10,883

Hire purchase contracts

7,068

-

Other borrowings

43,274

42,321

72,382

53,204