ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-04-302020-05-01falseNo description of principal activity11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07220494 2020-05-01 2021-04-30 07220494 2019-05-01 2020-04-30 07220494 2021-04-30 07220494 2020-04-30 07220494 c:Director1 2020-05-01 2021-04-30 07220494 c:RegisteredOffice 2020-05-01 2021-04-30 07220494 d:PlantMachinery 2020-05-01 2021-04-30 07220494 d:OtherPropertyPlantEquipment 2021-04-30 07220494 d:OtherPropertyPlantEquipment 2020-04-30 07220494 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 07220494 d:FreeholdInvestmentProperty 2021-04-30 07220494 d:FreeholdInvestmentProperty 2020-04-30 07220494 d:CurrentFinancialInstruments 2021-04-30 07220494 d:CurrentFinancialInstruments 2020-04-30 07220494 d:Non-currentFinancialInstruments 2021-04-30 07220494 d:Non-currentFinancialInstruments 2020-04-30 07220494 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 07220494 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 07220494 d:Non-currentFinancialInstruments d:AfterOneYear 2021-04-30 07220494 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 07220494 d:ShareCapital 2021-04-30 07220494 d:ShareCapital 2020-04-30 07220494 d:RetainedEarningsAccumulatedLosses 2020-05-01 2021-04-30 07220494 d:RetainedEarningsAccumulatedLosses 2021-04-30 07220494 d:RetainedEarningsAccumulatedLosses 2020-04-30 07220494 c:OrdinaryShareClass1 2020-05-01 2021-04-30 07220494 c:OrdinaryShareClass1 2021-04-30 07220494 c:OrdinaryShareClass1 2020-04-30 07220494 c:FRS102 2020-05-01 2021-04-30 07220494 c:AuditExempt-NoAccountantsReport 2020-05-01 2021-04-30 07220494 c:FullAccounts 2020-05-01 2021-04-30 07220494 c:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 07220494 d:AcceleratedTaxDepreciationDeferredTax 2021-04-30 07220494 d:AcceleratedTaxDepreciationDeferredTax 2020-04-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07220494










OVERTON ESTATES LTD
UNAUDITED
DIRECTOR'S REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021




















 
OVERTON ESTATES LTD
 
 
Company Information


Director
J Lamond 




Registered number
07220494



Registered office
3rd Floor
12 Gough Square

London

EC4A 3DW





 
OVERTON ESTATES LTD
Registered number: 07220494

Balance sheet
As at 30 April 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,999
3,999

Investments
 5 
25
25

Investment property
 6 
758,000
758,000

  
761,024
762,024

Current assets
  

Debtors: amounts falling due within one year
 7 
3,840
152,946

Cash at bank and in hand
  
380,983
349,116

  
384,823
502,062

Creditors: amounts falling due within one year
 8 
(134,433)
(118,671)

Net current assets
  
 
 
250,390
 
 
383,391

Total assets less current liabilities
  
1,011,414
1,145,415

Creditors: amounts falling due after more than one year
 9 
(320,000)
(280,000)

Provisions for liabilities
  

Deferred tax
 10 
(5,641)
(5,641)

  
 
 
(5,641)
 
 
(5,641)

Net assets
  
685,773
859,774


Capital and reserves
  

Called up share capital 
 11 
1
1

Profit and loss account
 12 
685,772
859,773

  
685,773
859,774


Page 1

 
OVERTON ESTATES LTD
Registered number: 07220494
    
Balance sheet (continued)
As at 30 April 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 April 2022.



J Lamond
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
OVERTON ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 30 April 2021

1.


General information

Overton Estates Ltd is a private limited company, incorporated in the United Kingdom and registered in England and Wales. The Company's registered office address is 3rd Floor, 12 Gough Square, London, EC4A 3DW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Investments in associates

Investments in associates are shown at cost less provision of impairment.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Other fixed assets
-
20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Investment property

Investment properties are shown at their open market value, as determined by the directors. The surplus or deficit arising from the annual revaluation is transferred to the Profit and loss account.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. 

Page 3

 
OVERTON ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 30 April 2021

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Basic financial instruments, including trade and other creditors are measured at the transaction price less any impairment. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.  

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

Page 4

 
OVERTON ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 30 April 2021

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 - 1).

Page 5

 
OVERTON ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 30 April 2021

4.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 May 2020
18,609



At 30 April 2021

18,609



Depreciation


At 1 May 2020
14,610


Charge for the year on owned assets
1,000



At 30 April 2021

15,610



Net book value



At 30 April 2021
2,999



At 30 April 2020
3,999


5.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 1 May 2020
25



At 30 April 2021
25





Participating interests


The company holds 25% of the nominal value of the ordinary share capital in Four Developments Inc Limited.

Page 6

 
OVERTON ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 30 April 2021

6.


Investment property


Freehold investment property

£



Valuation


At 1 May 2020
758,000



At 30 April 2021
758,000

The investment property is stated at the director's valuation at the balance sheet date, on an open market existing use basis, and is not depreciated. The historic cost of the investment property at the balance sheet date was £590,204 (2020: £590,204).







7.


Debtors

2021
2020
£
£


Amounts owed by associate
-
149,106

Tax recoverable
3,840
3,840

3,840
152,946



8.


Creditors: Amounts falling due within one year

2021
2018
£
£

Bank loan
10,000
-

Trade creditors
153
82

Taxation and social security
7,333
7,333

Other creditors
108,481
106,956

Accruals and deferred income
8,466
4,300

134,433
118,671


Page 7

 
OVERTON ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 30 April 2021

9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
320,000
280,000

320,000
280,000


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2021
2020
£
£


Repayable other than by instalments
280,000
280,000

280,000
280,000

Included in bank loans is £40,000 (2020: £Nil) which consists of an unsecured bounce back loan, repayable in instalments until April 2026.
Included in bank loans is £280,000 (2020: £280,000) which is secured on the freehold investment property.

Page 8

 
OVERTON ESTATES LTD
 
 
 
Notes to the financial statements
For the Year Ended 30 April 2021

10.


Deferred taxation




2021


£






At beginning of year
(5,641)


Charged to profit or loss
-



At end of year
(5,641)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Gain on investment property
(5,641)
(5,641)

(5,641)
(5,641)


Factors that may affect future tax charges

On 24 May 2021 proposals to increase the main rate of corporation tax from 19% to 25% with effect from 1 April 2023 were enacted into UK law.


11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



1 (2020 - 1) Ordinary share of £1.00
1
1



12.


Reserves

Profit & loss account

Included in the profit and loss account are non-distributable reserves of £162,155 (2020: £162,749).


13.


Related party transactions

At 30 April 2021 an associated company owed £152,606 (2020: £149,106) to Overton Estates Ltd in respect of expenses paid on the associates behalf, this amount is interest free and repayable on demand. The recovery of this debt is doubtful and a provision of £152,606 (2020: £Nil) was made against the debt during the year.

 
Page 9