Thermal Road Repairs Limited - Accounts to registrar (filleted) - small 18.2

Thermal Road Repairs Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 09127996 Board of Directors 1.8.20 31.7.21 31.7.21 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure091279962020-07-31091279962021-07-31091279962020-08-012021-07-31091279962019-07-31091279962019-08-012020-07-31091279962020-07-3109127996ns16:EnglandWales2020-08-012021-07-3109127996ns15:PoundSterling2020-08-012021-07-3109127996ns11:Director12020-08-012021-07-3109127996ns11:PrivateLimitedCompanyLtd2020-08-012021-07-3109127996ns11:SmallEntities2020-08-012021-07-3109127996ns11:AuditExempt-NoAccountantsReport2020-08-012021-07-3109127996ns11:SmallCompaniesRegimeForDirectorsReport2020-08-012021-07-3109127996ns11:SmallCompaniesRegimeForAccounts2020-08-012021-07-3109127996ns11:FullAccounts2020-08-012021-07-310912799612020-08-012021-07-3109127996ns11:OrdinaryShareClass12020-08-012021-07-3109127996ns11:Director22020-08-012021-07-3109127996ns11:Director32020-08-012021-07-3109127996ns11:RegisteredOffice2020-08-012021-07-3109127996ns6:CurrentFinancialInstruments2021-07-3109127996ns6:CurrentFinancialInstruments2020-07-3109127996ns6:Non-currentFinancialInstruments2021-07-3109127996ns6:Non-currentFinancialInstruments2020-07-3109127996ns6:ShareCapital2021-07-3109127996ns6:ShareCapital2020-07-3109127996ns6:RevaluationReserve2021-07-3109127996ns6:RevaluationReserve2020-07-3109127996ns6:RetainedEarningsAccumulatedLosses2021-07-3109127996ns6:RetainedEarningsAccumulatedLosses2020-07-3109127996ns6:IntangibleAssetsOtherThanGoodwill2020-08-012021-07-3109127996ns6:PatentsTrademarksLicencesConcessionsSimilar2020-08-012021-07-3109127996ns6:LandBuildingsns6:ShortLeaseholdAssets2020-08-012021-07-3109127996ns6:PlantMachinery2020-08-012021-07-3109127996ns6:FurnitureFittings2020-08-012021-07-3109127996ns6:MotorVehicles2020-08-012021-07-3109127996ns6:PatentsTrademarksLicencesConcessionsSimilar2020-07-3109127996ns6:PatentsTrademarksLicencesConcessionsSimilar2021-07-3109127996ns6:PatentsTrademarksLicencesConcessionsSimilar2020-07-3109127996ns6:LandBuildingsns6:ShortLeaseholdAssets2020-07-3109127996ns6:PlantMachinery2020-07-3109127996ns6:FurnitureFittings2020-07-3109127996ns6:MotorVehicles2020-07-3109127996ns6:LandBuildingsns6:ShortLeaseholdAssets2021-07-3109127996ns6:PlantMachinery2021-07-3109127996ns6:FurnitureFittings2021-07-3109127996ns6:MotorVehicles2021-07-3109127996ns6:LandBuildingsns6:ShortLeaseholdAssets2020-07-3109127996ns6:PlantMachinery2020-07-3109127996ns6:FurnitureFittings2020-07-3109127996ns6:MotorVehicles2020-07-3109127996ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-07-3109127996ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-07-3109127996ns6:LeasedAssetsHeldAsLessee2020-07-3109127996ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-08-012021-07-3109127996ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-08-012021-07-3109127996ns6:LeasedAssetsHeldAsLessee2020-08-012021-07-3109127996ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-07-3109127996ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-07-3109127996ns6:LeasedAssetsHeldAsLessee2021-07-3109127996ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-07-3109127996ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-07-3109127996ns6:LeasedAssetsHeldAsLessee2020-07-3109127996ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-07-3109127996ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-07-3109127996ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-07-3109127996ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-07-3109127996ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-07-3109127996ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-07-3109127996ns6:Secured2021-07-3109127996ns6:Secured2020-07-3109127996ns6:DeferredTaxation2020-07-3109127996ns6:DeferredTaxation2021-07-3109127996ns11:OrdinaryShareClass12021-07-3109127996ns6:RetainedEarningsAccumulatedLosses2020-07-3109127996ns6:RevaluationReserve2020-07-3109127996ns6:RetainedEarningsAccumulatedLosses2020-08-012021-07-31
REGISTERED NUMBER: 09127996 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021

FOR

THERMAL ROAD REPAIRS LIMITED

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 July 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THERMAL ROAD REPAIRS LIMITED

COMPANY INFORMATION
for the Year Ended 31 July 2021







DIRECTORS: Mrs M Jones
D B Falls
H A Conway





REGISTERED OFFICE: Unit B
Lancaster Fields
The Gateway
Crewe
Cheshire
CW1 6FF





REGISTERED NUMBER: 09127996 (England and Wales)





ACCOUNTANTS: Connaughton & Co
2nd Floor, Boulton House
17-21 Chorlton Street
Manchester
M1 3HY

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

BALANCE SHEET
31 July 2021

31.7.21 31.7.20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 72,402 104,807
Tangible assets 5 1,802,223 1,294,290
1,874,625 1,399,097

CURRENT ASSETS
Stocks 6 155,391 144,550
Debtors 7 724,027 192,250
Cash at bank 140,992 296,055
1,020,410 632,855
CREDITORS
Amounts falling due within one year 8 1,279,240 634,595
NET CURRENT LIABILITIES (258,830 ) (1,740 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,615,795

1,397,357

CREDITORS
Amounts falling due after more than one
year

9

(760,282

)

(626,365

)

PROVISIONS FOR LIABILITIES 11 (142,606 ) (144,141 )
NET ASSETS 712,907 626,851

CAPITAL AND RESERVES
Called up share capital 12 1,000 1,000
Revaluation reserve 13 - 64,051
Retained earnings 13 711,907 561,800
SHAREHOLDERS' FUNDS 712,907 626,851

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

BALANCE SHEET - continued
31 July 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 May 2022 and were signed on its behalf by:





D B Falls - Director


THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 July 2021

1. STATUTORY INFORMATION

Thermal Road Repairs Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 10% on cost
Plant and machinery - 10% on cost
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2021

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2020 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Patents
and
licences
£   
COST
At 1 August 2020 240,729
Additions 13,455
At 31 July 2021 254,184
AMORTISATION
At 1 August 2020 135,922
Amortisation for year 45,860
At 31 July 2021 181,782
NET BOOK VALUE
At 31 July 2021 72,402
At 31 July 2020 104,807

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2021

5. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and Motor
leasehold machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 August 2020 10,045 1,436,539 1,373 48,040 1,495,997
Additions - 483,558 49,830 94,345 627,733
Disposals - (280,447 ) - - (280,447 )
Revaluations - 243,197 - - 243,197
At 31 July 2021 10,045 1,882,847 51,203 142,385 2,086,480
DEPRECIATION
At 1 August 2020 4,770 171,439 343 25,156 201,708
Charge for year 1,004 163,965 12,715 14,238 191,922
Eliminated on disposal - (5,112 ) - - (5,112 )
Revaluation adjustments - (129,413 ) - - (129,413 )
Impairments - 11,000 - 14,152 25,152
At 31 July 2021 5,774 211,879 13,058 53,546 284,257
NET BOOK VALUE
At 31 July 2021 4,271 1,670,968 38,145 88,839 1,802,223
At 31 July 2020 5,275 1,265,100 1,030 22,884 1,294,289

Cost or valuation at 31 July 2021 is represented by:

Fixtures
Short Plant and and Motor
leasehold machinery fittings vehicles Totals
£    £    £    £    £   
Valuation in 2016 - 44,900 - 19,151 64,051
Valuation in 2020 - 275,750 - - 275,750
Valuation in 2021 - 243,196 - - 243,196
Cost 10,045 1,319,001 51,203 123,234 1,503,483
10,045 1,882,847 51,203 142,385 2,086,480

If fixed assets had not been revalued they would have been included at the following historical cost:

31.7.21 31.7.20
£    £   
Cost 1,503,483 1,156,195
Aggregate depreciation 789,545 551,566

Fixed assets were valued on an open market basis on 31 July 2021 by the directors .

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2021

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST OR VALUATION
At 1 August 2020 1,086,342 20,000 1,106,342
Additions 317,000 94,345 411,345
Disposals (260,000 ) - (260,000 )
Revaluations 189,105 - 189,105
Transfer to ownership (350,000 ) - (350,000 )
At 31 July 2021 982,447 114,345 1,096,792
DEPRECIATION
At 1 August 2020 15,336 5,000 20,336
Charge for year 114,334 11,434 125,768
Revaluation adjustments (83,513 ) - (83,513 )
Impairments 11,000 14,152 25,152
Transfer to ownership (10,000 ) - (10,000 )
At 31 July 2021 47,157 30,586 77,743
NET BOOK VALUE
At 31 July 2021 935,290 83,759 1,019,049
At 31 July 2020 1,071,006 15,000 1,086,006

6. STOCKS
31.7.21 31.7.20
£    £   
Stocks 155,391 144,550

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.21 31.7.20
£    £   
Trade debtors 487,806 91,997
Other debtors 8,941 6,731
Tax - 2,210
VAT 83,280 1,312
Prepayments and accrued income 144,000 90,000
724,027 192,250

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2021

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.21 31.7.20
£    £   
Bank loans and overdrafts 100,072 127,495
Other loans 347,770 75,189
Hire purchase contracts 325,075 160,129
Trade creditors 455,960 224,899
Other creditors 47,363 42,863
Accrued expenses 3,000 4,020
1,279,240 634,595

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.21 31.7.20
£    £   
Bank loans - 1-2 years 112,235 99,032
Bank loans - 2-5 years 109,521 225,271
Hire purchase contracts 538,526 302,062
760,282 626,365

10. SECURED DEBTS

The following secured debts are included within creditors:

31.7.21 31.7.20
£    £   
Other loans 347,770 75,189

Included in bank loans is an amount of £Nil (2020 : £40,741) which is secured by a fixed and floating charge over the assets of the company.

The other loan is secured by way of a fixed and floating charge over the assets of the company.

11. PROVISIONS FOR LIABILITIES
31.7.21 31.7.20
£    £   
Deferred tax 142,606 144,141

Deferred
tax
£   
Balance at 1 August 2020 144,141
Accelerated capital allowances (1,535 )
Balance at 31 July 2021 142,606

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2021

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.7.21 31.7.20
value: £    £   
1,000 Ordinary £1 1,000 1,000

13. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 August 2020 561,800 64,051 625,851
Profit for the year 86,056 86,056
Reclassification of reserve 64,051 (64,051 ) -
At 31 July 2021 711,907 - 711,907

14. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr Henry Aidan Conway.