ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312022-05-062022-05-062021-12-312022-05-06false2021-01-01172Installation, servicing and maintenance of liftsfalse165false 02487116 2021-01-01 2021-12-31 02487116 2020-01-01 2020-12-31 02487116 2021-12-31 02487116 2020-12-31 02487116 c:Director1 2021-01-01 2021-12-31 02487116 c:Director2 2021-01-01 2021-12-31 02487116 c:Director3 2021-01-01 2021-12-31 02487116 c:Director4 2021-01-01 2021-12-31 02487116 c:RegisteredOffice 2021-01-01 2021-12-31 02487116 c:Agent1 2021-01-01 2021-12-31 02487116 d:PlantMachinery 2021-01-01 2021-12-31 02487116 d:PlantMachinery 2021-12-31 02487116 d:PlantMachinery 2020-12-31 02487116 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02487116 d:MotorVehicles 2021-01-01 2021-12-31 02487116 d:MotorVehicles 2021-12-31 02487116 d:MotorVehicles 2020-12-31 02487116 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02487116 d:OfficeEquipment 2021-01-01 2021-12-31 02487116 d:OfficeEquipment 2021-12-31 02487116 d:OfficeEquipment 2020-12-31 02487116 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02487116 d:ComputerEquipment 2021-01-01 2021-12-31 02487116 d:ComputerEquipment 2021-12-31 02487116 d:ComputerEquipment 2020-12-31 02487116 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02487116 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02487116 d:CurrentFinancialInstruments 2021-12-31 02487116 d:CurrentFinancialInstruments 2020-12-31 02487116 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02487116 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 02487116 d:UKTax 2021-01-01 2021-12-31 02487116 d:UKTax 2020-01-01 2020-12-31 02487116 d:ShareCapital 2021-12-31 02487116 d:ShareCapital 2020-12-31 02487116 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 02487116 d:RetainedEarningsAccumulatedLosses 2021-12-31 02487116 d:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 02487116 d:RetainedEarningsAccumulatedLosses 2020-12-31 02487116 d:RetainedEarningsAccumulatedLosses 2020-01-01 02487116 d:FinancialAssetsAmortisedCost 2021-12-31 02487116 d:FinancialAssetsAmortisedCost 2020-12-31 02487116 d:FinancialLiabilitiesAmortisedCost 2021-12-31 02487116 d:FinancialLiabilitiesAmortisedCost 2020-12-31 02487116 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 02487116 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 02487116 d:TaxLossesCarry-forwardsDeferredTax 2021-12-31 02487116 d:TaxLossesCarry-forwardsDeferredTax 2020-12-31 02487116 c:OrdinaryShareClass1 2021-01-01 2021-12-31 02487116 c:OrdinaryShareClass1 2021-12-31 02487116 c:OrdinaryShareClass1 2020-12-31 02487116 c:FRS102 2021-01-01 2021-12-31 02487116 c:Audited 2021-01-01 2021-12-31 02487116 c:FullAccounts 2021-01-01 2021-12-31 02487116 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 02487116 d:WithinOneYear 2021-12-31 02487116 d:WithinOneYear 2020-12-31 02487116 d:BetweenOneFiveYears 2021-12-31 02487116 d:BetweenOneFiveYears 2020-12-31 02487116 d:MoreThanFiveYears 2021-12-31 02487116 d:MoreThanFiveYears 2020-12-31 02487116 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2021-12-31 02487116 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2020-12-31 02487116 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2021-12-31 02487116 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2020-12-31 02487116 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2021-12-31 02487116 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2020-12-31 02487116 6 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02487116










CLASSIC LIFTS LTD










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

 
CLASSIC LIFTS LTD
 
 
COMPANY INFORMATION


Directors
I Snow 
K Snow 
A Shaw 
A J Crane 




Registered number
02487116



Registered office
Unit 3, Genesis Park
Sheffield Road

Rotherham

South Yorkshire

S60 1DX




Independent auditors
Shorts
Chartered Accountants & Statutory Auditor

Cedar House

63 Napier Street

Sheffield

South Yorkshire

S11 8HA




Bankers
Santander





 
CLASSIC LIFTS LTD
 

CONTENTS



Page
Strategic Report
 
1 - 2
Directors' Report
 
3 - 4
Independent Auditors' Report
 
5 - 8
Statement of Income and Retained Earnings
 
9
Balance Sheet
 
10
Notes to the Financial Statements
 
11 - 24


 
CLASSIC LIFTS LTD
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021

Introduction
 
The directors present their Strategic Report for the company for the year ending 31 December 2021.

Business review
 
Classic Lifts Limited’s (“the company”), registered number 2487116, principal activities are the maintenance of lifts, installation of lifts, refurbishment of lifts and the repair of lift equipment, throughout the U.K. The company is structured to provide a national service through strategically located branches with local people having local knowledge. 
2021 initially had a projected value of sales increase of approximately 15% from 2020. However, a stronger than expected recovery in the UK market from the downturn and restrictions of 2020 along with an enhanced focus on our service & projects delivery meant that Classic Lifts delivered a 32% year on year, value of sales, increase in 2021. Performance for the year with comparative data from the previous three years is as follows:
img3624.png


The Company achieved a 24% increase in its maintenance unit portfolio in 2021 and successfully completed several major installation/modernisation projects whilst continuing to invest in our people, our systems, our processes and our products. 
We are pleased with the financial results for 2021 and enter 2022 with a very healthy order book that includes further significant major projects.

Moving forward
 
We are projecting an approximate 25% growth in sales in 2022 whilst retaining a return of sales of approximately 10%. 
The Company opened an additional regional office in Bristol on 1st January 2022 which means we now have six strategically placed branches throughout the UK, each with local senior management and local resources in place. A re-structure of the national senior management team took effect from 1st January 2022 strengthening the national and centralised support to our Regional Offices from HSEQ, Technical & Financial Directors.
In addition to the potential and projection for generic growth in 2022 we remain alert and open to oppurtunities to invest in people or further acquisitions to facilitate additional strategic development and growth.

Page 1

 
CLASSIC LIFTS LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021


This report was approved by the board on 6 May 2022 and signed on its behalf.



K Snow
Director

Page 2

 
CLASSIC LIFTS LTD
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021

The directors present their report and the financial statements for the year ended 31 December 2021.

Directors

The directors who served during the year were:

I Snow 
K Snow 
A Shaw 
A J Crane 

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £1,979,657 (2020 - £1,576,597).

During the year dividends of £735,000 (2020: £675,000) were approved and paid in respect of the year ended 31 December 2021.

Qualifying third party indemnity provisions

The directors have been granted a qualifying third party indemnity provision under Section 234 of the Companies Act 2006. The indemnity does not provide cover in the event of a director being proven to have acted fraudulently or dishonestly.

Page 3

 
CLASSIC LIFTS LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

The auditorsShortswill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 6 May 2022 and signed on its behalf.
 





K Snow
Director

Page 4

 
CLASSIC LIFTS LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CLASSIC LIFTS LTD
 

Opinion


We have audited the financial statements of Classic Lifts Ltd (the 'Company') for the year ended 31 December 2021, which comprise the Statement of Income and Retained Earnings, the Balance Sheet and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2021 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
CLASSIC LIFTS LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CLASSIC LIFTS LTD (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditors' Report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
CLASSIC LIFTS LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CLASSIC LIFTS LTD (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

the engagement team collectively had the appropriate competence, capabilities and skills to identify or        recognise non-compliance with applicable laws and regulations;
through discussions with the directors and other management and from our commercial knowledge and     experience of the clients business, we identified the laws and regulations applicable to the Company; and
focusing on the specific laws and regulations which we considered may have a direct material effect on the     financial statements or the operations of the Company, we assessed the extent of compliance with those laws    and regulations identified above through making enquiries of management and inspecting relevant       correspondence.

We assessed the susceptibility of the Company’s financial statements to material misstatement, includingobtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulation.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;
reviewed journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedureswhich included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing and correspondence with HMRC, relevant regulators and the Company’s legal advisors.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and
Page 7

 
CLASSIC LIFTS LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CLASSIC LIFTS LTD (CONTINUED)


regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as
they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Malcolm Pope (Senior Statutory Auditor)
  
for and on behalf of
Shorts
 
Chartered Accountants
Statutory Auditor
  
Cedar House
63 Napier Street
Sheffield
South Yorkshire
S11 8HA

6 May 2022
Page 8

 
CLASSIC LIFTS LTD
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2021

2021
2020
Note
£
£

  

Turnover
  
24,075,118
18,196,502

Cost of sales
  
(15,844,631)
(11,877,222)

Gross profit
  
8,230,487
6,319,280

Administrative expenses
  
(5,904,209)
(4,895,507)

Other operating income
 4 
117,287
518,161

Operating profit
 5 
2,443,565
1,941,934

Interest receivable and similar income
  
4,962
11,870

Interest payable and similar expenses
  
(195)
(78)

Profit before tax
  
2,448,332
1,953,726

Tax on profit
 9 
(468,675)
(377,129)

Profit after tax
  
1,979,657
1,576,597

  

  

Retained earnings at the beginning of the year
  
2,728,982
1,827,385

Profit for the year
  
1,979,657
1,576,597

Dividends declared and paid
  
(735,000)
(675,000)

Retained earnings at the end of the year
  
3,973,639
2,728,982
The notes on pages 11 to 24 form part of these financial statements.

Page 9

 
CLASSIC LIFTS LTD
REGISTERED NUMBER: 02487116

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 10 
193,994
202,730

Investments
 11 
1
1

  
193,995
202,731

Current assets
  

Stocks
 12 
720,504
152,031

Debtors: amounts falling due within one year
 13 
3,522,791
3,152,758

Cash at bank and in hand
 14 
6,311,634
6,300,649

  
10,554,929
9,605,438

Creditors: amounts falling due within one year
 15 
(6,719,416)
(7,021,901)

Net current assets
  
 
 
3,835,513
 
 
2,583,537

Total assets less current liabilities
  
4,029,508
2,786,268

Provisions for liabilities
  

Deferred tax
 17 
(25,869)
(27,286)

Net assets
  
4,003,639
2,758,982


Capital and reserves
  

Called up share capital 
 18 
30,000
30,000

Profit and loss account
 19 
3,973,639
2,728,982

  
4,003,639
2,758,982


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 May 2022.




K Snow
Director

The notes on pages 11 to 24 form part of these financial statements.

Page 10

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Classic Lifts Ltd is a private company limited by shares, incorporated in England and Wales (registered number: 02487116). Its registered office is Unit 3, Genesis Park, Sheffield Road, Rotherham, South Yorkshire, S60 1DX. The principal activity throughout the year continued to be that of installation, servicing and maintenance of lifts.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, being a member of a group which prepares publicly available consolidated financial statements has taken advantage of the exemption granted in FRS 102 not to present a cash flow statement and certain information about financial instruments. The consolidated financial statements in which this company's accounts are included are those of Raveningham Holdings Limited and they may be obtained from Companies House.

 
2.3

Going concern

After reviewing the company's projections and taking into account the strong order book, the directors have concluded that despite the ongoing difficulties affecting the UK economy, the company will continue to have sufficient working capital to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 11

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 12

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Plant and machinery
-
4 years straight line
Motor vehicles
-
4 years straight line
Office equipment
-
5 years straight line
Computer equipment
-
2 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 13

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. 

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 14

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 15

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

No significant judgements have had to be made by management in preparing these financial statements.
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have the greatest level of uncertainty are addressed below:
(i) Work in progress
When calculating the work in progress, management considers the percentage completed of each long term project, as well as applying assumptions around anticipated future costs. The carrying value of work in progress after making such estimates was £675,732 (2020: £112,311).
(ii) Accrued income
As described in 2.1 above, management make estimates regarding the recognition of income from long term projects. The amount of accrued income relating to such estimates is £384,879 (2020: £391,442).
(iii) Deferred income
As described in 2.1 above, management make estimates regarding the recognition of income from long term projects. The amount of deferred income relating to such estimate is £3,697,780 (2020:
£3,125,074).
(iv) Accrued expenses
The Company make estimates regarding the recognition of costs incurred during long term projects. The amount of accrued expenses relating to such estimates is £175,248 (2020: £85,483) and is included within creditors due within one year.


4.


Other operating income

2021
2020
£
£

Other operating income
-
25,000

Government grants receivable
117,287
493,161

117,287
518,161


Page 16

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Operating profit

The operating profit is stated after charging:

2021
2020
£
£

Depreciation
95,388
78,546

Exchange differences
8,996
(2,928)

Other operating lease rentals
637,161
603,677

Defined contribution pension cost
367,731
203,132


6.


Auditors' remuneration

2021
2020
£
£


Fees payable to the Company's auditor for the audit of the Company's annual financial statements
10,635
10,325


Fees payable to the Company's auditor and its associates in respect of:


Taxation compliance services
1,545
1,500

All other services
695
675

2,240
2,175

Page 17

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Employees

Staff costs, including directors' remuneration, were as follows:


2021
2020
£
£

Wages and salaries
7,052,373
6,155,592

Cost of defined contribution scheme
367,731
203,132

7,420,104
6,358,724


The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







Installation
59
56



Maintenance
94
91



Administration
19
18

172
165


8.


Directors' remuneration

2021
2020
£
£

Directors' emoluments
65,388
61,841

Company contributions to defined contribution pension schemes
137,178
45,062

202,566
106,903


During the year retirement benefits were accruing to 3 directors (2020 - 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £NIL (2020 - £NIL).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £100,000 (2020 - £NIL).

Page 18

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
470,092
368,689


Total current tax
470,092
368,689


Origination and reversal of timing differences
564
8,689

Movement in provisions
(1,981)
(249)

Total deferred tax
(1,417)
8,440


Taxation on profit on ordinary activities
468,675
377,129

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2020 - higher than) the standard rate of corporation tax in the UK of 19% (2020 - 19%). The differences are explained below:

2021
2020
£
£


Profit on ordinary activities before tax
2,448,332
1,953,726


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2020 - 19%)
465,183
371,208

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
3,551
6,126

Other differences leading to an increase (decrease) in the tax charge
-
(127)

Group relief
(59)
(78)

Total tax charge for the year
468,675
377,129

Page 19

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost 


At 1 January 2021
85,831
28,860
300,026
204,817
619,534


Additions
32,833
-
29,818
24,001
86,652



At 31 December 2021

118,664
28,860
329,844
228,818
706,186



Depreciation


At 1 January 2021
50,932
20,666
165,862
179,344
416,804


Charge for the year on owned assets
20,508
4,246
44,247
26,387
95,388



At 31 December 2021

71,440
24,912
210,109
205,731
512,192



Net book value



At 31 December 2021
47,224
3,948
119,735
23,087
193,994



At 31 December 2020
34,899
8,194
134,164
25,473
202,730


11.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 January 2021
1



At 31 December 2021
1








Page 20

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

12.


Stocks

2021
2020
£
£

Raw materials and consumables
44,772
39,720

Work in progress (goods to be sold)
675,732
112,311

720,504
152,031


Stock recognised in cost of sales during the year as an expense was £8,438,210 (2020: £5,427,414).


13.


Debtors

2021
2020
£
£


Trade debtors
3,298,024
2,945,944

Amounts owed by group undertakings
-
5,948

Other debtors
224,767
200,866

3,522,791
3,152,758



14.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
6,311,634
6,300,649


Page 21

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

15.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
-
250,000

Trade creditors
1,044,488
1,097,501

Corporation tax
219,976
198,766

Other taxation and social security
898,409
1,703,689

Other creditors
4,556,543
3,771,945

6,719,416
7,021,901


Included within creditors falling due within one year are secured liabilities in respect of credit cards of £2,278 (2020: £8,025).


16.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit and loss
3,522,791
3,152,758


Financial liabilities


Financial liabilities measured at amortised cost
(5,601,032)
(5,119,446)


Financial assets that are debt instruments measured at amortised cost comprise trade debtors, other debtors and amounts due from group undertakings.


Financial liabilities measured at amortised cost comprise bank loans, trade creditors and other creditors.


17.


Deferred taxation




2021


£






At beginning of year
27,286


Utilised in year
1,417



At end of year
25,869

Page 22

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
 
17.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
30,727
30,163

Movement in provisions
(4,858)
(2,877)

25,869
27,286


18.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



30,000 (2020 - 30,000) Ordinary shares of £1.00 each
30,000
30,000



19.


Reserves

Profit and loss account

Profit and loss account represents all current and prior period retained profits and losses and is all considered to be distributable.


20.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £367,731 (2020: £203,132). Contributions totalling £46,640 (2020: £31,164) were payable to the end at the balance sheet date.

Page 23

 
CLASSIC LIFTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

21.


Commitments under operating leases

At 31 December 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£

Land and buildings


Not later than 1 year
80,294
80,459

Later than 1 year and not later than 5 years
200,207
235,647

Later than 5 years
137,500
175,000

418,001
491,106

2021
2020

£
£

Other leases


Not later than 1 year
113,398
155,491

Later than 1 year and not later than 5 years
141,889
167,654

255,287
323,145


22.


Related party transactions

There have been the following transactions with related parties during the year:
Included within trade creditors is a amount of £1,251 (2020: £3,830) due to a director of the company.
Included within amounts owed from group undertakings is an amount of £Nil (2020: £5,948) due from a company which is related by way of common control. No interest is charged on this balance.
During the year the company paid fees of £17,554 (2020: £8,339), to companies which are related by way of common control. Included within trade creditors at the year end is £12,386 (2020: £6,198) which remains outstanding.


23.


Controlling party

The immediate and ultimate parent undertaking is Raveningham Holdings Limited, a company registered in England and Wales. The ultimate controlling party is K Snow.

 
Page 24