CORNISH PREMIER PASTIES LIMITED


Silverfin false 31/08/2021 31/08/2021 01/05/2020 Mr F Bradshaw 21/12/2020 01/04/2020 Mr J Jobling 11/10/2021 01/07/2020 Mrs L Norton 21/12/2020 Mr M D Norton 21/12/2020 Ms F Rick 21/12/2020 01/04/2020 05 April 2022 The principal activity of the Company during the financial period was that of production and sale of Cornish Pasties and related pastry products. 06453034 2021-08-31 06453034 bus:Director1 2021-08-31 06453034 bus:Director2 2021-08-31 06453034 bus:Director3 2021-08-31 06453034 bus:Director4 2021-08-31 06453034 bus:Director5 2021-08-31 06453034 2020-04-30 06453034 core:CurrentFinancialInstruments 2021-08-31 06453034 core:CurrentFinancialInstruments 2020-04-30 06453034 core:Non-currentFinancialInstruments 2021-08-31 06453034 core:Non-currentFinancialInstruments 2020-04-30 06453034 core:ShareCapital 2021-08-31 06453034 core:ShareCapital 2020-04-30 06453034 core:CapitalRedemptionReserve 2021-08-31 06453034 core:CapitalRedemptionReserve 2020-04-30 06453034 core:RetainedEarningsAccumulatedLosses 2021-08-31 06453034 core:RetainedEarningsAccumulatedLosses 2020-04-30 06453034 core:LeaseholdImprovements 2020-04-30 06453034 core:PlantMachinery 2020-04-30 06453034 core:Vehicles 2020-04-30 06453034 core:FurnitureFittings 2020-04-30 06453034 core:LeaseholdImprovements 2021-08-31 06453034 core:PlantMachinery 2021-08-31 06453034 core:Vehicles 2021-08-31 06453034 core:FurnitureFittings 2021-08-31 06453034 bus:OrdinaryShareClass1 2021-08-31 06453034 2020-05-01 2021-08-31 06453034 bus:FullAccounts 2020-05-01 2021-08-31 06453034 bus:SmallEntities 2020-05-01 2021-08-31 06453034 bus:AuditExemptWithAccountantsReport 2020-05-01 2021-08-31 06453034 bus:PrivateLimitedCompanyLtd 2020-05-01 2021-08-31 06453034 bus:Director1 2020-05-01 2021-08-31 06453034 bus:Director2 2020-05-01 2021-08-31 06453034 bus:Director3 2020-05-01 2021-08-31 06453034 bus:Director4 2020-05-01 2021-08-31 06453034 bus:Director5 2020-05-01 2021-08-31 06453034 core:LeaseholdImprovements core:TopRangeValue 2020-05-01 2021-08-31 06453034 core:PlantMachinery core:TopRangeValue 2020-05-01 2021-08-31 06453034 core:Vehicles 2020-05-01 2021-08-31 06453034 core:FurnitureFittings core:TopRangeValue 2020-05-01 2021-08-31 06453034 2019-05-01 2020-04-30 06453034 core:LeaseholdImprovements 2020-05-01 2021-08-31 06453034 core:PlantMachinery 2020-05-01 2021-08-31 06453034 core:FurnitureFittings 2020-05-01 2021-08-31 06453034 core:CurrentFinancialInstruments 2020-05-01 2021-08-31 06453034 core:Non-currentFinancialInstruments 2020-05-01 2021-08-31 06453034 bus:OrdinaryShareClass1 2020-05-01 2021-08-31 06453034 bus:OrdinaryShareClass1 2019-05-01 2020-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06453034 (England and Wales)

CORNISH PREMIER PASTIES LIMITED

Unaudited Financial Statements
For the financial period from 01 May 2020 to 31 August 2021
Pages for filing with the registrar

CORNISH PREMIER PASTIES LIMITED

Unaudited Financial Statements

For the financial period from 01 May 2020 to 31 August 2021

Contents

CORNISH PREMIER PASTIES LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 August 2021
CORNISH PREMIER PASTIES LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 August 2021
Note 31.08.2021 30.04.2020
£ £
Fixed assets
Tangible assets 3 482,314 425,140
482,314 425,140
Current assets
Stocks 174,441 152,000
Debtors 4 2,537,667 555,315
Cash at bank and in hand 567,712 633,031
3,279,820 1,340,346
Creditors
Amounts falling due within one year 5 ( 756,470) ( 340,764)
Net current assets 2,523,350 999,582
Total assets less current liabilities 3,005,664 1,424,722
Creditors
Amounts falling due after more than one year 6 ( 64,364) ( 26,351)
Provisions for liabilities ( 104,552) ( 67,171)
Net assets 2,836,748 1,331,200
Capital and reserves
Called-up share capital 7 200 200
Capital redemption reserve 300 300
Profit and loss account 2,836,248 1,330,700
Total shareholder's funds 2,836,748 1,331,200

For the financial period ending 31 August 2021 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

  • The members have not required the Company to obtain an audit of its financial statements for the financial period in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
  • These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Cornish Premier Pasties Limited (registered number: 06453034) were approved and authorised for issue by the Board of Directors on 05 April 2022. They were signed on its behalf by:

Mr M D Norton
Director
CORNISH PREMIER PASTIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 01 May 2020 to 31 August 2021
CORNISH PREMIER PASTIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 01 May 2020 to 31 August 2021
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Cornish Premier Pasties Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming, Chy Nyverow, Newham Road, Truro, England, TR1 2DP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 20 years straight line
Plant and machinery 10 years straight line
Vehicles 20 % reducing balance
Fixtures and fittings 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

Period from
01.05.2020 to
31.08.2021
Year ended
30.04.2020
Number Number
Monthly average number of persons employed by the Company during the period, including directors 53 60

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 May 2020 275,016 1,296,787 96,895 60,051 1,728,749
Additions 0 168,822 11,250 8,722 188,794
At 31 August 2021 275,016 1,465,609 108,145 68,773 1,917,543
Accumulated depreciation
At 01 May 2020 275,016 946,576 51,287 30,730 1,303,609
Charge for the financial period 0 110,657 12,537 8,426 131,620
At 31 August 2021 275,016 1,057,233 63,824 39,156 1,435,229
Net book value
At 31 August 2021 0 408,376 44,321 29,617 482,314
At 30 April 2020 0 350,211 45,608 29,321 425,140

4. Debtors

31.08.2021 30.04.2020
£ £
Trade debtors 867,968 316,721
Other debtors 1,669,699 238,594
2,537,667 555,315

5. Creditors: amounts falling due within one year

31.08.2021 30.04.2020
£ £
Trade creditors 289,153 36,345
Other creditors 43,286 65,379
Corporation tax 363,436 176,707
Other taxation and social security 16,608 5,046
Obligations under finance leases and hire purchase contracts (secured) 43,987 57,287
756,470 340,764

The obligations under finance leases and hire purchase contracts are secured over the assets to which they relate.

6. Creditors: amounts falling due after more than one year

31.08.2021 30.04.2020
£ £
Obligations under finance leases and hire purchase contracts (secured) 64,364 26,351

The obligations under finance leases and hire purchase contracts are secured over the assets to which they relate.

7. Called-up share capital

31.08.2021 30.04.2020
£ £
Allotted, called-up and fully-paid
200 Ordinary shares of £ 1.00 each 200 200