ILLUMINATE_SKIN_CLINICS_L - Accounts

Company Registration No. 09039008 (England and Wales)
ILLUMINATE SKIN CLINICS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
ILLUMINATE SKIN CLINICS LTD
COMPANY INFORMATION
Director
Dr S M Shotter
Company number
09039008
Registered office
Suite 14
50 Churchill Square
Kings Hill
KENT
ME19 4YU
Accountants
William Duncan + Co Ltd
38 Beansburn
Kilmarnock
East Ayrshire
Scotland
KA3 1RL
ILLUMINATE SKIN CLINICS LTD
CONTENTS
Page
Accountants' Report
1
Balance Sheet
2 - 3
Notes to the Financial Statements
4 - 8
ILLUMINATE SKIN CLINICS LTD
REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF ILLUMINATE SKIN CLINICS LTD
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Illuminate Skin Clinics Ltd for the year ended 31 August 2021 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts

This report is made solely to the Board of Directors of Illuminate Skin Clinics Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Illuminate Skin Clinics Ltd and state those matters that we have agreed to state to the Board of Directors of Illuminate Skin Clinics Ltd, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Illuminate Skin Clinics Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Illuminate Skin Clinics Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Illuminate Skin Clinics Ltd. You consider that Illuminate Skin Clinics Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Illuminate Skin Clinics Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

William Duncan + Co Ltd
2 May 2022
Chartered Accountants
38 Beansburn
Kilmarnock
East Ayrshire
Scotland
KA3 1RL
ILLUMINATE SKIN CLINICS LTD
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
154,006
59,846
Current assets
Stocks
76,622
47,156
Debtors
5
49,229
43,713
Cash at bank and in hand
409,630
99,778
535,481
190,647
Creditors: amounts falling due within one year
6
(159,943)
(53,786)
Net current assets
375,538
136,861
Total assets less current liabilities
529,544
196,707
Creditors: amounts falling due after more than one year
7
(46,084)
(50,000)
Net assets
483,460
146,707
Capital and reserves
Called up share capital
8
130
130
Share premium account
99,974
99,974
Profit and loss reserves
383,356
46,603
Total equity
483,460
146,707

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ILLUMINATE SKIN CLINICS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2021
31 August 2021
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 2 May 2022
Dr S M Shotter
Director
Company Registration No. 09039008
ILLUMINATE SKIN CLINICS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 4 -
1
Accounting policies
Company information

Illuminate Skin Clinics Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Suite 14, 50 Churchill Square, Kings Hill, KENT, ME19 4YU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover relates to medical aesthetic services.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33.3% on cost

The asset has been fully amortised.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% on cost
Plant and equipment
20% on cost
Fixtures and fittings
25% on cost
Computers
33.3% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ILLUMINATE SKIN CLINICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ILLUMINATE SKIN CLINICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
6
6
ILLUMINATE SKIN CLINICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 7 -
3
Intangible fixed assets
Other
£
Cost
At 1 September 2020 and 31 August 2021
14,767
Amortisation and impairment
At 1 September 2020 and 31 August 2021
14,767
Carrying amount
At 31 August 2021
-
0
At 31 August 2020
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2020
14,467
196,378
210,845
Additions
-
0
135,325
135,325
At 31 August 2021
14,467
331,703
346,170
Depreciation and impairment
At 1 September 2020
5,484
145,515
150,999
Depreciation charged in the year
2,893
38,272
41,165
At 31 August 2021
8,377
183,787
192,164
Carrying amount
At 31 August 2021
6,090
147,916
154,006
At 31 August 2020
8,983
50,863
59,846
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
4,602
12,329
Other debtors
44,627
31,384
49,229
43,713
ILLUMINATE SKIN CLINICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 8 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
3,975
225
Trade creditors
101,543
47,971
Corporation tax
50,582
-
0
Other creditors
3,843
5,590
159,943
53,786
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
46,084
50,000
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
130 A Ordinary shares of £1 each
130
130
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
11,826
-
0
2021-08-312020-09-01false02 May 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityDr S M Shotter090390082020-09-012021-08-3109039008bus:Director12020-09-012021-08-3109039008bus:RegisteredOffice2020-09-012021-08-31090390082021-08-31090390082020-08-3109039008core:LandBuildings2021-08-3109039008core:OtherPropertyPlantEquipment2021-08-3109039008core:LandBuildings2020-08-3109039008core:OtherPropertyPlantEquipment2020-08-3109039008core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3109039008core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3109039008core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3109039008core:Non-currentFinancialInstrumentscore:AfterOneYear2020-08-3109039008core:CurrentFinancialInstruments2021-08-3109039008core:CurrentFinancialInstruments2020-08-3109039008core:ShareCapital2021-08-3109039008core:ShareCapital2020-08-3109039008core:SharePremium2021-08-3109039008core:SharePremium2020-08-3109039008core:RetainedEarningsAccumulatedLosses2021-08-3109039008core:RetainedEarningsAccumulatedLosses2020-08-3109039008core:IntangibleAssetsOtherThanGoodwill2020-09-012021-08-3109039008core:ComputerSoftware2020-09-012021-08-3109039008core:LeaseholdImprovements2020-09-012021-08-3109039008core:PlantMachinery2020-09-012021-08-3109039008core:FurnitureFittings2020-09-012021-08-3109039008core:ComputerEquipment2020-09-012021-08-31090390082019-09-012020-08-3109039008core:IntangibleAssetsOtherThanGoodwill2020-08-3109039008core:IntangibleAssetsOtherThanGoodwill2021-08-3109039008core:IntangibleAssetsOtherThanGoodwill2020-08-3109039008core:LandBuildings2020-08-3109039008core:OtherPropertyPlantEquipment2020-08-31090390082020-08-3109039008core:LandBuildings2020-09-012021-08-3109039008core:OtherPropertyPlantEquipment2020-09-012021-08-3109039008core:WithinOneYear2021-08-3109039008core:WithinOneYear2020-08-3109039008core:Non-currentFinancialInstruments2021-08-3109039008core:Non-currentFinancialInstruments2020-08-3109039008bus:PrivateLimitedCompanyLtd2020-09-012021-08-3109039008bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3109039008bus:FRS1022020-09-012021-08-3109039008bus:AuditExemptWithAccountantsReport2020-09-012021-08-3109039008bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP