Pencol Electrical Limited - Accounts to registrar (filleted) - small 18.2

Pencol Electrical Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 07848357 Board of Directors Board of Directors 1.11.20 31.10.21 31.10.21 false true false false true false Ordinary 1.00000 30245 35433 62277 58722 70839 63910 21683 30245 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure078483572020-10-31078483572021-10-31078483572020-11-012021-10-31078483572019-10-31078483572019-11-012020-10-31078483572020-10-3107848357ns16:EnglandWales2020-11-012021-10-3107848357ns15:PoundSterling2020-11-012021-10-3107848357ns11:Director12020-11-012021-10-3107848357ns11:Director22020-11-012021-10-3107848357ns11:PrivateLimitedCompanyLtd2020-11-012021-10-3107848357ns11:SmallEntities2020-11-012021-10-3107848357ns11:AuditExemptWithAccountantsReport2020-11-012021-10-3107848357ns11:SmallCompaniesRegimeForDirectorsReport2020-11-012021-10-3107848357ns11:SmallCompaniesRegimeForAccounts2020-11-012021-10-3107848357ns11:FullAccounts2020-11-012021-10-3107848357ns11:OrdinaryShareClass12020-11-012021-10-3107848357ns11:Director1412020-10-3107848357ns11:Director1412019-10-3107848357ns11:Director1412020-11-012021-10-3107848357ns11:Director1412019-11-012020-10-3107848357ns11:Director1412021-10-3107848357ns11:Director1412020-10-3107848357ns11:CompanySecretary12020-11-012021-10-3107848357ns11:RegisteredOffice2020-11-012021-10-3107848357ns6:CurrentFinancialInstruments2021-10-3107848357ns6:CurrentFinancialInstruments2020-10-3107848357ns6:Non-currentFinancialInstruments2021-10-3107848357ns6:Non-currentFinancialInstruments2020-10-3107848357ns6:ShareCapital2021-10-3107848357ns6:ShareCapital2020-10-3107848357ns6:RetainedEarningsAccumulatedLosses2021-10-3107848357ns6:RetainedEarningsAccumulatedLosses2020-10-3107848357ns6:PlantMachinery2020-11-012021-10-3107848357ns6:FurnitureFittings2020-11-012021-10-3107848357ns6:MotorVehicles2020-11-012021-10-3107848357ns6:ComputerEquipment2020-11-012021-10-3107848357ns6:PlantMachinery2020-10-3107848357ns6:FurnitureFittings2020-10-3107848357ns6:MotorVehicles2020-10-3107848357ns6:ComputerEquipment2020-10-3107848357ns6:PlantMachinery2021-10-3107848357ns6:FurnitureFittings2021-10-3107848357ns6:MotorVehicles2021-10-3107848357ns6:ComputerEquipment2021-10-3107848357ns6:PlantMachinery2020-10-3107848357ns6:FurnitureFittings2020-10-3107848357ns6:MotorVehicles2020-10-3107848357ns6:ComputerEquipment2020-10-3107848357ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-11-012021-10-3107848357ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-10-3107848357ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-3107848357ns6:WithinOneYearns6:CurrentFinancialInstruments2020-10-3107848357ns6:WithinOneYearns6:HirePurchaseContracts2021-10-3107848357ns6:WithinOneYearns6:HirePurchaseContracts2020-10-3107848357ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-10-3107848357ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2020-10-3107848357ns6:HirePurchaseContracts2021-10-3107848357ns6:HirePurchaseContracts2020-10-3107848357ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-10-3107848357ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2020-10-3107848357ns6:WithinOneYear2021-10-3107848357ns6:WithinOneYear2020-10-3107848357ns6:BetweenOneFiveYears2021-10-3107848357ns6:BetweenOneFiveYears2020-10-3107848357ns6:AllPeriods2021-10-3107848357ns6:AllPeriods2020-10-3107848357ns11:OrdinaryShareClass12021-10-31078483572ns11:Director22020-10-31078483572ns11:Director22019-10-31078483572ns11:Director22020-11-012021-10-31078483572ns11:Director22019-11-012020-10-31078483572ns11:Director22021-10-31078483572ns11:Director22020-10-31
REGISTERED NUMBER: 07848357 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2021

for

Pencol Electrical Limited

Pencol Electrical Limited (Registered number: 07848357)






Contents of the Financial Statements
for the Year Ended 31 October 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Report of the Accountants 9

Pencol Electrical Limited

Company Information
for the Year Ended 31 October 2021







DIRECTORS: Mrs L Collins
R D Collins





SECRETARY: Mrs L Collins





REGISTERED OFFICE: 24 Picton House
Hussar Court
Waterlooville
Hampshire
PO7 7SQ





REGISTERED NUMBER: 07848357 (England and Wales)





ACCOUNTANTS: Johnston Wood Roach Limited
24 Picton House
Hussar Court
Waterlooville
Hampshire
PO7 7SQ

Pencol Electrical Limited (Registered number: 07848357)

Balance Sheet
31 October 2021

31.10.21 31.10.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 38,390 9,219

CURRENT ASSETS
Stocks 8,600 1,200
Debtors 5 91,463 97,144
Cash at bank and in hand 22,562 43,213
122,625 141,557
CREDITORS
Amounts falling due within one year 6 103,737 102,697
NET CURRENT ASSETS 18,888 38,860
TOTAL ASSETS LESS CURRENT
LIABILITIES

57,278

48,079

CREDITORS
Amounts falling due after more than one
year

7

(48,993

)

(52,940

)

PROVISIONS FOR LIABILITIES (6,810 ) (1,161 )
NET ASSETS/(LIABILITIES) 1,475 (6,022 )

CAPITAL AND RESERVES
Called up share capital 9 2 2
Retained earnings 1,473 (6,024 )
SHAREHOLDERS' FUNDS 1,475 (6,022 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Pencol Electrical Limited (Registered number: 07848357)

Balance Sheet - continued
31 October 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 May 2022 and were signed on its behalf by:




R D Collins - Director



Mrs L Collins - Director


Pencol Electrical Limited (Registered number: 07848357)

Notes to the Financial Statements
for the Year Ended 31 October 2021

1. STATUTORY INFORMATION

Pencol Electrical Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Accounts are rounded to the nearest pound.

The accounts represent the company as an individual entity.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents sales of invoiced services excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pencol Electrical Limited (Registered number: 07848357)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2021

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of finance charge allocated to future periods. The finance element of the rental payment is charged to the profit & loss so as to produce a constant periodic rate of charge on the net obligation outstanding in the period.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2020 - 2 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 November 2020 8,060 2,500 14,975 6,045 31,580
Additions 1,319 488 34,243 450 36,500
Disposals - - (5,000 ) - (5,000 )
At 31 October 2021 9,379 2,988 44,218 6,495 63,080
DEPRECIATION
At 1 November 2020 6,029 2,500 9,148 4,684 22,361
Charge for year 417 70 6,164 678 7,329
Eliminated on disposal - - (5,000 ) - (5,000 )
At 31 October 2021 6,446 2,570 10,312 5,362 24,690
NET BOOK VALUE
At 31 October 2021 2,933 418 33,906 1,133 38,390
At 31 October 2020 2,031 - 5,827 1,361 9,219

Pencol Electrical Limited (Registered number: 07848357)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2021

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 27,500
At 31 October 2021 27,500
DEPRECIATION
Charge for year 1,528
At 31 October 2021 1,528
NET BOOK VALUE
At 31 October 2021 25,972

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.21 31.10.20
£    £   
Trade debtors 69,781 66,898
Other debtors 21,682 30,246
91,463 97,144

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.21 31.10.20
£    £   
Bank loans and overdrafts 14,050 11,458
Hire purchase contracts (see note 8) 10,323 2,173
Trade creditors 32,870 23,842
Taxation and social security 37,434 54,581
Other creditors 9,060 10,643
103,737 102,697

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.10.21 31.10.20
£    £   
Bank loans - 2,032
Hire purchase contracts (see note 8) 13,663 4,241
Other creditors 35,330 46,667
48,993 52,940

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal 5,330 6,667

Pencol Electrical Limited (Registered number: 07848357)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2021

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.10.21 31.10.20
£    £   
Gross obligations repayable:
Within one year 11,949 2,591
Between one and five years 14,420 4,534
26,369 7,125

Finance charges repayable:
Within one year 1,626 418
Between one and five years 757 293
2,383 711

Net obligations repayable:
Within one year 10,323 2,173
Between one and five years 13,663 4,241
23,986 6,414

Non-cancellable operating leases
31.10.21 31.10.20
£    £   
Within one year 11,993 11,584
Between one and five years 11,993 11,584
23,986 23,168

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.10.21 31.10.20
value: £    £   
2 Ordinary £1 2 2

Pencol Electrical Limited (Registered number: 07848357)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2021

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 October 2021 and 31 October 2020:

31.10.21 31.10.20
£    £   
Mrs L Collins and R D Collins
Balance outstanding at start of year 30,245 35,433
Amounts advanced 62,277 58,722
Amounts repaid (70,839 ) (63,910 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 21,683 30,245

At the year end the directors owed the company £21,683(2020: £30,245), which was repaid by a dividend dated 15 February 2022.

Pencol Electrical Limited

Report of the Accountants to the Directors of
Pencol Electrical Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31 October 2021 set out on pages three to ten and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Johnston Wood Roach Limited
24 Picton House
Hussar Court
Waterlooville
Hampshire
PO7 7SQ


3 May 2022