Wispville Limited iXBRL


Relate AccountsProduction v2.5.2 v2.5.2 2020-05-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company continues to be retail dispensing chemists. 31 March 2022 0 0 01253109 2021-04-30 01253109 2020-04-30 01253109 2019-04-30 01253109 2020-05-01 2021-04-30 01253109 2019-05-01 2020-04-30 01253109 uk-bus:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 01253109 uk-bus:AbridgedAccounts 2020-05-01 2021-04-30 01253109 uk-core:ShareCapital 2021-04-30 01253109 uk-core:ShareCapital 2020-04-30 01253109 uk-core:RevaluationReserve 2021-04-30 01253109 uk-core:RevaluationReserve 2020-04-30 01253109 uk-core:OtherReservesSubtotal 2021-04-30 01253109 uk-core:OtherReservesSubtotal 2020-04-30 01253109 uk-core:RetainedEarningsAccumulatedLosses 2021-04-30 01253109 uk-core:RetainedEarningsAccumulatedLosses 2020-04-30 01253109 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2021-04-30 01253109 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2020-04-30 01253109 uk-bus:FRS102 2020-05-01 2021-04-30 01253109 uk-core:Goodwill 2020-05-01 2021-04-30 01253109 uk-core:LandBuildings 2020-05-01 2021-04-30 01253109 uk-core:Buildings 2020-05-01 2021-04-30 01253109 uk-core:Land 2020-05-01 2021-04-30 01253109 uk-core:FurnitureFittingsToolsEquipment 2020-05-01 2021-04-30 01253109 uk-core:Goodwill 2020-04-30 01253109 uk-core:Goodwill 2021-04-30 01253109 uk-core:CostValuation 2021-04-30 01253109 uk-core:Associate1 2020-05-01 2021-04-30 01253109 2020-05-01 2021-04-30 01253109 uk-bus:Director1 2020-05-01 2021-04-30 01253109 uk-bus:AuditExempt-NoAccountantsReport 2020-05-01 2021-04-30 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: 01253109
 
 
Wispville Limited
 
Abridged Unaudited Financial Statements
 
for the financial year ended 30 April 2021
Wispville Limited
Company Registration Number: 01253109
ABRIDGED BALANCE SHEET
as at 30 April 2021

2021 2020
Notes £ £
 
Fixed Assets
Intangible assets 4 1 1
Tangible assets 5 1,325,729 1,316,867
Investments 6 559,449 559,449
───────── ─────────
1,885,179 1,876,317
───────── ─────────
 
Current Assets
Stocks 275,000 330,000
Debtors 282,703 449,439
Cash and cash equivalents 2,139,428 2,810,970
───────── ─────────
2,697,131 3,590,409
───────── ─────────
Creditors: amounts falling due within one year (2,290,176) (3,198,379)
───────── ─────────
Net Current Assets 406,955 392,030
───────── ─────────
Total Assets less Current Liabilities 2,292,134 2,268,347
 
Creditors:
amounts falling due after more than one year (1,083,234) (1,138,640)
───────── ─────────
Net Assets 1,208,900 1,129,707
═════════ ═════════
 
Capital and Reserves
Called up share capital 30,000 30,000
Revaluation reserve 72,296 72,296
Other reserves 314,655 314,655
Retained earnings 791,949 712,756
───────── ─────────
Equity attributable to owners of the company 1,208,900 1,129,707
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Directors' Report.
           
For the financial year ended 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 31 March 2022 and signed on its behalf by
           
           
________________________________          
Mr V K Walia          
Director          
           



Wispville Limited
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 30 April 2021

   
1. General Information
 
Wispville Limited is a company limited by shares incorporated in the United Kingdom. The registered office of the company is Unit 26/4 Silicon Centre, 26-28 Wadsworth Road, Perivale, Middlesex UB6 7JD which is also the principal place of business of the company. The principal activity of the company continues to be retail dispensing chemists. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 30 April 2021 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover represents the total value, excluding value added tax, of sales made during the year.
 
Intangible assets
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 20 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - No depreciation is provided - see note below
  Short leasehold property - Straight line over the life of the lease
  Long leasehold property - Straight line over the life of the lease
  Fixtures, fittings and equipment - 20% - 25% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
The company does not revalue its freehold properties in accordance with FRS 15, in the opinion of the directors the market value is in excess of the net book value, accordingly they have adopted the policy of not depreciating them.
 
Leasing
Rentals payable under operating leases are dealt with in the Profit and Loss Account as incurred over the period of the rental agreement.
 
Investments
Investments held as fixed assets are stated at cost less provision for any permanent diminution in value. Income from other investments together with any related tax credit is recognised in the profit and loss account in the year in which it is receivable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value.  Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 23, (2020 - 38).
     
4. Intangible assets
   
  Goodwill
  £
Cost
At 1 May 2020 147,537
  ─────────
 
At 30 April 2021 147,537
  ─────────
Amortisation
 
At 30 April 2021 147,536
  ─────────
Net book value
At 30 April 2021 1
  ═════════
At 30 April 2020 1
  ═════════
             
5. Tangible assets
  Land and Short Long Fixtures, Total
  buildings leasehold leasehold fittings and  
  freehold property property equipment  
  £ £ £ £ £
Cost
At 1 May 2020 1,069,908 193,872 276,777 541,118 2,081,675
Additions 5,714 - - 17,258 22,972
  ───────── ───────── ───────── ───────── ─────────
At 30 April 2021 1,075,622 193,872 276,777 558,376 2,104,647
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 May 2020 82,178 136,122 11,070 535,438 764,808
Charge for the financial year - 4,440 1,107 8,563 14,110
  ───────── ───────── ───────── ───────── ─────────
At 30 April 2021 82,178 140,562 12,177 544,001 778,918
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 30 April 2021 993,444 53,310 264,600 14,375 1,325,729
  ═════════ ═════════ ═════════ ═════════ ═════════
At 30 April 2020 987,730 57,750 265,707 5,680 1,316,867
  ═════════ ═════════ ═════════ ═════════ ═════════
           
5.1. Tangible assets continued
 
Included above are assets held under finance leases or hire purchase contracts as follows:
 
  2021   2020  
  Net Depreciation Net Depreciation
  book value charge book value charge
  £ £ £ £
 
Fixtures, fittings and equipment - - 5,665 4,249
  ═════════ ═════════ ═════════ ═════════
     
6. Investments
  Group and
  participating
  interests/
  joint ventures
Investments £
Cost
 
At 30 April 2021 559,449
  ─────────
Net book value
At 30 April 2021 559,449
  ═════════
At 30 April 2020 559,449
  ═════════
             
6.1. Holdings in related undertakings
The company holds 20% or more of the share capital of the following companies:
 
  Country Nature   Details Proportion
  of of   of held by
Name incorporation and address of Registered Office business   investment company
 
Participating interests and
joint ventures
Packaging Environmental Ltd United Kingdom Environment Packaging   Ordinary 50%
 
The aggregate amount of capital and reserves and the results of these undertakings for the last relevant financial year were as follows:
 
  Year ended Capital and     Profit for
    reserves     the year
    £     £
 
Packaging Environmental Ltd 30 April 2021 2,468,773     621,896
    ═════════     ═════════
 
In the opinion of the directors, the value to the company of the unlisted investments is not less than the book amount shown above.