LUSTRUM_RETAIL_LIMITED - Accounts


Company Registration No. 10918814 (England and Wales)
LUSTRUM RETAIL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
LUSTRUM RETAIL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
LUSTRUM RETAIL LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
3
5,500,000
4,105,000
Current assets
Debtors
4
401,283
409,000
Cash at bank and in hand
82,752
162,429
484,035
571,429
Creditors: amounts falling due within one year
5
(2,742,955)
(2,191,586)
Net current liabilities
(2,258,920)
(1,620,157)
Total assets less current liabilities
3,241,080
2,484,843
Creditors: amounts falling due after more than one year
6
(1,942,446)
(2,121,666)
Provisions for liabilities
(251,036)
(105,383)
Net assets
1,047,598
257,794
Capital and reserves
Called up share capital
7
1,350
1,350
Non-distributable profits reserve
8
1,220,207
599,264
Distributable profit and loss reserves
(173,959)
(342,820)
Total equity
1,047,598
257,794

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LUSTRUM RETAIL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2021
31 August 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 April 2022 and are signed on its behalf by:
Mr E C Chantler
Director
Company Registration No. 10918814
LUSTRUM RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 3 -
1
Accounting policies
Company information

Lustrum Retail Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Alvaston Business Park, Middlewich Road, Nantwich, Cheshire, CW5 6PF. The business address is 4th Floor, Steam Mill Business Centre, Steam Mill Street, Chester, CH3 5AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rental and other related income and is recognised at the fair value of the consideration received or receivable, net of VAT.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost (lease premiums) and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

LUSTRUM RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
4
4
3
Investment property
2021
£
Fair value
At 1 September 2020
4,105,000
Additions
628,403
Revaluations
766,597
At 31 August 2021
5,500,000

The investment property was valued on an open market basis, as at 31 August 2021 by the directors of the company.

The investment property is held under a lease which includes an annual commitment for ground rent of £17,500 for 250 years from 2020.

4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
18,994
42,853
Unpaid share capital
1,350
1,350
Other debtors
241,136
203,523
Prepayments and accrued income
139,803
161,274
401,283
409,000
LUSTRUM RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 5 -
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
180,000
163,334
Other borrowings
1,523,550
1,523,550
Trade creditors
356,058
9,876
Deferred income
27,025
27,666
Other creditors
634,100
438,312
Accruals
22,222
28,848
2,742,955
2,191,586

The bank loans are secured by a fixed charge over the investment property and floating charges over the assets of the company.

 

Included in other creditors is a loan from a related party of £634,100 (2020 - £438,312), which is secured by way of a fixed charge over the property.

6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
1,942,446
2,121,666

The bank loans are secured by a fixed charge over the investment property and floating charges over the assets of the company.

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
-
16,667
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
A Ordinary shares of £1 each
1,080
1,080
1,080
1,080
B Ordinary shares of £1 each
270
270
270
270
1,350
1,350
1,350
1,350

In the previous year the company re-classified its 1,350 Ordinary £1 shares into two classes:

  • 1,080 Ordinary A £1 shares with all rights attached

  • 270 Ordinary B £1 shares with no voting rights

LUSTRUM RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 6 -
8
Non-distributable profits reserve
2021
2020
£
£
At the beginning of the year
599,264
802,505
Non distributable profits in the year
620,943
(203,241)
At the end of the year
1,220,207
599,264

Non-distributable reserves represents the fair value increase of the investment property above its original cost less the associated deferred tax liability. During the year the fair value increase was £766.597 (2020 - decrease of £250,915) and there was an increase in the deferred tax liability of £145,653 (2020 - decrease £47,674).

9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Loan interest and other similar charges
Management charge expenditure
2021
2020
2021
2020
£
£
£
£
Entities under the control of key management personnel
53,752
230,914
5,018
4,799

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Entities under the control of key management personnel
634,933
439,657
Shareholders
1,523,550
1,523,550
2021-08-312020-09-01false27 April 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr E C ChantlerMr S ChantlerMr P R AndersonMr T H S Williams109188142020-09-012021-08-31109188142021-08-31109188142020-08-3110918814core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3110918814core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3110918814core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3110918814core:Non-currentFinancialInstrumentscore:AfterOneYear2020-08-3110918814core:CurrentFinancialInstruments2021-08-3110918814core:CurrentFinancialInstruments2020-08-3110918814core:ShareCapital2021-08-3110918814core:ShareCapital2020-08-3110918814core:FurtherSpecificReserve1ComponentTotalEquity2021-08-3110918814core:FurtherSpecificReserve1ComponentTotalEquity2020-08-3110918814core:RetainedEarningsAccumulatedLosses2021-08-3110918814core:RetainedEarningsAccumulatedLosses2020-08-3110918814core:ShareCapitalOrdinaryShares2021-08-3110918814core:ShareCapitalOrdinaryShares2020-08-3110918814bus:Director12020-09-012021-08-31109188142019-09-012020-08-31109188142020-08-3110918814core:Non-currentFinancialInstruments2021-08-3110918814core:Non-currentFinancialInstruments2020-08-3110918814bus:OrdinaryShareClass12020-09-012021-08-3110918814bus:OrdinaryShareClass22020-09-012021-08-3110918814bus:OrdinaryShareClass12021-08-3110918814bus:OrdinaryShareClass12020-08-3110918814bus:OrdinaryShareClass22021-08-3110918814bus:OrdinaryShareClass22020-08-3110918814bus:OrdinaryShareClass12019-09-012020-08-3110918814bus:OrdinaryShareClass22019-09-012020-08-3110918814core:EntitiesControlledByKeyManagementPersonnel2020-09-012021-08-3110918814core:OtherRelatedParties2020-09-012021-08-3110918814core:EntitiesControlledByKeyManagementPersonnelcore:InterestFeesOtherExpenseTransactions2020-09-012021-08-3110918814core:EntitiesControlledByKeyManagementPersonnelcore:InterestFeesOtherIncomeTransactions2019-09-012020-08-3110918814core:EntitiesControlledByKeyManagementPersonnelcore:ManagementRechargesServices2020-09-012021-08-3110918814core:EntitiesControlledByKeyManagementPersonnelcore:ManagementRechargesServices2019-09-012020-08-3110918814core:EntitiesControlledByKeyManagementPersonnel2021-08-3110918814core:EntitiesControlledByKeyManagementPersonnel2020-08-3110918814core:OtherRelatedParties2021-08-3110918814core:OtherRelatedParties2020-08-3110918814bus:PrivateLimitedCompanyLtd2020-09-012021-08-3110918814bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3110918814bus:FRS1022020-09-012021-08-3110918814bus:AuditExemptWithAccountantsReport2020-09-012021-08-3110918814bus:Director22020-09-012021-08-3110918814bus:Director32020-09-012021-08-3110918814bus:Director42020-09-012021-08-3110918814bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP