Kineholme_Garage_Limited - Accounts

Company Registration No. 00569786 (England and Wales)
Kineholme Garage Limited
Unaudited Financial Statements
For The Year Ended 31 December 2021
KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
385,009
364,109
Investments
4
44,563
44,563
429,572
408,672
Current assets
Stocks
241,783
363,535
Debtors
5
40,670
60,531
Cash at bank and in hand
332,625
368,424
615,078
792,490
Creditors: amounts falling due within one year
6
(160,998)
(214,313)
Net current assets
454,080
578,177
Total assets less current liabilities
883,652
986,849
Provisions for liabilities
(16,500)
(11,000)
Net assets
867,152
975,849
Capital and reserves
Called up share capital
10,000
10,000
Revaluation reserve
7
198,331
203,404
Profit and loss reserves
658,821
762,445
Total equity
867,152
975,849
KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 April 2022 and are signed on its behalf by:
Mr P R Bourgeois
Director
Company Registration No. 00569786
KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Kineholme Garage Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bradford Road, Otley, LS21 3LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered all factors, including in the wider economy, as part of their assessment of going concern. Although the current economic climate, due to COVID-19, creates both cashflow and profitability risks for the company, the directors believe on balance that they have sufficient resources to enable trading to continue for a period of at least one year from the date of approval of the financial statements, on the basis of information currently available to them as at the point of approving these. Accordingly, these financial statements have been prepared on the going concern basis.true

1.3
Turnover

Turnover represents amounts receivable for sale of vehicles and vehicle services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% straight line
Plant and machinery
10% reducing balance
Fixtures, fittings and equipment
35% reducing balance / 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
15
16
KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2021
423,115
297,019
720,134
Additions
-
0
41,355
41,355
At 31 December 2021
423,115
338,374
761,489
Depreciation and impairment
At 1 January 2021
118,521
237,504
356,025
Depreciation charged in the year
7,238
13,217
20,455
At 31 December 2021
125,759
250,721
376,480
Carrying amount
At 31 December 2021
297,356
87,653
385,009
At 31 December 2020
304,594
59,515
364,109

The carrying value of land and buildings includes land valued at £60,000 which is not depreciated.

Land and buildings with a carrying amount of £297,356 were revalued in 2004 by independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

2021
2020
£
£
Cost
169,475
169,475
Accumulated depreciation
56,015
54,090
Carrying value
113,460
115,385

The revaluation surplus is disclosed in note 7.

KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
4
Fixed asset investments
2021
2020
£
£
Investments
44,563
44,563

The above value relates to unlisted investments which are measured using the historic cost basis.

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 January 2021 & 31 December 2021
44,563
Carrying amount
At 31 December 2021
44,563
At 31 December 2020
44,563
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
25,800
49,371
Other debtors
14,870
11,160
40,670
60,531
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
65,374
62,842
Taxation and social security
29,523
57,022
Other creditors
66,101
94,449
160,998
214,313
KINEHOLME GARAGE LIMITED
Kineholme Garage Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
7
Revaluation reserve
2021
2020
£
£
At beginning of year
203,404
208,477
Transfer to retained earnings
(5,073)
(5,073)
At end of year
198,331
203,404
2021-12-312021-01-01false26 April 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr P R BourgeoisMr D P BuckleyMrs E C Kennedy005697862021-01-012021-12-31005697862021-12-31005697862020-12-3100569786core:LandBuildings2021-12-3100569786core:OtherPropertyPlantEquipment2021-12-3100569786core:LandBuildings2020-12-3100569786core:OtherPropertyPlantEquipment2020-12-3100569786core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3100569786core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3100569786core:CurrentFinancialInstruments2021-12-3100569786core:CurrentFinancialInstruments2020-12-3100569786core:ShareCapital2021-12-3100569786core:ShareCapital2020-12-3100569786core:RevaluationReserve2021-12-3100569786core:RevaluationReserve2020-12-3100569786core:RetainedEarningsAccumulatedLosses2021-12-3100569786core:RetainedEarningsAccumulatedLosses2020-12-3100569786core:RevaluationReserve2020-12-3100569786bus:Director12021-01-012021-12-3100569786core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-012021-12-3100569786core:PlantMachinery2021-01-012021-12-3100569786core:FurnitureFittings2021-01-012021-12-31005697862020-01-012020-12-3100569786core:LandBuildings2020-12-3100569786core:OtherPropertyPlantEquipment2020-12-31005697862020-12-3100569786core:LandBuildings2021-01-012021-12-3100569786core:OtherPropertyPlantEquipment2021-01-012021-12-3100569786core:WithinOneYear2021-12-3100569786core:WithinOneYear2020-12-3100569786core:RevaluationReserve2021-01-012021-12-3100569786core:RevaluationReserve2020-01-012020-12-3100569786bus:PrivateLimitedCompanyLtd2021-01-012021-12-3100569786bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3100569786bus:FRS1022021-01-012021-12-3100569786bus:AuditExemptWithAccountantsReport2021-01-012021-12-3100569786bus:Director22021-01-012021-12-3100569786bus:CompanySecretary12021-01-012021-12-3100569786bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP