Thingtrax_Limited - Accounts


Thingtrax Limited
Unaudited Financial Statements
For the year ended 31 December 2021
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 09407504 (England and Wales)
Thingtrax Limited
Company Information
Directors
A Gupta
I Shafqat
Superseed Ventures LLP
F Doorenbosch
P Reader
Newable Ventures Limited
(Appointed 10 November 2021)
Company number
09407504
Registered office
Centurion House
London Road
Staines-upon-Thames
TW18 4AX
Accountants
Moore Kingston Smith LLP
Betchworth House
57-65 Station Road
Redhill
Surrey
RH1 1DL
Thingtrax Limited
Balance Sheet
As at 31 December 2021
Page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
71,416
115,050
Tangible assets
5
9,752
3,456
Investments
6
472
1
81,640
118,507
Current assets
Stock
84,337
23,400
Debtors
7
183,949
103,486
Cash at bank and in hand
811,809
275,497
1,080,095
402,383
Creditors: amounts falling due within one year
8
(283,535)
(76,635)
Net current assets
796,560
325,748
Total assets less current liabilities
878,200
444,255
Creditors: amounts falling due after more than one year
9
(37,005)
(39,750)
Net assets
841,195
404,505
Capital and reserves
Called up share capital
10
24
17
Share premium account
2,341,006
992,838
Profit and loss reserves
(1,499,835)
(588,350)
Total equity
841,195
404,505

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Thingtrax Limited
Balance Sheet (Continued)
As at 31 December 2021
Page 2
The financial statements were approved by the board of directors and authorised for issue on 24 March 2022 and are signed on its behalf by:
A Gupta
Director
Company Registration No. 09407504
Thingtrax Limited
Notes to the Financial Statements
For the year ended 31 December 2021
Page 3
1
Accounting policies
Company information

Thingtrax Limited is a private company limited by shares incorporated in England and Wales. The registered office is Centurion House, London Road, Staines-upon-Thames, United Kingdom, TW18 4AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the Balance Sheet date the company had net assets of £true841,195. The directors have assessed the impact of the worldwide COVID-19 pandemic on the company and consider any impact or delays to be short term only.

 

As a result the directors believe that the company will be able to continue in business and meet its liabilities as they fall due for a period of at least twelve months from the date of approval of the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Thingtrax Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 4

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual Property
5 years straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Stock

Stock is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Included within stock are devices provided to clients as part of annual licence agreements. These devices remain under the ownership of the company and are written down to £nil over a period of 12 months in line with the licence period.

Thingtrax Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 5
1.9
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company only has financial instruments classified as basic and measured at amortised cost. The company has no financial instruments that are classified as 'other' or financial instruments measured at fair value.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.12
Taxation

The tax credit represents the sum recoverable in respect of research and development tax credits.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was: 9 (2020: 4).

Thingtrax Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 6
3
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
(64,682)
(45,793)
Adjustments in respect of prior periods
(2)
(5,357)
Total current tax
(64,684)
(51,150)
4
Intangible fixed assets
Intellectual Property
£
Cost
At 1 January 2021 and 31 December 2021
218,170
Amortisation and impairment
At 1 January 2021
103,120
Amortisation charged for the year
43,634
At 31 December 2021
146,754
Carrying amount
At 31 December 2021
71,416
At 31 December 2020
115,050
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
5,649
Additions
10,278
At 31 December 2021
15,927
Depreciation and impairment
At 1 January 2021
2,193
Depreciation charged in the year
3,982
At 31 December 2021
6,175
Carrying amount
At 31 December 2021
9,752
At 31 December 2020
3,456
Thingtrax Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 7
6
Fixed asset investments
2021
2020
£
£
Investments
472
1
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2021
1
Additions
471
At 31 December 2021
472
Carrying amount
At 31 December 2021
472
At 31 December 2020
1
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
94,941
26,896
Corporation tax recoverable
64,682
51,150
Amounts owed by group undertakings
-
0
4,726
Other debtors
24,326
20,714
183,949
103,486
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
5,078
5,250
Trade creditors
36,568
22,088
Taxation and social security
17,968
14,545
Other creditors
223,921
34,752
283,535
76,635
Thingtrax Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 8
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
37,005
39,750
10
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
2,379,587 (2020: 1,684,889) Ordinary shares of £0.00001p each
24
17

During the year, the company issued 694,698 ordinary shares of £0.00001p each for a total consideration of £1,348,175.

11
Related party transactions

At the year end there was a balance due to A Gupta, a director of the company, of £52 (2020: £5,302).

 

At the year end there was a balance due from I Shafqat, a director of the company, of £100 (2020: £5,150 - creditor).

 

During the year the company incurred fees of £163,592 (2020: £82,098) from ThingTrax Pakistan, an entity controlled by the company. At the year end there was a balance due from ThingTrax Pakistan of £nil (2020: £4,726). All fees were on normal commercial terms.

 

During the year the company incurred fees of £25,100 (2020: £69,680) from Superseed Ventures LLP, a director of the company. All fees were on normal commercial terms.

 

During the year the company incurred fees of £25,531 (2020: £nil) from Newable Ventures Limited, a director of the company from 10 November 2021. All fees were on normal commercial terms.

 

During the year the company incurred fees of £nil (2020: £6,111) from Broad Street Associates Limited, a director of the company until 10 November 2021. All fees were on normal commercial terms.

 

During the year the company incurred fees of £11,979 (2020: £5,025) from F Dorrenbosch, a director of the company. All fees were on normal commercial terms.

 

During the year the company incurred storage costs of £1,400 (2020: £nil) from Athena Peters Investments Limited, a company which A Gupta has a material interest in.

2021-12-312021-01-01false27 April 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityA GuptaI ShafqatBroad Street Associates LimitedSuperseed Ventures LLPF DoorenboschF DoorenboschP Reader094075042021-01-012021-12-3109407504bus:Director12021-01-012021-12-3109407504bus:Director22021-01-012021-12-3109407504bus:Director42021-01-012021-12-3109407504bus:Director62021-01-012021-12-3109407504bus:Director72021-01-012021-12-3109407504bus:Director82021-01-012021-12-3109407504bus:Director32021-01-012021-12-3109407504bus:Director52021-01-012021-12-31094075042021-12-3109407504core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3109407504core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-31094075042020-02-012020-12-31094075042020-12-3109407504core:OtherPropertyPlantEquipment2021-12-3109407504core:OtherPropertyPlantEquipment2020-12-3109407504core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3109407504core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3109407504core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3109407504core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3109407504core:CurrentFinancialInstruments2021-12-3109407504core:CurrentFinancialInstruments2020-12-3109407504core:ShareCapital2021-12-3109407504core:ShareCapital2020-12-3109407504core:SharePremium2021-12-3109407504core:SharePremium2020-12-3109407504core:RetainedEarningsAccumulatedLosses2021-12-3109407504core:RetainedEarningsAccumulatedLosses2020-12-3109407504core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3109407504core:ComputerEquipment2021-01-012021-12-3109407504core:UKTax2021-01-012021-12-3109407504core:UKTax2020-02-012020-12-3109407504core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-3109407504core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-01-012021-12-3109407504core:OtherPropertyPlantEquipment2020-12-3109407504core:OtherPropertyPlantEquipment2021-01-012021-12-3109407504core:WithinOneYear2021-12-3109407504core:WithinOneYear2020-12-3109407504core:Non-currentFinancialInstruments2021-12-3109407504core:Non-currentFinancialInstruments2020-12-3109407504bus:PrivateLimitedCompanyLtd2021-01-012021-12-3109407504bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3109407504bus:FRS1022021-01-012021-12-3109407504bus:AuditExemptWithAccountantsReport2021-01-012021-12-3109407504bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP