INTEREL_CONSULTING_UK_LIM - Accounts


Company Registration No. 02715838 (England and Wales)
INTEREL CONSULTING UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
INTEREL CONSULTING UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
INTEREL CONSULTING UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
7
24,393
11,738
Investments
8
19,568
-
0
43,961
11,738
Current assets
Stocks
9
16,036
28,553
Debtors
10
1,917,254
1,641,854
Cash at bank and in hand
128,297
242,890
2,061,587
1,913,297
Creditors: amounts falling due within one year
11
(2,154,938)
(1,354,469)
Net current (liabilities)/assets
(93,351)
558,828
Total assets less current liabilities
(49,390)
570,566
Provisions for liabilities
(4,264)
(1,778)
Net (liabilities)/assets
(53,654)
568,788
Capital and reserves
Called up share capital
12
1,787
1,787
Share premium account
27,485
27,485
Capital redemption reserve
273
273
Profit and loss reserves
(83,199)
539,243
Total equity
(53,654)
568,788

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 April 2022 and are signed on its behalf by:
G M C Ghyoot
Director
Company Registration No. 02715838
INTEREL CONSULTING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Interel Consulting UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Greencoat House, Francis Street, London, United Kingdom, SW1P 1DH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

As at the balance sheet date, the financial statements show that the company has liabilities in excess of assets of £true53,654 as a result of losses made to date. The financial statements have been prepared on a going concern basis as the directors have confirmed that they will continue to support the company for foreseeable future and meet the excess liabilities if the company is unable to do so.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services provided in the normal course of business, net of discounts, VAT and other sales-related taxes.

 

Turnover is recognised in line with the provision of services based on work performed during the year where the outcome can be assessed with reasonable certainty. Where contracts involve the provision of more than one separable type of service or goods, turnover is attributed to the separable elements rateably based on the fair value of the goods or services.

 

Income recognised in turnover but not invoiced at the year end is recorded in prepayments and accrued income within trade and other receivables. Where invoices are raised in advance of the provision of services they are recorded as accruals and deferred income in trade and other payables.

 

Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated further cash receipts through the expected life of the financial asset to that asset's net carrying amount.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the remaining lease term
Fixtures and fittings
25% on cost
Computer equipment
33% on cost
INTEREL CONSULTING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Stocks

Work in progress is valued at the lower of cost and net realisable value.

 

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit and loss account. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

INTEREL CONSULTING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

INTEREL CONSULTING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Pension costs and post-retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Government grants
Included within other operating income are government grants, as follows
2021
2020
£
£
Coronavirus Job Retention Scheme
7,202
7,108
7,202
7,108
3
Operating (loss)/profit
2021
2020
Operating (loss)/profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
8,936
8,526
INTEREL CONSULTING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
4
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
7,530
9,000
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
25
18
6
Dividends
2021
2020
2021
2020
Per share
Per share
Total
Total
£
£
£
£
Ordinary shares
Final paid
-
2.24
-
400,001
Total dividends
Final paid
-
0
400,001
INTEREL CONSULTING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
7
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021
46,159
183,780
229,939
Additions
-
0
21,591
21,591
At 31 December 2021
46,159
205,371
251,530
Depreciation and impairment
At 1 January 2021
46,159
172,042
218,201
Depreciation charged in the year
-
0
8,936
8,936
At 31 December 2021
46,159
180,978
227,137
Carrying amount
At 31 December 2021
-
0
24,393
24,393
At 31 December 2020
-
0
11,738
11,738
8
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
19,568
-
0
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2021
-
Additions
19,568
At 31 December 2021
19,568
Carrying amount
At 31 December 2021
19,568
At 31 December 2020
-
INTEREL CONSULTING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
9
Stocks
2021
2020
£
£
Work in progress
16,036
28,553
10
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
711,962
602,696
Amounts owed from group undertakings
341,221
926,738
Other debtors
864,071
112,420
1,917,254
1,641,854
11
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
217,791
81,695
Amounts owed to group undertakings
391,093
561,883
Taxation and social security
229,110
312,250
Other creditors
1,316,944
398,641
2,154,938
1,354,469
12
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
178,686
178,686
1,787
1,787
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was John David Lee BA FCA.
The auditor was Lee Accounting Services 2018 Limited T/A Lee & Co Chartered Accountants & Statutory Auditors.
INTEREL CONSULTING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
14
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
Within one year
126,079
168,105
Between two and five years
-
0
294,184
126,079
249,184
15
Directors' transactions

 

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
G G MacGregor
-
289
(289)
-
289
(289)
-
16
Parent company

The ultimate controlling party in the opinion of the directors is Interel Holdings SA, a company registered in Belgium. Copies of the financial statements of the ultimate controlling party can be obtained from Interel Holdings SA, Rue du Luxembourg 22-24, 1000 Brussels, Belgium.

2021-12-312021-01-01false26 April 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedG G McGregorG M C GhyootK L MorganG A O PoissonH A KlinkD M ScottW R WallaceP E Wren027158382021-01-012021-12-31027158382021-12-31027158382020-12-3102715838core:LandBuildings2021-12-3102715838core:OtherPropertyPlantEquipment2021-12-3102715838core:LandBuildings2020-12-3102715838core:OtherPropertyPlantEquipment2020-12-3102715838core:CurrentFinancialInstruments2021-12-3102715838core:CurrentFinancialInstruments2020-12-3102715838core:ShareCapital2021-12-3102715838core:ShareCapital2020-12-3102715838core:SharePremium2021-12-3102715838core:SharePremium2020-12-3102715838core:CapitalRedemptionReserve2021-12-3102715838core:CapitalRedemptionReserve2020-12-3102715838core:RetainedEarningsAccumulatedLosses2021-12-3102715838core:RetainedEarningsAccumulatedLosses2020-12-3102715838bus:Director52021-01-012021-12-3102715838core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3102715838core:FurnitureFittings2021-01-012021-12-3102715838core:ComputerEquipment2021-01-012021-12-31027158382020-01-012020-12-3102715838core:LandBuildings2020-12-3102715838core:OtherPropertyPlantEquipment2020-12-31027158382020-12-3102715838core:LandBuildings2021-01-012021-12-3102715838core:OtherPropertyPlantEquipment2021-01-012021-12-3102715838core:WithinOneYear2021-12-3102715838core:BetweenTwoFiveYears2021-12-3102715838bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102715838bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3102715838bus:FRS1022021-01-012021-12-3102715838bus:Audited2021-01-012021-12-3102715838bus:Director12021-01-012021-12-3102715838bus:Director22021-01-012021-12-3102715838bus:Director32021-01-012021-12-3102715838bus:Director42021-01-012021-12-3102715838bus:Director62021-01-012021-12-3102715838bus:Director72021-01-012021-12-3102715838bus:Director82021-01-012021-12-3102715838bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP