Cane Hospitality Limited - Period Ending 2022-10-31

Cane Hospitality Limited - Period Ending 2022-10-31


Cane Hospitality Limited SC612143 false 2021-11-01 2022-10-31 2022-10-31 The principal activity of the company is restaurant/cafe. Digita Accounts Production Advanced 6.30.9574.0 true SC612143 2021-11-01 2022-10-31 SC612143 2022-10-31 SC612143 bus:OrdinaryShareClass1 2022-10-31 SC612143 bus:Revised 2022-10-31 SC612143 core:RetainedEarningsAccumulatedLosses 2022-10-31 SC612143 core:ShareCapital 2022-10-31 SC612143 core:CurrentFinancialInstruments 2022-10-31 SC612143 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 SC612143 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 SC612143 core:Goodwill 2022-10-31 SC612143 core:FurnitureFittings 2022-10-31 SC612143 core:MotorVehicles 2022-10-31 SC612143 core:PlantMachinery 2022-10-31 SC612143 bus:SmallEntities 2021-11-01 2022-10-31 SC612143 bus:AuditExemptWithAccountantsReport 2021-11-01 2022-10-31 SC612143 bus:FullAccounts 2021-11-01 2022-10-31 SC612143 bus:SmallCompaniesRegimeForAccounts 2021-11-01 2022-10-31 SC612143 bus:RegisteredOffice 2021-11-01 2022-10-31 SC612143 bus:Director1 2021-11-01 2022-10-31 SC612143 bus:OrdinaryShareClass1 2021-11-01 2022-10-31 SC612143 bus:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 SC612143 core:Goodwill 2021-11-01 2022-10-31 SC612143 core:FurnitureFittings 2021-11-01 2022-10-31 SC612143 core:MotorVehicles 2021-11-01 2022-10-31 SC612143 core:PlantMachinery 2021-11-01 2022-10-31 SC612143 countries:Scotland 2021-11-01 2022-10-31 SC612143 2021-10-31 SC612143 core:Goodwill 2021-10-31 SC612143 core:FurnitureFittings 2021-10-31 SC612143 core:MotorVehicles 2021-10-31 SC612143 core:PlantMachinery 2021-10-31 SC612143 2020-11-01 2021-10-31 SC612143 2021-10-31 SC612143 bus:OrdinaryShareClass1 2021-10-31 SC612143 core:RetainedEarningsAccumulatedLosses 2021-10-31 SC612143 core:ShareCapital 2021-10-31 SC612143 core:CurrentFinancialInstruments 2021-10-31 SC612143 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 SC612143 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 SC612143 core:Goodwill 2021-10-31 SC612143 core:FurnitureFittings 2021-10-31 SC612143 core:MotorVehicles 2021-10-31 SC612143 core:PlantMachinery 2021-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC612143

Cane Hospitality Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2022

 

Cane Hospitality Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Cane Hospitality Limited

Company Information

Director

S D C Wilkinson

Registered office

Southbank
Bowden
Melrose
TD6 0ST

Accountants

Deans Accountants And Business Advisors Ltd
27 North Bridge Street
Hawick
Borders
TD9 9BD

 

Cane Hospitality Limited

(Registration number: SC612143)
Balance Sheet as at 31 October 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

144,935

169,090

Tangible assets

5

70,154

87,378

 

215,089

256,468

Current assets

 

Stocks

6

28,500

28,537

Debtors

7

17,500

17,500

Cash at bank and in hand

 

207,645

187,168

 

253,645

233,205

Creditors: Amounts falling due within one year

8

(252,546)

(268,461)

Net current assets/(liabilities)

 

1,099

(35,256)

Total assets less current liabilities

 

216,188

221,212

Creditors: Amounts falling due after more than one year

8

(32,510)

(60,442)

Net assets

 

183,678

160,770

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

183,578

160,670

Shareholders' funds

 

183,678

160,770

For the financial year ending 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 January 2023
 

 

Cane Hospitality Limited

(Registration number: SC612143)
Balance Sheet as at 31 October 2022

.........................................
S D C Wilkinson
Director

 

Cane Hospitality Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Southbank
Bowden
Melrose
TD6 0ST
United Kingdom

The principal place of business is:
The Woodhouse
Kippen Station
Stirling
FK8 3JA

These financial statements were authorised for issue by the director on 30 January 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company is not directly impacted by Brexit.

The company has suffered financially from the pandemic. Where appropriate, government support in the forms of grants and loans were used to mitigate the impact of lockdowns etc. The directors will continue to assess the impact of the pandemic and make decisions accordingly.

The accounts are presented in £GBP and are rounded to the nearest £1.

 

Cane Hospitality Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made included:

Useful economic lives of tangible assets – the annual depreciation charge for tangible assets is sensitive to change in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation, and the physical condition of the assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Sales of Goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Sales of Goods - Retail
Sale of goods are recognised on sale to the customer, which is considered the point of delivery. Retail sales are usually by cash, credit or payment card.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

 

Cane Hospitality Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Cane Hospitality Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 32 (2021 - 28).

 

Cane Hospitality Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2021

241,555

241,555

At 31 October 2022

241,555

241,555

Amortisation

At 1 November 2021

72,465

72,465

Amortisation charge

24,155

24,155

At 31 October 2022

96,620

96,620

Carrying amount

At 31 October 2022

144,935

144,935

At 31 October 2021

169,090

169,090

5

tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2021

56,638

18,779

67,600

143,017

Additions

-

5,313

-

5,313

At 31 October 2022

56,638

24,092

67,600

148,330

Depreciation

At 1 November 2021

31,592

7,147

16,900

55,639

Charge for the year

6,262

3,600

12,675

22,537

At 31 October 2022

37,854

10,747

29,575

78,176

Carrying amount

At 31 October 2022

18,784

13,345

38,025

70,154

At 31 October 2021

25,046

11,632

50,700

87,378

6

stocks

2022
£

2021
£

Stock

28,500

28,537

 

Cane Hospitality Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

7

debtors

Current

2022
£

2021
£

Other debtors

17,500

17,500

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

64,225

83,723

Trade creditors

 

14,486

15,700

Taxation and social security

 

43,749

32,474

Accruals and deferred income

 

29,671

30,785

Other creditors

 

100,415

105,779

 

252,546

268,461

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

32,510

60,442

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100