ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-09-302022-09-304570No description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-10-01false7468true 05559765 2021-10-01 2022-09-30 05559765 2020-10-01 2021-09-30 05559765 2022-09-30 05559765 2021-09-30 05559765 c:Director1 2021-10-01 2022-09-30 05559765 d:Buildings d:LongLeaseholdAssets 2021-10-01 2022-09-30 05559765 d:Buildings d:LongLeaseholdAssets 2022-09-30 05559765 d:Buildings d:LongLeaseholdAssets 2021-09-30 05559765 d:PlantMachinery 2021-10-01 2022-09-30 05559765 d:PlantMachinery 2022-09-30 05559765 d:PlantMachinery 2021-09-30 05559765 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 05559765 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-10-01 2022-09-30 05559765 d:MotorVehicles 2021-10-01 2022-09-30 05559765 d:MotorVehicles 2022-09-30 05559765 d:MotorVehicles 2021-09-30 05559765 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 05559765 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-10-01 2022-09-30 05559765 d:OfficeEquipment 2021-10-01 2022-09-30 05559765 d:OfficeEquipment 2022-09-30 05559765 d:OfficeEquipment 2021-09-30 05559765 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 05559765 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2021-10-01 2022-09-30 05559765 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 05559765 d:LeasedAssetsHeldAsLessee 2021-10-01 2022-09-30 05559765 d:Goodwill 2022-09-30 05559765 d:Goodwill 2021-09-30 05559765 d:CurrentFinancialInstruments 2022-09-30 05559765 d:CurrentFinancialInstruments 2021-09-30 05559765 d:Non-currentFinancialInstruments 2022-09-30 05559765 d:Non-currentFinancialInstruments 2021-09-30 05559765 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 05559765 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 05559765 d:Non-currentFinancialInstruments d:AfterOneYear 2022-09-30 05559765 d:Non-currentFinancialInstruments d:AfterOneYear 2021-09-30 05559765 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-09-30 05559765 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-09-30 05559765 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-09-30 05559765 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-09-30 05559765 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-09-30 05559765 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-09-30 05559765 d:ShareCapital 2022-09-30 05559765 d:ShareCapital 2021-09-30 05559765 d:SharePremium 2022-09-30 05559765 d:SharePremium 2021-09-30 05559765 d:CapitalRedemptionReserve 2022-09-30 05559765 d:CapitalRedemptionReserve 2021-09-30 05559765 d:RetainedEarningsAccumulatedLosses 2022-09-30 05559765 d:RetainedEarningsAccumulatedLosses 2021-09-30 05559765 c:FRS102 2021-10-01 2022-09-30 05559765 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 05559765 c:FullAccounts 2021-10-01 2022-09-30 05559765 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 05559765 d:HirePurchaseContracts d:WithinOneYear 2022-09-30 05559765 d:HirePurchaseContracts d:WithinOneYear 2021-09-30 05559765 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-09-30 05559765 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-09-30 05559765 2 2021-10-01 2022-09-30 05559765 6 2021-10-01 2022-09-30 05559765 d:AcceleratedTaxDepreciationDeferredTax 2022-09-30 05559765 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 05559765 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2022-09-30 05559765 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-09-30 05559765 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-09-30 05559765 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-09-30 05559765 d:LeasedAssetsHeldAsLessee 2022-09-30 05559765 d:LeasedAssetsHeldAsLessee 2021-09-30 iso4217:GBP xbrli:pure
Registered number: 05559765









HYDROTECH WATER SERVICES (UK) LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022














 
HYDROTECH WATER SERVICES (UK) LIMITED
REGISTERED NUMBER:05559765

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
498,317
149,261

  
498,317
149,261

Current assets
  

Stocks
  
70,000
70,000

Debtors
 6 
1,573,383
3,218,147

Cash at bank and in hand
  
433,940
320,252

  
2,077,323
3,608,399

Creditors: amounts falling due within one year
 7 
(1,050,814)
(1,087,603)

Net current assets
  
 
 
1,026,509
 
 
2,520,796

Total assets less current liabilities
  
1,524,826
2,670,057

Creditors: amounts falling due after more than one year
 8 
(225,592)
(243,163)

Provisions for liabilities
  

Deferred tax
 11 
(105,119)
(20,642)

  
 
 
(105,119)
 
 
(20,642)

Net assets
  
1,194,115
2,406,252


Capital and reserves
  

Called up share capital 
  
801
801

Share premium account
  
6,154
6,154

Capital redemption reserve
  
131
131

Profit and loss account
  
1,187,029
2,399,166

  
1,194,115
2,406,252


Page 1

 
HYDROTECH WATER SERVICES (UK) LIMITED
REGISTERED NUMBER:05559765
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 February 2023.




V Keenor
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
HYDROTECH WATER SERVICES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

Hydrotech Water Services (UK) Limited is a company limited by shares, domiciled in England and Wales. The registered office address is Watery Lane, North Petherton, Somerset, England, TA6 6TN. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors confirm that, having considered their expectations and intentions for the next twelve months, and the availability of working capital, the company is a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 3

 
HYDROTECH WATER SERVICES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
HYDROTECH WATER SERVICES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property
-
Over the term of the lease
Plant and machinery
-
4 years straight line
Motor vehicles
-
5 years straight line
Office equipment
-
4 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 5

 
HYDROTECH WATER SERVICES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 6

 
HYDROTECH WATER SERVICES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.19

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.20

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 74 (2021 - 68).

Page 7

 
HYDROTECH WATER SERVICES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

4.


Intangible assets




Goodwill

£



Cost


At 1 October 2021
35,000



At 30 September 2022

35,000



Amortisation


At 1 October 2021
35,000



At 30 September 2022

35,000



Net book value



At 30 September 2022
-



At 30 September 2021
-



Page 8

 
HYDROTECH WATER SERVICES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5.


Tangible fixed assets





Leasehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 October 2021
-
264,950
587,291
48,847
901,088


Additions
45,697
129,244
328,812
-
503,753


Disposals
-
(2,600)
(189,386)
-
(191,986)



At 30 September 2022

45,697
391,594
726,717
48,847
1,212,855



Depreciation


At 1 October 2021
-
173,837
532,643
45,347
751,827


Charge for the year on owned assets
-
59,386
53,187
2,265
114,838


Charge for the year on financed assets
4,570
6,425
24,355
-
35,350


Disposals
-
(650)
(186,827)
-
(187,477)



At 30 September 2022

4,570
238,998
423,358
47,612
714,538



Net book value



At 30 September 2022
41,127
152,596
303,359
1,235
498,317



At 30 September 2021
-
91,113
54,648
3,500
149,261

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2022
2021
£
£



Plant and machinery
12,850
19,275

Motor vehicles
84,351
14,751

97,201
34,026

Page 9

 
HYDROTECH WATER SERVICES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

6.


Debtors

2022
2021
£
£



Trade debtors
1,007,040
1,277,188

Factored debts
490,756
435,088

Amounts owed by group undertakings
5,100
1,430,042

Other debtors
45,645
72,442

Amounts recoverable on long term contracts
24,842
3,387

1,573,383
3,218,147





7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
50,000
16,667

Payments received on account
428,543
-

Trade creditors
146,676
331,021

Corporation tax
-
155,150

Other taxation and social security
160,703
186,819

Obligations under finance lease and hire purchase contracts
45,301
26,437

Other creditors
211,218
343,693

Accruals and deferred income
8,373
27,816

1,050,814
1,087,603


Obligations under finance leases are secured against the vehicles and equipment to which they relate. 


8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
183,333
233,333

Net obligations under finance leases and hire purchase contracts
42,259
9,830

225,592
243,163


Obligations under finance lease are secured against the vehicles and equipment to which they relate.

Page 10

 
HYDROTECH WATER SERVICES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
50,000
16,667


50,000
16,667

Amounts falling due 1-2 years

Bank loans
50,000
50,000


50,000
50,000

Amounts falling due 2-5 years

Bank loans
133,333
150,000


133,333
150,000

Amounts falling due after more than 5 years

Bank loans
-
33,333

-
33,333

233,333
250,000



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2022
2021
£
£


Within one year
45,301
26,437

Between 1-5 years
42,259
9,830

87,560
36,267

Page 11

 
HYDROTECH WATER SERVICES (UK) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

11.


Deferred taxation




2022


£






At beginning of year
(20,642)


Charged to profit or loss
(84,477)



At end of year
(105,119)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(105,119)
(20,642)

(105,119)
(20,642)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £54,877 (2021 - £56,455). Contributions totalling £10,624 (2021 - £10,259) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 12