R S Henderson Limited - Accounts to registrar (filleted) - small 18.2

R S Henderson Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 SC228534 Board of Directors Board of Directors 1.6.21 31.5.22 31.5.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2285342021-05-31SC2285342022-05-31SC2285342021-06-012022-05-31SC2285342020-05-31SC2285342020-06-012021-05-31SC2285342021-05-31SC228534ns16:Scotland2021-06-012022-05-31SC228534ns15:PoundSterling2021-06-012022-05-31SC228534ns11:Director12021-06-012022-05-31SC228534ns11:Director22021-06-012022-05-31SC228534ns11:PrivateLimitedCompanyLtd2021-06-012022-05-31SC228534ns11:SmallEntities2021-06-012022-05-31SC228534ns11:AuditExempt-NoAccountantsReport2021-06-012022-05-31SC228534ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-31SC228534ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-31SC228534ns11:FullAccounts2021-06-012022-05-31SC228534ns11:CompanySecretary12021-06-012022-05-31SC228534ns11:RegisteredOffice2021-06-012022-05-31SC228534ns6:CurrentFinancialInstruments2022-05-31SC228534ns6:CurrentFinancialInstruments2021-05-31SC228534ns6:Non-currentFinancialInstruments2022-05-31SC228534ns6:Non-currentFinancialInstruments2021-05-31SC228534ns6:ShareCapital2022-05-31SC228534ns6:ShareCapital2021-05-31SC228534ns6:RetainedEarningsAccumulatedLosses2022-05-31SC228534ns6:RetainedEarningsAccumulatedLosses2021-05-31SC228534ns6:PlantMachinery2021-06-012022-05-31SC228534ns6:FurnitureFittings2021-06-012022-05-31SC228534ns6:MotorVehicles2021-06-012022-05-31SC228534ns6:ComputerEquipment2021-06-012022-05-31SC228534ns6:LandBuildings2021-05-31SC228534ns6:PlantMachinery2021-05-31SC228534ns6:FurnitureFittings2021-05-31SC228534ns6:LandBuildings2021-06-012022-05-31SC228534ns6:LandBuildings2022-05-31SC228534ns6:PlantMachinery2022-05-31SC228534ns6:FurnitureFittings2022-05-31SC228534ns6:LandBuildings2021-05-31SC228534ns6:PlantMachinery2021-05-31SC228534ns6:FurnitureFittings2021-05-31SC228534ns6:MotorVehicles2021-05-31SC228534ns6:ComputerEquipment2021-05-31SC228534ns6:MotorVehicles2022-05-31SC228534ns6:ComputerEquipment2022-05-31SC228534ns6:MotorVehicles2021-05-31SC228534ns6:ComputerEquipment2021-05-31SC228534ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-05-31SC228534ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-05-31SC228534ns6:LeasedAssetsHeldAsLessee2021-05-31SC228534ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-06-012022-05-31SC228534ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-06-012022-05-31SC228534ns6:LeasedAssetsHeldAsLessee2021-06-012022-05-31SC228534ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-05-31SC228534ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-05-31SC228534ns6:LeasedAssetsHeldAsLessee2022-05-31SC228534ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-05-31SC228534ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-05-31SC228534ns6:LeasedAssetsHeldAsLessee2021-05-31SC228534ns6:CostValuation2021-05-31SC228534ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-31SC228534ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-31
REGISTERED NUMBER: SC228534 (Scotland)















Unaudited Financial Statements for the Year Ended 31 May 2022

for

R S Henderson Limited

R S Henderson Limited (Registered number: SC228534)






Contents of the Financial Statements
for the Year Ended 31 May 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


R S Henderson Limited

Company Information
for the Year Ended 31 May 2022







DIRECTORS: S D Henderson
T M Henderson





SECRETARY: T M Henderson





REGISTERED OFFICE: Cullivoe
Yell
Shetland
ZE2 9DD





REGISTERED NUMBER: SC228534 (Scotland)





ACCOUNTANTS: Bon Accord Accountancy Limited
2 North Ness Business Park
Lerwick
Shetland
ZE1 0LZ

R S Henderson Limited (Registered number: SC228534)

Balance Sheet
31 May 2022

31.5.22 31.5.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,750,461 2,628,083
Investments 5 9,200 9,200
2,759,661 2,637,283

CURRENT ASSETS
Stocks 65,044 44,727
Debtors 6 1,553,334 1,297,677
Cash at bank 125,579 129,565
1,743,957 1,471,969
CREDITORS
Amounts falling due within one year 7 782,670 673,064
NET CURRENT ASSETS 961,287 798,905
TOTAL ASSETS LESS CURRENT LIABILITIES 3,720,948 3,436,188

CREDITORS
Amounts falling due after more than one
year

8

(642,428

)

(601,111

)

PROVISIONS FOR LIABILITIES (293,018 ) (249,802 )
NET ASSETS 2,785,502 2,585,275

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 2,785,500 2,585,273
SHAREHOLDERS' FUNDS 2,785,502 2,585,275

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

R S Henderson Limited (Registered number: SC228534)

Balance Sheet - continued
31 May 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 October 2022 and were signed on its behalf by:




S D Henderson - Director



T M Henderson - Director


R S Henderson Limited (Registered number: SC228534)

Notes to the Financial Statements
for the Year Ended 31 May 2022

1. STATUTORY INFORMATION

R S Henderson Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

R S Henderson Limited (Registered number: SC228534)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2021 - 16 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 June 2021 929,616 4,098,623 10,797
Additions - 538,401 2,100
Disposals - (188,982 ) -
At 31 May 2022 929,616 4,448,042 12,897
DEPRECIATION
At 1 June 2021 - 2,421,112 8,580
Charge for year - 373,052 2,195
Eliminated on disposal - (149,434 ) -
At 31 May 2022 - 2,644,730 10,775
NET BOOK VALUE
At 31 May 2022 929,616 1,803,312 2,122
At 31 May 2021 929,616 1,677,511 2,217

R S Henderson Limited (Registered number: SC228534)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 June 2021 19,799 16,805 5,075,640
Additions - 2,138 542,639
Disposals - - (188,982 )
At 31 May 2022 19,799 18,943 5,429,297
DEPRECIATION
At 1 June 2021 2,887 14,978 2,447,557
Charge for year 4,228 1,238 380,713
Eliminated on disposal - - (149,434 )
At 31 May 2022 7,115 16,216 2,678,836
NET BOOK VALUE
At 31 May 2022 12,684 2,727 2,750,461
At 31 May 2021 16,912 1,827 2,628,083

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 June 2021 1,512,982 19,799 1,532,781
Additions 494,989 - 494,989
Transfer to ownership (295,640 ) - (295,640 )
At 31 May 2022 1,712,331 19,799 1,732,130
DEPRECIATION
At 1 June 2021 448,065 2,887 450,952
Charge for year 218,525 4,228 222,753
Transfer to ownership 143,998 - 143,998
At 31 May 2022 810,588 7,115 817,703
NET BOOK VALUE
At 31 May 2022 901,743 12,684 914,427
At 31 May 2021 1,064,917 16,912 1,081,829

R S Henderson Limited (Registered number: SC228534)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 June 2021
and 31 May 2022 9,200
NET BOOK VALUE
At 31 May 2022 9,200
At 31 May 2021 9,200

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
£    £   
Trade debtors 984,838 826,012
Other debtors 568,496 471,665
1,553,334 1,297,677

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
£    £   
Bank loans and overdrafts 53,350 53,350
Hire purchase contracts 311,684 310,186
Trade creditors 337,981 226,734
Taxation and social security 18,077 18,158
Other creditors 61,578 64,636
782,670 673,064

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.5.22 31.5.21
£    £   
Bank loans 153,976 208,382
Hire purchase contracts 488,452 392,729
642,428 601,111

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 8,530 19,776