Amber Networks Ltd - Period Ending 2022-03-31

Amber Networks Ltd - Period Ending 2022-03-31


Amber Networks Ltd 10834539 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is technical consultancy Digita Accounts Production Advanced 6.29.9459.0 true 10834539 2021-04-01 2022-03-31 10834539 2022-03-31 10834539 bus:OrdinaryShareClass1 2022-03-31 10834539 core:RetainedEarningsAccumulatedLosses 2022-03-31 10834539 core:ShareCapital 2022-03-31 10834539 core:CurrentFinancialInstruments 2022-03-31 10834539 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 10834539 core:Goodwill 2022-03-31 10834539 core:FurnitureFittingsToolsEquipment 2022-03-31 10834539 bus:SmallEntities 2021-04-01 2022-03-31 10834539 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 10834539 bus:FullAccounts 2021-04-01 2022-03-31 10834539 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 10834539 bus:RegisteredOffice 2021-04-01 2022-03-31 10834539 bus:CompanySecretary1 2021-04-01 2022-03-31 10834539 bus:Director2 2021-04-01 2022-03-31 10834539 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 10834539 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 10834539 bus:Agent1 2021-04-01 2022-03-31 10834539 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 10834539 core:ShareCapital 2021-04-01 2022-03-31 10834539 core:Goodwill 2021-04-01 2022-03-31 10834539 core:FurnitureFittings 2021-04-01 2022-03-31 10834539 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 10834539 core:OfficeEquipment 2021-04-01 2022-03-31 10834539 core:PlantMachinery 2021-04-01 2022-03-31 10834539 core:Vehicles 2021-04-01 2022-03-31 10834539 countries:AllCountries 2021-04-01 2022-03-31 10834539 2021-03-31 10834539 core:RetainedEarningsAccumulatedLosses 2021-03-31 10834539 core:ShareCapital 2021-03-31 10834539 core:Goodwill 2021-03-31 10834539 core:FurnitureFittingsToolsEquipment 2021-03-31 10834539 2020-04-01 2021-03-31 10834539 2021-03-31 10834539 bus:OrdinaryShareClass1 2021-03-31 10834539 core:RetainedEarningsAccumulatedLosses 2021-03-31 10834539 core:ShareCapital 2021-03-31 10834539 core:CurrentFinancialInstruments 2021-03-31 10834539 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 10834539 core:Goodwill 2021-03-31 10834539 core:FurnitureFittingsToolsEquipment 2021-03-31 10834539 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 10834539 core:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 10834539 core:ShareCapital 2020-04-01 2021-03-31 10834539 2020-03-31 10834539 core:RetainedEarningsAccumulatedLosses 2020-03-31 10834539 core:ShareCapital 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10834539

Amber Networks Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Amber Networks Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 13

 

Amber Networks Ltd

Company Information

Director

Mr Paul Maber

Company secretary

Britannia Accountancy & Tax Services Ltd

Registered office

A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

Accountants

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

 

Amber Networks Ltd

Director's Report for the Year Ended 31 March 2022

The director presents his report and the financial statements for the year ended 31 March 2022.

Director of the company

The director who held office during the year was as follows:

Mr Paul Maber

Principal activity

The principal activity of the company is technical consultancy

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 26 April 2022
 

.........................................
Mr Paul Maber
Director

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Amber Networks Ltd
for the Year Ended 31 March 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Amber Networks Ltd for the year ended 31 March 2022 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Amber Networks Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Amber Networks Ltd and state those matters that we have agreed to state to the Board of Directors of Amber Networks Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Amber Networks Ltd and its Board of Directors as a body for our work or for this report. To the best of our knowledge at the time of preparation; all information contained in this report is accurate, based upon the information and representations made to us by Amber Networks Ltd

It is your duty to ensure that Amber Networks Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Amber Networks Ltd. You consider that Amber Networks Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Amber Networks Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

26 April 2022

 

Amber Networks Ltd

Profit and Loss Account for the Year Ended 31 March 2022

Note

2022
£

2021
£

Turnover

 

75,787

72,377

Cost of sales

 

(4,617)

(4,218)

Gross profit

 

71,170

68,159

Administrative expenses

 

(30,955)

(42,638)

Operating profit

 

40,215

25,521

Interest payable and similar expenses

 

(3,517)

(1,935)

Profit before tax

4

36,698

23,586

Tax on profit

 

(7,658)

(5,091)

Profit for the financial year

 

29,040

18,495

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Amber Networks Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2022

2022
£

2021
£

Profit for the year

29,040

18,495

Total comprehensive income for the year

29,040

18,495

 

Amber Networks Ltd

(Registration number: 10834539)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

5

18,040

21,648

Tangible assets

6

678

827

 

18,718

22,475

Current assets

 

Cash at bank and in hand

 

42,188

12,425

Creditors: Amounts falling due within one year

7

(59,454)

(34,488)

Net current liabilities

 

(17,266)

(22,063)

Net assets

 

1,452

412

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

1,352

312

Shareholders' funds

 

1,452

412

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 26 April 2022
 

.........................................
Mr Paul Maber
Director

 

Amber Networks Ltd

Statement of Changes in Equity for the Year Ended 31 March 2022

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2021

100

312

412

Profit for the year

-

29,040

29,040

Total comprehensive income

-

29,040

29,040

Dividends

-

(28,000)

(28,000)

At 31 March 2022

100

1,352

1,452

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2020

100

317

417

Profit for the year

-

18,495

18,495

Total comprehensive income

-

18,495

18,495

Dividends

-

(18,500)

(18,500)

At 31 March 2021

100

312

412

 

Amber Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

These financial statements were authorised for issue by the director on 26 April 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Amber Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

18% on net book value

Vehicles

18% on net book value

Office equipment

18% on net book value

Furniture and fittings

18% on net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Amber Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

149

182

Amortisation expense

3,608

3,608

 

Amber Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2021

36,080

36,080

At 31 March 2022

36,080

36,080

Amortisation

At 1 April 2021

14,432

14,432

Amortisation charge

3,608

3,608

At 31 March 2022

18,040

18,040

Carrying amount

At 31 March 2022

18,040

18,040

At 31 March 2021

21,648

21,648

6

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

1,500

1,500

At 31 March 2022

1,500

1,500

Depreciation

At 1 April 2021

673

673

Charge for the year

149

149

At 31 March 2022

822

822

Carrying amount

At 31 March 2022

678

678

At 31 March 2021

827

827

7

Creditors

Creditors: amounts falling due within one year

 

Amber Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

44,223

20,609

Taxation and social security

 

12,336

10,984

Accruals and deferred income

 

2,895

2,895

 

59,454

34,488

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Other borrowings

44,223

20,609

10

Dividends

Final dividends paid

   

2022
£

 

2021
£

Final dividend of £Nil per each Ordinary

 

-

 

-

         

Interim dividends paid

   

2022
£

 

2021
£

Interim dividend of £280 (2021 - £185) per each Ordinary

 

28,000

 

18,500

         

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

 

Amber Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2022
£

2021
£

Remuneration

8,844

8,784