ADVANCED_INTERACTIVE_MATE - Accounts


Company Registration No. 07934090 (England and Wales)
ADVANCED INTERACTIVE MATERIALS SCIENCE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
ADVANCED INTERACTIVE MATERIALS SCIENCE LIMITED
CONTENTS
PAGE
Balance sheet
1
Notes to the financial statements
2 - 8
ADVANCED INTERACTIVE MATERIALS SCIENCE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
FIXED ASSETS
Intangible assets
4
8,000
9,500
Tangible assets
5
42,663
42,968
50,663
52,468
CURRENT ASSETS
Stocks
26,182
36,302
Debtors
6
181,139
33,052
Cash at bank and in hand
36,037
36,707
243,358
106,061
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
7
(1,256,278)
(1,163,260)
NET CURRENT LIABILITIES
(1,012,920)
(1,057,199)
NET LIABILITIES
(962,257)
(1,004,731)
CAPITAL AND RESERVES
Called up share capital
25,000
25,000
Profit and loss reserves
(987,257)
(1,029,731)
TOTAL EQUITY
(962,257)
(1,004,731)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 March 2022 and are signed on its behalf by:
Mr R G Tompsett
DIRECTOR
COMPANY REGISTRATION NO. 07934090
ADVANCED INTERACTIVE MATERIALS SCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
ACCOUNTING POLICIES
COMPANY INFORMATION

Advanced Interactive Materials Science Limited is a limited company domiciled and incorporated in England and Wales. The registered office is 19 Highfield Road, Edgbaston, Birmingham, B15 3BH.

 

The company's principal place of business is Unit 1, Lionsquare Business Park, Saville Road, Westwood, Peterborough, Cambridgeshire, PE3 7PR.

1.1
ACCOUNTING CONVENTION

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
GOING CONCERN

The company's financial statements have been prepared on a going concern basis, the validity of which is dependent upon the continued support of the company's parent undertaking, Alycidon Capital Limited, to ensure adequate facilities are available for the company to discharge its liabilities as they fall due.

1.3
TURNOVER

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
RESEARCH AND DEVELOPMENT EXPENDITURE

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

ADVANCED INTERACTIVE MATERIALS SCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
ACCOUNTING POLICIES
(Continued)
- 3 -
1.5
INTANGIBLE FIXED ASSETS - GOODWILL

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 13.33 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
TANGIBLE FIXED ASSETS

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% on cost
Plant and equipment
20% on cost
Computers
33.33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
IMPAIRMENT OF FIXED ASSETS

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
STOCKS

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

ADVANCED INTERACTIVE MATERIALS SCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
ACCOUNTING POLICIES
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
CASH AND CASH EQUIVALENTS

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
FINANCIAL INSTRUMENTS

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ADVANCED INTERACTIVE MATERIALS SCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
ACCOUNTING POLICIES
(Continued)
- 5 -
1.11
EQUITY INSTRUMENTS

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
EMPLOYEE BENEFITS

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
RETIREMENT BENEFITS

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
LEASES

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
GOVERNMENT GRANTS

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
FOREIGN EXCHANGE

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
3
ADVANCED INTERACTIVE MATERIALS SCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
4
INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 January 2021 and 31 December 2021
20,000
AMORTISATION AND IMPAIRMENT
At 1 January 2021
10,500
Amortisation charged for the year
1,500
At 31 December 2021
12,000
CARRYING AMOUNT
At 31 December 2021
8,000
At 31 December 2020
9,500
5
TANGIBLE FIXED ASSETS
Leasehold land and buildings
Plant and equipment
Computers
Total
£
£
£
£
COST
At 1 January 2021
2,914
71,323
5,625
79,862
Additions
1,492
370
-
0
1,862
At 31 December 2021
4,406
71,693
5,625
81,724
DEPRECIATION AND IMPAIRMENT
At 1 January 2021
97
31,696
5,101
36,894
Depreciation charged in the year
697
1,253
217
2,167
At 31 December 2021
794
32,949
5,318
39,061
CARRYING AMOUNT
At 31 December 2021
3,612
38,744
307
42,663
At 31 December 2020
2,817
39,627
524
42,968
6
DEBTORS
2021
2020
AMOUNTS FALLING DUE WITHIN ONE YEAR:
£
£
Trade debtors
157,293
19,313
Other debtors
21,389
9,887
Prepayments and accrued income
2,457
3,852
181,139
33,052
ADVANCED INTERACTIVE MATERIALS SCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
7
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
2020
£
£
Trade creditors
64,164
44,294
Amounts owed to group undertakings
1,144,689
1,096,788
Taxation and social security
1,761
1,486
Other creditors
467
467
Accruals and deferred income
45,197
20,225
1,256,278
1,163,260
8
AUDIT REPORT INFORMATION

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

EMPHASIS OF MATTER - GOING CONCERN
In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosure made in the notes to the financial statements concerning the company's ability to continue as a going concern. The company realised a profit of £42,474 during the year ended 31 December 2021, and it had net liabilities of £962,257 at the balance sheet date. These conditions, along with other matters disclosed in the financial statements, indicate the existence of some uncertainty which may cast doubt about the company's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.
The senior statutory auditor was Neal Aston ACA ACCA.
The auditor was JW Hinks LLP.
9
OPERATING LEASE COMMITMENTS
LESSEE

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
42,250
61,750

 

Alycidon Capital Limited, the parent company, have acted as guarantor in respect an operating lease for the company's premises.

 

ADVANCED INTERACTIVE MATERIALS SCIENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
10
RELATED PARTY TRANSACTIONS
TRANSACTIONS WITH RELATED PARTIES

The following amounts were outstanding at the reporting end date:

Amounts owed to related parties
2021
2020
£
£
Entities with control, joint control or significant influence over the company
1,123,643
1,079,453
Entities over which the entity has control, joint control or significant influence
21,046
17,334
1,144,689
1,096,787

The company has taken advantage of exemption of Section 33 of FRS 102 Related Party Disclosures, not to disclose related party transactions with wholly owned subsidiaries within the group.

11
PARENT COMPANY

The parent company and ultimate controlling party is Alycidon Capital Limited, a company registered in England and Wales.

12
GOING CONCERN

The company's financial statements have been prepared on a going concern basis, the validity of which is dependent upon the continued support of the company's parent undertaking, Alycidon Capital Limited, to ensure adequate facilities are available for the company to discharge its liabilities as they fall due.

 

As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue indefinitely although, at the date of approval of these financial statements, the directors are in receipt of a letter from the company's parent undertaking indicating that support will be available for the foreseeable future.

 

Based on this undertaking, the directors believe that it remains appropriate to prepare the company's financial statements on a going concern basis. The financial statements do not include any adjustments which would result from the basis of preparation being inappropriate.

 

The company has recorded a profit after taxation of £42,474 (2020: loss after taxation of £39,114) for the year ended 31 December 2021 and at the balance sheet date the company continued to have net liabilities totalling £962,257 (2020: £1,004,731). The amount due to the company's parent company as at the balance sheet date was £1,123,643 (2020: £1,079,453) and the parent company has indicated that the amount due to it will be deferred.

2021-12-312021-01-01false23 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedMr R G TompsettMr N M Barry079340902021-01-012021-12-31079340902021-12-3107934090core:Goodwill2021-12-3107934090core:Goodwill2020-12-31079340902020-01-012020-12-31079340902020-12-3107934090core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3107934090core:PlantMachinery2021-12-3107934090core:ComputerEquipment2021-12-3107934090core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3107934090core:PlantMachinery2020-12-3107934090core:ComputerEquipment2020-12-3107934090core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3107934090core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3107934090core:CurrentFinancialInstruments2021-12-3107934090core:CurrentFinancialInstruments2020-12-3107934090core:ShareCapital2021-12-3107934090core:ShareCapital2020-12-3107934090core:RetainedEarningsAccumulatedLosses2021-12-3107934090core:RetainedEarningsAccumulatedLosses2020-12-3107934090bus:Director12021-01-012021-12-3107934090core:Goodwill2021-01-012021-12-3107934090core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3107934090core:PlantMachinery2021-01-012021-12-3107934090core:ComputerEquipment2021-01-012021-12-3107934090core:Goodwill2020-12-3107934090core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3107934090core:PlantMachinery2020-12-3107934090core:ComputerEquipment2020-12-31079340902020-12-3107934090core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3107934090core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2021-12-3107934090bus:PrivateLimitedCompanyLtd2021-01-012021-12-3107934090bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3107934090bus:FRS1022021-01-012021-12-3107934090bus:Audited2021-01-012021-12-3107934090bus:Director22021-01-012021-12-3107934090bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP