Display Logic Limited - Period Ending 2021-07-31

Display Logic Limited - Period Ending 2021-07-31


Display Logic Limited 05191378 false 2020-08-01 2021-07-31 2021-07-31 The principal activity of the company is Design and manufacture of retail and other display products Digita Accounts Production Advanced 6.29.9459.0 true 05191378 2020-08-01 2021-07-31 05191378 2021-07-31 05191378 bus:OrdinaryShareClass1 2021-07-31 05191378 bus:OrdinaryShareClass2 2021-07-31 05191378 bus:OrdinaryShareClass3 2021-07-31 05191378 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 05191378 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 05191378 core:FurnitureFittingsToolsEquipment 2021-07-31 05191378 core:MotorVehicles 2021-07-31 05191378 core:OtherPropertyPlantEquipment 2021-07-31 05191378 bus:SmallEntities 2020-08-01 2021-07-31 05191378 bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 05191378 bus:AbridgedAccounts 2020-08-01 2021-07-31 05191378 bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 05191378 bus:RegisteredOffice 2020-08-01 2021-07-31 05191378 bus:Director1 2020-08-01 2021-07-31 05191378 bus:Director2 2020-08-01 2021-07-31 05191378 bus:Director3 2020-08-01 2021-07-31 05191378 bus:OrdinaryShareClass1 2020-08-01 2021-07-31 05191378 bus:OrdinaryShareClass2 2020-08-01 2021-07-31 05191378 bus:OrdinaryShareClass3 2020-08-01 2021-07-31 05191378 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 05191378 core:FurnitureFittingsToolsEquipment 2020-08-01 2021-07-31 05191378 core:MotorVehicles 2020-08-01 2021-07-31 05191378 core:OfficeEquipment 2020-08-01 2021-07-31 05191378 core:OtherPropertyPlantEquipment 2020-08-01 2021-07-31 05191378 core:PlantMachinery 2020-08-01 2021-07-31 05191378 core:Vehicles 2020-08-01 2021-07-31 05191378 countries:England 2020-08-01 2021-07-31 05191378 2020-07-31 05191378 core:FurnitureFittingsToolsEquipment 2020-07-31 05191378 core:MotorVehicles 2020-07-31 05191378 core:OtherPropertyPlantEquipment 2020-07-31 05191378 2019-08-01 2020-07-31 05191378 2020-07-31 05191378 bus:OrdinaryShareClass1 2020-07-31 05191378 bus:OrdinaryShareClass2 2020-07-31 05191378 bus:OrdinaryShareClass3 2020-07-31 05191378 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 05191378 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 05191378 core:FurnitureFittingsToolsEquipment 2020-07-31 05191378 core:MotorVehicles 2020-07-31 05191378 core:OtherPropertyPlantEquipment 2020-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05191378

Display Logic Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 July 2021

 

Display Logic Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Display Logic Limited

Company Information

Directors

Mr J C Sharpe

Mr G C Sharpe

Mrs M Sharpe

Registered office

Unit A3
Ladyship Mills
Old Lane
Halifax
West Yorkshire
HX3 5QN

Accountants

Charles Best Limited
12 Henley Close
Rawdon
Leeds
Yorkshire
LS19 6QB

 

Display Logic Limited

(Registration number: 05191378)
Abridged Balance Sheet as at 31 July 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

361,365

406,306

Current assets

 

Stocks

5

25,000

17,500

Debtors

217,439

154,814

Cash at bank and in hand

 

191,879

176,360

 

434,318

348,674

Prepayments and accrued income

 

24,383

49,452

Creditors: Amounts falling due within one year

(305,026)

(370,192)

Net current assets

 

153,675

27,934

Total assets less current liabilities

 

515,040

434,240

Creditors: Amounts falling due after more than one year

(31,629)

(23,614)

Provisions for liabilities

(29,947)

(49,657)

Accruals and deferred income

 

(10,605)

(15,400)

Net assets

 

442,859

345,569

Capital and reserves

 

Called up share capital

6

104

104

Profit and loss account

442,755

345,465

Shareholders' funds

 

442,859

345,569

For the financial year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Display Logic Limited

(Registration number: 05191378)
Abridged Balance Sheet as at 31 July 2021

Approved and authorised by the Board on 20 October 2021 and signed on its behalf by:
 

.........................................

Mr G C Sharpe
Director

 

Display Logic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit A3
Ladyship Mills
Old Lane
Halifax
West Yorkshire
HX3 5QN
England

These financial statements were authorised for issue by the Board on 20 October 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Display Logic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

15% reducing balance

Vehicles

25% reducing balance

Office Equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Display Logic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 23 (2020 - 26).

 

Display Logic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2020

89,259

93,418

1,025,707

1,208,384

Additions

3,129

25,656

3,502

32,287

Disposals

-

(16,833)

-

(16,833)

At 31 July 2021

92,388

102,241

1,029,209

1,223,838

Depreciation

At 1 August 2020

65,894

68,249

667,935

802,078

Charge for the year

5,329

10,606

54,191

70,126

Eliminated on disposal

-

(9,731)

-

(9,731)

At 31 July 2021

71,223

69,124

722,126

862,473

Carrying amount

At 31 July 2021

21,165

33,117

307,083

361,365

At 31 July 2020

23,365

25,169

357,772

406,306

5

Stocks

2021
£

2020
£

Raw materials and consumables

5,000

5,000

Work in progress

20,000

12,500

25,000

17,500

6

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Ordinary A of £1 each

3

3

3

3

Ordinary B of £1 each

1

1

1

1

 

104

104

104

104

 

Display Logic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2021

7

Dividends

   

2021

 

2020

   

£

 

£

Interim dividend of £510 (2020 - £510) per ordinary share

 

51,000

 

51,000