ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-12-312021-12-31No description of principal activity2021-01-01false22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05131794 2021-01-01 2021-12-31 05131794 2020-01-01 2020-12-31 05131794 2021-12-31 05131794 2020-12-31 05131794 c:Director1 2021-01-01 2021-12-31 05131794 d:CurrentFinancialInstruments 2021-12-31 05131794 d:CurrentFinancialInstruments 2020-12-31 05131794 d:Non-currentFinancialInstruments 2021-12-31 05131794 d:Non-currentFinancialInstruments 2020-12-31 05131794 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 05131794 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 05131794 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 05131794 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 05131794 d:ShareCapital 2021-12-31 05131794 d:ShareCapital 2020-12-31 05131794 d:SharePremium 2021-12-31 05131794 d:SharePremium 2020-12-31 05131794 d:RetainedEarningsAccumulatedLosses 2021-12-31 05131794 d:RetainedEarningsAccumulatedLosses 2020-12-31 05131794 c:FRS102 2021-01-01 2021-12-31 05131794 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 05131794 c:FullAccounts 2021-01-01 2021-12-31 05131794 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 05131794 6 2021-01-01 2021-12-31 05131794 d:Associate1 2021-01-01 2021-12-31 05131794 d:Associate1 1 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 05131794









CRESCENT DIAGNOSTICS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
CRESCENT DIAGNOSTICS LIMITED
REGISTERED NUMBER: 05131794

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Investments
 4 
731,107
731,107

  
731,107
731,107

Current assets
  

Debtors: amounts falling due within one year
 5 
1,519,652
1,519,652

Cash at bank and in hand
 6 
332
334

  
1,519,984
1,519,986

Creditors: amounts falling due within one year
 7 
(515,558)
(513,682)

Net current assets
  
 
 
1,004,426
 
 
1,006,304

Total assets less current liabilities
  
1,735,533
1,737,411

Creditors: amounts falling due after more than one year
 8 
(3,427,644)
(3,303,895)

  

Net liabilities
  
(1,692,111)
(1,566,484)


Capital and reserves
  

Called up share capital 
  
45,019
45,019

Share premium account
  
1,031,908
1,031,908

Profit and loss account
  
(2,769,038)
(2,643,411)

  
(1,692,111)
(1,566,484)


Page 1

 
CRESCENT DIAGNOSTICS LIMITED
REGISTERED NUMBER: 05131794
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B Clare
Director

Date: 20 April 2022

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
CRESCENT DIAGNOSTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Crescent Diagnostics Limited is a private company limited by shares and incorporated in England. The registered office is 64 New Cavendish Street, London, W1G 8TB. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. Given that the company is in a net deficit position the directors have obtained assurances from its beneficial owners to continue to provide adequate funds to meets its obligations, and not to demand repayment of any funds due to them, until the company is in a financial position to do so. As a result, the directors consider it appropriate to prepare the financial statements on a going concern basis.
 
Potential sources of uncertainty noted by the directors include the COVID-19 pandemic. However, at the date of this report it is not possible to reliably determine the effects that this will have on the company. Accordingly the directors have continued to prepare the financial statements on the going concern basis.

 
2.3

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
CRESCENT DIAGNOSTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.7

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).


4.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 1 January 2021
731,107



At 31 December 2021
731,107






Net book value



At 31 December 2021
731,107



At 31 December 2020
731,107

Page 4

 
CRESCENT DIAGNOSTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

Associate


The following was an associate of the Company:


Name

Class of shares

Holding

Crescent OPS Limited
Ordinary
38%


5.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
1,519,652
1,519,652

1,519,652
1,519,652



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
332
334

332
334



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
3,938
3,938

Amounts owed to group undertakings
507,193
505,318

Accruals and deferred income
4,427
4,426

515,558
513,682


Page 5

 
CRESCENT DIAGNOSTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other creditors
3,427,644
3,303,895

3,427,644
3,303,895


Other creditors contains an amount of £2,167,155 (2020: £2,167,155) relating to secured convertible loan notes. The loan notes are secured by way of a floating charge against the assets of the company.
Also included within other creditors is an amount of £1,260,489 (2019: £1,136,740) being an accrual of interest on the loan notes at a rate of 5% and 12% per annum. Similarly the interest is secured by way of a floating charge against the assets of the company.


9.


Related party transactions

Included within debtors is £1,519,652 (2020: £1,519,652) due from a company in which Crescent Diagnostics Ltd has an interest.
Included within short term creditors is £507,193 (2020: £505,318) due to a company in which Crescent Diagnostics Ltd has an interest.

 
Page 6