John Parsons Building Services Limited - Accounts to registrar (filleted) - small 18.2

John Parsons Building Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 03645483 director 1.11.20 31.10.21 31.10.21 false true false false false true false Fair value model A 1.00000 B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure036454832020-10-31036454832021-10-31036454832020-11-012021-10-31036454832019-10-31036454832019-11-012020-10-31036454832020-10-3103645483ns16:EnglandWales2020-11-012021-10-3103645483ns15:PoundSterling2020-11-012021-10-3103645483ns11:Director12020-11-012021-10-3103645483ns11:PrivateLimitedCompanyLtd2020-11-012021-10-3103645483ns11:SmallEntities2020-11-012021-10-3103645483ns11:AuditExempt-NoAccountantsReport2020-11-012021-10-3103645483ns11:SmallCompaniesRegimeForDirectorsReport2020-11-012021-10-3103645483ns11:SmallCompaniesRegimeForAccounts2020-11-012021-10-3103645483ns11:FullAccounts2020-11-012021-10-310364548312020-11-012021-10-3103645483ns11:OrdinaryShareClass12020-11-012021-10-3103645483ns11:OrdinaryShareClass22020-11-012021-10-3103645483ns11:CompanySecretary12020-11-012021-10-3103645483ns11:RegisteredOffice2020-11-012021-10-3103645483ns6:CurrentFinancialInstruments2021-10-3103645483ns6:CurrentFinancialInstruments2020-10-3103645483ns6:ShareCapital2021-10-3103645483ns6:ShareCapital2020-10-3103645483ns6:FurtherSpecificReserve3ComponentTotalEquity2021-10-3103645483ns6:FurtherSpecificReserve3ComponentTotalEquity2020-10-3103645483ns6:RetainedEarningsAccumulatedLosses2021-10-3103645483ns6:RetainedEarningsAccumulatedLosses2020-10-3103645483ns6:NetGoodwill2020-11-012021-10-3103645483ns6:NetGoodwill2020-10-3103645483ns6:NetGoodwill2021-10-3103645483ns6:NetGoodwill2020-10-3103645483ns6:PlantMachinery2020-10-3103645483ns6:PlantMachinery2020-11-012021-10-3103645483ns6:PlantMachinery2021-10-3103645483ns6:PlantMachinery2020-10-3103645483ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-10-3103645483ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-10-3103645483ns11:OrdinaryShareClass12021-10-3103645483ns11:OrdinaryShareClass22021-10-3103645483ns6:FurtherSpecificReserve3ComponentTotalEquity2020-10-31
REGISTERED NUMBER: 03645483 (England and Wales)











Unaudited Financial Statements

for the Year Ended 31 October 2021

for

John Parsons Building Services Limited

John Parsons Building Services Limited (Registered number: 03645483)

Contents of the Financial Statements
for the Year Ended 31 October 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


John Parsons Building Services Limited

Company Information
for the Year Ended 31 October 2021







DIRECTOR: J Parsons





SECRETARY: Mrs R Parsons





REGISTERED OFFICE: Lansdown
Crescent Close
Widemouth Bay
Bude
Cornwall
EX23 0AE





REGISTERED NUMBER: 03645483 (England and Wales)





ACCOUNTANTS: Metherell Gard Ltd
Burn View
BUDE
Cornwall
EX23 8BX

John Parsons Building Services Limited (Registered number: 03645483)

Balance Sheet
31 October 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 16,821 4,228
Investment property 6 240,000 470,000
256,821 474,228

CURRENT ASSETS
Stocks 2,658 5,100
Debtors 7 1,997 15,486
Cash at bank and in hand 73,008 32,673
77,663 53,259
CREDITORS
Amounts falling due within one year 8 43,921 24,175
NET CURRENT ASSETS 33,742 29,084
TOTAL ASSETS LESS CURRENT
LIABILITIES

290,563

503,312

PROVISIONS FOR LIABILITIES - 22,200
NET ASSETS 290,563 481,112

CAPITAL AND RESERVES
Called up share capital 9 25 25
Fair value reserve 10 46,163 105,198
Retained earnings 244,375 375,889
SHAREHOLDERS' FUNDS 290,563 481,112

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 7 April 2022 and were signed by:




J Parsons - Director


John Parsons Building Services Limited (Registered number: 03645483)

Notes to the Financial Statements
for the Year Ended 31 October 2021


1. STATUTORY INFORMATION

John Parsons Building Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of expenses recognised that it is probable will be recovered.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 1998, is being amortised evenly over its estimated useful life of three years.

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery15% reducing balance
Fixtures, fittings & equipment15% reducing balance
Motor vehicles25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

John Parsons Building Services Limited (Registered number: 03645483)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2021


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown with borrowings in current liabilities.

Financial instruments
The company has elected to apply provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instruments.

Basic financial assets
Basic financial assets which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivables within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangement entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other payables are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

Equity Instruments
Equity instruments issued by the company are recorded at the proceeds received, net of the transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Taxation

Current Tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expenses that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred Tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing differences arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit not the accounting profit.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiation and arranging an operating leases are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

John Parsons Building Services Limited (Registered number: 03645483)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2021


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2020 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2020
and 31 October 2021 6,780
AMORTISATION
At 1 November 2020
and 31 October 2021 6,780
NET BOOK VALUE
At 31 October 2021 -
At 31 October 2020 -

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 November 2020 5,594
Additions 15,867
At 31 October 2021 21,461
DEPRECIATION
At 1 November 2020 1,366
Charge for year 3,274
At 31 October 2021 4,640
NET BOOK VALUE
At 31 October 2021 16,821
At 31 October 2020 4,228

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 November 2020 470,000
Disposals (250,000 )
Revaluations 20,000
At 31 October 2021 240,000
NET BOOK VALUE
At 31 October 2021 240,000
At 31 October 2020 470,000

John Parsons Building Services Limited (Registered number: 03645483)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2021


6. INVESTMENT PROPERTY - continued

Fair value at 31 October 2021 is represented by:
£   
Valuation in 2021 240,000

If investment property had not been revalued it would have been included at the following historical cost:

2021 2020
£    £   
Cost 193,837 343,402

Investment property was valued on an open market basis on 31 October 2021 by the director .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 507 13,776
Other debtors 1,490 1,710
1,997 15,486

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade creditors 1,329 7,099
Taxation and social security 10,630 5,066
Other creditors 31,962 12,010
43,921 24,175

9. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
20 A 1 20 20
5 B 1 5 5
25 25

10. RESERVES
Fair
value
reserve
£   
At 1 November 2020 105,198
Revaluations 20,000
Transfer (79,035 )

At 31 October 2021 46,163