Swift (24) Property Services Limited - Period Ending 2021-09-30

Swift (24) Property Services Limited - Period Ending 2021-09-30


Swift (24) Property Services Limited 03472338 false 2020-10-01 2021-09-30 2021-09-30 The principal activity of the company is property letting Digita Accounts Production Advanced 6.30.9574.0 true true 03472338 2020-10-01 2021-09-30 03472338 2021-09-30 03472338 core:OtherReservesSubtotal 2021-09-30 03472338 core:RetainedEarningsAccumulatedLosses 2021-09-30 03472338 core:ShareCapital 2021-09-30 03472338 core:CurrentFinancialInstruments 2021-09-30 03472338 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 03472338 core:Non-currentFinancialInstruments 2021-09-30 03472338 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 03472338 core:FurnitureFittings 2021-09-30 03472338 core:OtherPropertyPlantEquipment 2021-09-30 03472338 1 2021-09-30 03472338 bus:SmallEntities 2020-10-01 2021-09-30 03472338 bus:Audited 2020-10-01 2021-09-30 03472338 bus:FullAccounts 2020-10-01 2021-09-30 03472338 bus:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 03472338 bus:RegisteredOffice 2020-10-01 2021-09-30 03472338 bus:Director2 2020-10-01 2021-09-30 03472338 bus:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 03472338 core:FurnitureFittings 2020-10-01 2021-09-30 03472338 core:OtherPropertyPlantEquipment 2020-10-01 2021-09-30 03472338 core:PlantMachinery 2020-10-01 2021-09-30 03472338 1 2020-10-01 2021-09-30 03472338 countries:England 2020-10-01 2021-09-30 03472338 2020-09-30 03472338 core:FurnitureFittings 2020-09-30 03472338 core:OtherPropertyPlantEquipment 2020-09-30 03472338 2019-10-01 2020-09-30 03472338 2020-09-30 03472338 core:OtherReservesSubtotal 2020-09-30 03472338 core:RetainedEarningsAccumulatedLosses 2020-09-30 03472338 core:ShareCapital 2020-09-30 03472338 core:CurrentFinancialInstruments 2020-09-30 03472338 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 03472338 core:Non-currentFinancialInstruments 2020-09-30 03472338 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 03472338 core:FurnitureFittings 2020-09-30 03472338 core:OtherPropertyPlantEquipment 2020-09-30 03472338 1 2020-09-30 iso4217:GBP xbrli:pure

Registration number: 03472338

Swift (24) Property Services Limited

Annual Report and Financial Statements

for the Year Ended 30 September 2021

 

Swift (24) Property Services Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 6

 

Swift (24) Property Services Limited

(Registration number: 03472338)
Balance Sheet as at 30 September 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

726

2,176

Investment property

5

3,444,250

3,444,250

 

3,444,976

3,446,426

Current assets

 

Debtors

6

37,376

51,852

Cash at bank and in hand

 

121,031

53,538

 

158,407

105,390

Creditors: Amounts falling due within one year

7

(2,039,824)

(556,534)

Net current liabilities

 

(1,881,417)

(451,144)

Total assets less current liabilities

 

1,563,559

2,995,282

Creditors: Amounts falling due after more than one year

7

-

(1,345,516)

Provisions for liabilities

(122,749)

(122,775)

Net assets

 

1,440,810

1,526,991

Capital and reserves

 

Called up share capital

1

1

Investment property revaluation reserve

811,739

811,739

Profit and loss account

629,070

715,251

Total equity

 

1,440,810

1,526,991

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 19 April 2022
 

.........................................
A G Smith
Director

 

Swift (24) Property Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Swift House
Hambridge Lane
Newbury
Berkshire
RG14 5TU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The director acknowledges the potential impact of the global coronavirus pandemic and believes that the company is well placed to manage its business risks successfully despite the current uncertain economic outlook created by the pandemic. The director believes the company has adequate resources to continue in operational existence such that they believe the continued use of the going concern basis to be appropriate.

The company had net current liabilities at the balance sheet date but has renegotiated its bank loan post year end such that the majority of the outstanding balance will become a long term liability. The company also has the support of the other companies within the Swift group.

Audit report
 

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report 20 April 2022 was Andrew Churchill Stone FCA DChA, who signed for and on behalf of Mercer Lewin Limited.

Revenue recognition

Turnover represents amounts chargeable, net of value added tax, in respect of rent and rates receivable from tenants.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Swift (24) Property Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line basis

Fixtures and fittings

25% straight line basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from tenants resulting from their tenancy of the company's properties.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

 

Swift (24) Property Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2021

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2020 - 1).

4

Tangible assets

Fixtures and fittings
£

Other tangible assets
 £

Total
£

Cost or valuation

At 1 October 2020

28,988

15,934

44,922

At 30 September 2021

28,988

15,934

44,922

Depreciation

At 1 October 2020

28,988

13,758

42,746

Charge for the year

-

1,450

1,450

At 30 September 2021

28,988

15,208

44,196

Carrying amount

At 30 September 2021

-

726

726

At 30 September 2020

-

2,176

2,176

 

Swift (24) Property Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2021

5

Investment properties

2021
£

At 1 October 2018

3,444,250

At 30 September 2019

3,444,250

The investment properties class of assets was valued on 30 September 2019 by an independent valuer. This class of assets has a historical cost of £2,509,762 (2020: £2,509,762).

6

Debtors

2021
£

2020
£

Trade debtors

-

1,609

Amounts owed by group undertakings

-

12,867

Other debtors

37,376

37,376

Total current trade and other debtors

37,376

51,852

 

Swift (24) Property Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2021

7

Creditors

2021
£

2020
£

Due within one year

Loans and borrowings

1,345,516

74,516

Trade creditors

39,151

35,000

Amounts owed to group undertakings

550,608

358,567

Taxation and social security

44,901

28,803

Other creditors

59,648

59,648

2,039,824

556,534

Due after one year

Loans and borrowings

-

1,345,516

8

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank borrowings

1,345,516

74,516

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

-

1,345,516

Bank borrowings

Bank loan is denominated in pound sterling with a nominal interest rate of 1.89% above base rate, and the final instalment was due on 30 April 2022 but was renegotiated post year end with the final instalment now due in March 2037. The carrying amount at year end is £1,345,516 (2020 - £1,420,032).

Borrowings are secured by a fixed and floating charge over the properties to which they relate.