ORGANICS_GROUP_PLC - Accounts


Company Registration No. 05395585 (England and Wales)
ORGANICS GROUP PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
ORGANICS GROUP PLC
COMPANY INFORMATION
Directors
Dr R D Eden
Mr M R Moulden
Secretary
Mr M Jacques
Company number
05395585
Registered office
Sovereign Court Two
University Of Warwick Science Park
Sir William Lyons Road
Coventry
West Midlands
CV4 7EZ
Auditor
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
ORGANICS GROUP PLC
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
ORGANICS GROUP PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

The directors present the strategic report for the year ended 31 December 2021.

Fair review of the business

The company generated a profit before taxation of £76,220 for the year; an increase in profit of £54,576 from the previous period. The company's balance sheet now shows a net assets position of £706 as at the year ended 31 December 2021, having shown a net liabilities position of £64,766 in the prior year.

 

The directors have confirmed that they will continue to support the company in the foreseeable future and expected turnover and profitability in 2022 means that the accounts have continued to be prepared on the going concern basis.

 

The directors are considering proposals to acquire businesses and are confident of the long term future of the company.

Principal risks and uncertainties

Competitive pressure is a risk for the company. To manage this risk, the company strives to provide quality products, build relationships with potential customers and look to advance through organic growth.

 

The company's business may be affected by fluctuations in the price and supply of key products which risk the company seeks to mitigate by adopting appropriate purchasing policies and sourcing supplies from as wide a supplier base as practicable.

 

The company's policy on liquidity risk is to ensure sufficient cash is available to fund potential projects. The company manages the exposure to liquidity risk by collateral and support provided by the directors.

 

The company manages credit risk, of a debtor defaulting on its contractual obligations, by a policy of dealing with credit worthy customers, ensuring that potential customers have appropriate credit history and trade indemnity cover obtained as necessary.

 

Impact of COVID-19

The major risk is that posed by the COVID-19 pandemic. The effect on revenue post year end has been minimal and is not expected to worsen due to the nature of the sector in which the company operates. The economy is likely to suffer a general recession but the directors are confident, based on trading post year end, that the risks will be managed and that the company will be able to minimise any impact and ensure that the company is in a strong position to benefit as opportunities arise.

Key performance indicators

Due to the current size of the activities and level of trade in the company, the directors do not consider that there are any key performance indicators applicable to this business.

On behalf of the board

Dr R D Eden
Director
1 April 2022
ORGANICS GROUP PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2021.

Principal activities

The principal activity of the company in the year under review continued to be the supply of technical equipment and advice relating to landfill sites.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Dr R D Eden
Mr M R Moulden
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Future developments

The directors are confident in the long term future of the company.

Auditor

In accordance with the company's articles, a resolution proposing that Ormerod Rutter Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ORGANICS GROUP PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Dr R D Eden
Director
1 April 2022
ORGANICS GROUP PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ORGANICS GROUP PLC
- 4 -
Opinion

We have audited the financial statements of Organics Group Plc (the 'company') for the year ended 31 December 2021 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

ORGANICS GROUP PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ORGANICS GROUP PLC
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the industry;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or operations of the company and group, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

ORGANICS GROUP PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ORGANICS GROUP PLC
- 6 -

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

 

  • performed analytical procedures to identify any unusual transactions or unexpected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias; and

  • investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

  • agreeing financial statement disclosures to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Colm McGrory FCA (Senior Statutory Auditor)
For and on behalf of Ormerod Rutter Limited
14 April 2022
Chartered Accountants
Statutory Auditor
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
ORGANICS GROUP PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
Year
Year
ended
ended
31 December
31 December
2021
2020
Notes
£
£
Turnover
3
143,419
93,048
Administrative expenses
(68,319)
(71,404)
Operating profit
4
75,100
21,644
Interest receivable and similar income
7
1,120
-
0
Profit before taxation
76,220
21,644
Tax on profit
8
(10,748)
-
0
Profit for the financial year
65,472
21,644

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ORGANICS GROUP PLC
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 8 -
31 December
31 December
2021
2020
Notes
£
£
£
£
Fixed assets
Goodwill
9
1
1
Tangible assets
10
230
306
231
307
Current assets
Debtors
11
123,344
74,251
Cash at bank and in hand
6,261
6,100
129,605
80,351
Creditors: amounts falling due within one year
12
(123,930)
(141,824)
Net current assets/(liabilities)
5,675
(61,473)
Total assets less current liabilities
5,906
(61,166)
Provisions for liabilities
13
(5,200)
(3,600)
Net assets/(liabilities)
706
(64,766)
Capital and reserves
Called up share capital
14
12,500
12,500
Profit and loss reserves
15
(11,794)
(77,266)
Total equity
706
(64,766)
The financial statements were approved by the board of directors and authorised for issue on 1 April 2022 and are signed on its behalf by:
Dr R D Eden
Director
Company Registration No. 05395585
ORGANICS GROUP PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2020
12,500
(98,910)
(86,410)
Period ended 31 December 2020:
Profit and total comprehensive income for the period
-
21,644
21,644
Balance at 31 December 2020
12,500
(77,266)
(64,766)
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
65,472
65,472
Balance at 31 December 2021
12,500
(11,794)
706
ORGANICS GROUP PLC
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
Year
Year
ended
ended
31 December
31 December
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
20
(959)
(69)
Investing activities
Interest received
1,120
-
0
Net cash generated from/(used in) investing activities
1,120
-
Net increase/(decrease) in cash and cash equivalents
161
(69)
Cash and cash equivalents at beginning of year
6,100
6,169
Cash and cash equivalents at end of year
6,261
6,100
ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
1
Accounting policies
Company information

Organics Group Plc is a private company limited by shares incorporated in England and Wales. The registered office is Sovereign Court Two, University Of Warwick Science Park, Sir William Lyons Road, Coventry, West Midlands, CV4 7EZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents management charges received from group companies, rental income, consultancy fees and sundry income, excluding valued added tax.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 12 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

 

ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 15 -
3
Turnover and other revenue
Year
Year
ended
ended
31 December
31 December
2021
2020
£
£
Turnover analysed by class of business
Sale of services
143,419
93,048
Year
Year
ended
ended
31 December
31 December
2021
2020
£
£
Other significant revenue
Interest income
1,120
-
4
Operating profit
Year
Year
ended
ended
31 December
31 December
2021
2020
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(1,563)
-
0
Fees payable to the company's auditor for the audit of the company's financial statements
2,275
2,175
Depreciation of owned tangible fixed assets
76
102

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £1,563 (2020 - £-).

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

Year
Year
ended
ended
31 December
31 December
2021
2020
Number
Number
Administrative staff
2
2
ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

Year
Year
ended
ended
31 December
31 December
2021
2020
£
£
Wages and salaries
5,000
5,000
6
Directors' remuneration
Year
Year
ended
ended
31 December
31 December
2021
2020
£
£
Remuneration for qualifying services
2,500
2,500
7
Interest receivable and similar income
Year
Year
ended
ended
31 December
31 December
2021
2020
£
£
Interest income
Interest on bank deposits
1,120
-
0

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
1,120
-
0
ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 17 -
8
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
10,748
-
0

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

Year
Year
ended
ended
31 December
31 December
2021
2020
£
£
Profit before taxation
76,220
21,644
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
14,482
4,112
Tax effect of expenses that are not deductible in determining taxable profit
14
-
0
Tax effect of utilisation of tax losses not previously recognised
(3,748)
(4,112)
Taxation charge for the year
10,748
-
9
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
14,999
Amortisation and impairment
At 1 January 2021 and 31 December 2021
14,998
Carrying amount
At 31 December 2021
1
At 31 December 2020
1
ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 18 -
10
Tangible fixed assets
Plant and equipment
£
Cost
At 1 January 2021 and 31 December 2021
7,079
Depreciation and impairment
At 1 January 2021
6,773
Depreciation charged in the year
76
At 31 December 2021
6,849
Carrying amount
At 31 December 2021
230
At 31 December 2020
306
11
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1
1
Other debtors
123,343
74,250
123,344
74,251
12
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
4,296
432
Amounts owed to undertakings in which the company has a participating interest
107,052
134,805
Corporation tax
10,748
-
0
Other taxation and social security
1,584
1,257
Other creditors
-
0
5,180
Accruals and deferred income
250
150
123,930
141,824
ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 19 -
13
Provisions for liabilities
2021
2020
£
£
Dilapidation provision
5,200
3,600
Movements on provisions:
Dilapidation provision
£
At 1 January 2021
3,600
Additional provisions in the year
1,600
At 31 December 2021
5,200
14
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
12,500
12,500
12,500
12,500
15
Profit and loss reserves

This represents the accumulated realised earnings from the prior and current periods as reduced by losses and dividends from time to time.

16
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
34,000
34,000
Between two and five years
28,333
62,333
62,333
96,333
ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 20 -
17
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2021
2020
2021
2020
£
£
£
£
Entities with control, joint control or significant influence over the company
143,419
93,048
5,000
5,000

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts owed to related parties
£
£
Entities with control, joint control or significant influence over the company
107,052
134,805

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts owed by related parties
£
£
Entities with control, joint control or significant influence over the company
123,343
74,250
18
Directors' transactions

Included in creditors, amounts falling due within one year are amounts due to one of the directors amounting to £0 (31 December 2020: £5,180).

19
Ultimate controlling party

The ultimate controlling party is Dr R D Eden, a director of the company, who owns the majority of the issued share capital.

ORGANICS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 21 -
20
Cash absorbed by operations
2021
2020
£
£
Profit for the year after tax
65,472
21,644
Adjustments for:
Taxation charged
10,748
-
0
Investment income
(1,120)
-
0
Depreciation and impairment of tangible fixed assets
76
102
Increase in provisions
1,600
1,600
Movements in working capital:
Increase in debtors
(49,093)
(19,671)
Decrease in creditors
(28,642)
(3,744)
Cash absorbed by operations
(959)
(69)
21
Analysis of changes in net funds
1 January 2021
Cash flows
31 December 2021
£
£
£
Cash at bank and in hand
6,100
161
6,261
2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2021.300Dr R D EdenMr M R MouldenMr M Jacques053955852021-01-012021-12-3105395585bus:Director12021-01-012021-12-3105395585bus:Director22021-01-012021-12-3105395585bus:CompanySecretary12021-01-012021-12-3105395585bus:RegisteredOffice2021-01-012021-12-31053955852021-12-31053955852020-01-012020-12-3105395585core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3105395585core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3105395585core:Goodwill2021-12-3105395585core:Goodwill2020-12-31053955852020-12-3105395585core:PlantMachinery2021-12-3105395585core:PlantMachinery2020-12-3105395585core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3105395585core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3105395585core:CurrentFinancialInstruments2021-12-3105395585core:CurrentFinancialInstruments2020-12-3105395585core:ShareCapital2021-12-3105395585core:ShareCapital2020-12-3105395585core:RetainedEarningsAccumulatedLosses2021-12-3105395585core:RetainedEarningsAccumulatedLosses2020-12-3105395585core:ShareCapital2019-12-3105395585core:RetainedEarningsAccumulatedLosses2019-12-31053955852019-12-31053955852020-12-3105395585core:Goodwill2021-01-012021-12-3105395585core:PlantMachinery2021-01-012021-12-3105395585core:OwnedAssets2021-01-012021-12-3105395585core:OwnedAssets2020-01-012020-12-3105395585core:UKTax2021-01-012021-12-3105395585core:UKTax2020-01-012020-12-3105395585core:Goodwill2020-12-3105395585core:PlantMachinery2020-12-3105395585core:WithinOneYear2021-12-3105395585core:WithinOneYear2020-12-3105395585core:BetweenTwoFiveYears2021-12-3105395585core:BetweenTwoFiveYears2020-12-3105395585core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2021-01-012021-12-3105395585core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2020-01-012020-12-3105395585core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2021-12-3105395585bus:PrivateLimitedCompanyLtd2021-01-012021-12-3105395585bus:FRS1022021-01-012021-12-3105395585bus:Audited2021-01-012021-12-3105395585bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP