WINBRO_GROUP_TECHNOLOGIES - Accounts


Company Registration No. 02707834 (England and Wales)
WINBRO GROUP TECHNOLOGIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
WINBRO GROUP TECHNOLOGIES LIMITED
COMPANY INFORMATION
Directors
Startin Hsieh
Andrew Lawson
John McTernan
Company number
02707834
Registered office
Illuma House, Unit 1
Gelders Hall Road
Shepshed
LE12 9NH
Auditor
Alliotts LLP
Imperial House
8 Kean Street
London
WC2B 4AS
Bankers
Lloyds TSB Bank Plc
20 Belvoir Road
Coalville
Leicestershire
LE67 3QH
Solicitors
Browne Jacobson LLP
Mowbray House
Castle Meadow Road
Nottinghamshire
NG2 1BJ
WINBRO GROUP TECHNOLOGIES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 24
WINBRO GROUP TECHNOLOGIES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

The directors present the strategic report for the year ended 31 December 2021.

Principal activity

The principal activity of the company continued to be that of providing technology, services, systems, and parts manufacturing to the gas turbine industry through the design, development, manufacture and marketing of laser, electro discharge, electrochemical and grinding systems with their related services. The company is organised around three business units, namely; Winbro Machine systems (WMS), Winbro Product Services (WPS), and Winbro Advanced Machining (WAM) – WAM being the parts production unit.

Business review

During 2021 the company made a loss of £323,190 (2020: loss £2,355,860). Overall turnover from company products and services was down on the prior year but cost savings mitigated this and saw the loss improve on the prior year. Turnover in 2021 was £17,533,538 (2020: 20,888,604). The long term outlook for all the company’s products and services remains positive and the order backlog of engine OEM’s supports this, however in the short terms the global aerospace sector is expected to remain contracted because of the impact of the global pandemic.

The company continues to support, as a critical strategic supplier, many of the major engine programmes in the gas turbine industry, comprising both aero and industrial gas turbines.

Principal risks and uncertainties

The company continued to operate on a reduced capital investment during the year and continued to manage its overhead through headcount and industrial footprint. The ongoing impact of the global pandemic upon the business continued to present downward pressure on demand in the short to medium term. Management have continued to align costs to reflect the reduction in turnover and mitigate the effect on profits. The war in Ukraine is resulting in some supply strain in respect of lead times and pricing for castings, sheet metal and electrical components.

Financial key performance indicators

The directors consider turnover and profit to be the key performance indicators. The company also monitor several performance indicators across the areas of people performance, technology leadership, customer satisfaction and operational efficiency that will continue to be developed to support the delivery of financial performance.

This report was approved by the board signed on its behalf by.

Startin Hsieh
Director
20 April 2022
WINBRO GROUP TECHNOLOGIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2021.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £2,886,786. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Startin Hsieh
Andrew Lawson
John McTernan
Principal risks and uncertainties
Financial instruments

The company uses financial instruments, other than derivatives, comprising borrowings, cash and other liquid resources and various other items such as trade debtors and creditors that arise directly from its operations. The main purpose of these financial instruments is to raise finance for the company's operations. The main risks arising from the company financial instruments are interest rate risk, liquidity risk and foreign currency risk. The directors review and agree policies for managing each of these risks and they are summarised below. The policies have remained unchanged from previous periods.

Interest rate risk

The company finances its operations through a mixture of retained profits, inter-company accounts and bank borrowings. The company's exposure to interest rate fluctuations on its borrowings is managed on a group basis by the use of both fixed and floating rate facilities.

Liquidity risk

The company seeks to manage liquidity risk by ensuring sufficient liquidity is available to meet foreseeable needs and by investing cash assets safely and profitability. Primarily this is achieved through bank borrowings, intercompany accounts or through loans arranged at group level.

Currency risk

The company is exposed to transaction foreign exchange risk. Transaction exposures are hedged when known, mainly using the forward hedge market.

Auditor

Alliotts LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006.

WINBRO GROUP TECHNOLOGIES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Startin Hsieh
Director
20 April 2022
WINBRO GROUP TECHNOLOGIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WINBRO GROUP TECHNOLOGIES LIMITED
- 4 -
Opinion

We have audited the financial statements of Winbro Group Technologies Limited (the 'company') for the year ended 31 December 2021 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

WINBRO GROUP TECHNOLOGIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WINBRO GROUP TECHNOLOGIES LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

WINBRO GROUP TECHNOLOGIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WINBRO GROUP TECHNOLOGIES LIMITED
- 6 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the manufacturing sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and

  • understanding the design of the company’s remuneration policies.

 

To address the risk of fraud through management bias and override of controls, we:

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

  • investigated the rationale behind significant or unusual transactions.

Audit response to the risks identified

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • agreeing financial statement disclosures to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims; and

  • reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

WINBRO GROUP TECHNOLOGIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WINBRO GROUP TECHNOLOGIES LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Mantel (Senior Statutory Auditor)
For and on behalf of Alliotts LLP
20 April 2022
Chartered Accountants
Statutory Auditor
Imperial House
8 Kean Street
London
WC2B 4AS
WINBRO GROUP TECHNOLOGIES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
2021
2020
Notes
£
£
Turnover
3
17,533,538
20,888,604
Cost of sales
(16,828,163)
(19,602,229)
Gross profit
705,375
1,286,375
Administrative expenses
(1,152,781)
(4,379,226)
Operating loss
4
(447,406)
(3,092,851)
Interest receivable and similar income
7
2,539
1,815
Interest payable and similar expenses
8
-
0
(5,653)
Loss before taxation
(444,867)
(3,096,689)
Tax on loss
9
422,159
740,829
Loss for the financial year
(22,708)
(2,355,860)
WINBRO GROUP TECHNOLOGIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 9 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
11
3,028,125
4,875,751
Current assets
Stocks
12
5,250,771
4,516,768
Debtors
13
6,990,071
8,968,873
Cash at bank and in hand
4,291,812
3,164,652
16,532,654
16,650,293
Creditors: amounts falling due within one year
14
(4,613,058)
(3,739,347)
Net current assets
11,919,596
12,910,946
Total assets less current liabilities
14,947,721
17,786,697
Creditors: amounts falling due after more than one year
15
(1,392,916)
(1,392,916)
Provisions for liabilities
Deferred tax liability
16
247,121
176,603
(247,121)
(176,603)
Net assets
13,307,684
16,217,178
Capital and reserves
Called up share capital
18
90,298
90,298
Share premium account
19
129,003
129,003
Capital redemption reserve
19
47,500
47,500
Profit and loss reserves
19
13,040,883
15,950,377
Total equity
13,307,684
16,217,178
The financial statements were approved by the board of directors and authorised for issue on 20 April 2022 and are signed on its behalf by:
Startin Hsieh
Director
Company Registration No. 02707834
WINBRO GROUP TECHNOLOGIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2020
90,298
129,003
47,500
18,306,237
18,573,038
Year ended 31 December 2020:
Loss and total comprehensive income for the year
-
-
-
(2,355,860)
(2,355,860)
Balance at 31 December 2020
90,298
129,003
47,500
15,950,377
16,217,178
Year ended 31 December 2021:
Loss and total comprehensive income for the year
-
-
-
(22,708)
(22,708)
Dividends
10
-
-
-
(2,886,786)
(2,886,786)
Balance at 31 December 2021
90,298
129,003
47,500
13,040,883
13,307,684
WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
1
Accounting policies
Company information

Winbro Group Technologies Limited is a private company limited by shares incorporated in England and Wales. The registered office is Illuma House, Unit 1, Gelders Hall Road, Shepshed, LE12 9NH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Quaser Machine Tools Inc. These consolidated financial statements are available to the public.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The parent company has also demonstrated its willingness to provide support where needed, to enable the company to meet its obligations when they fall due, for a period of at least 12 months from the date the financial statements are signed. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 12 -
1.3
Turnover

Turnover is recognised by the company where it has met substantially all of its contractual obligations.

 

In the case of spares and service sales and sub-contract machining, turnover is recognised at the point at which goods or services are despatched or provided and all risks and rewards have been transferred.

 

In the case of machine sales, turnover is recognised at the point of shipment of machines, unless there is evidence that on-site acceptance will not be forthcoming. On-site acceptance typically involves some element of commissioning cost. Such costs are provided in full in cost of sales at the point of revenue recognition. The key element of commissioning costs is in relation to testing.

 

When the company enters into a bill and hold arrangement with the customer, revenue is recognised when the company has transferred significant risks and rewards relating to the machines. The bill and hold basis is agreed in writing with the customer in advance of the revenue being recognised. In advance of revenue being recognised on a bill and hold basis, the following criteria need to be met:

 

  •     The machine is ready for physical transfer to the customer and it is probable the delivery will be made;

  •     The machine can be identified separately as belonging to the customer;

  •     The customer acknowledges the deferred delivery instructions;

  •     The usual payment terms apply.

 

Where payments on accounts are received from customers in advance of the point at which revenue is recognised, such payments on account are recognised as deferred income.

1.4
Research and development expenditure

Research and development expenditure is ordinarily written off in the year in which it is incurred. However, where such expenditure relates to specific commercial products where there is a probable future revenue stream, such costs are capitalised and amortised over the expected period of the revenue stream up to a maximum period of five years.

1.5
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the profit or loss during the period in which they are incurred. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method.

The estimated useful lives range as follows:

Leasehold improvements
10 years straight line
Plant and equipment
3-10 years straight line
Fixtures and fittings
3-5 years straight line
WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 13 -

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'other operating income' in the statement of comprehensive income.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 16 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

Certain of the amounts included in the financial statements involve the use of judgement and/or estimation. These judgements and estimates are based on management's best knowledge of the relevant facts and circumstances, having regard to prior experience, but actual results may differ from the amounts included in the financial statements. Information about such judgements and estimations is contained in the accounting policies and/or the notes to the financial statements and the key areas are summarised below:

 

Judgements in applying accounting policies

The directors must judge whether all of the conditions required for revenues to be recognised in the income statement of the financial year, as set out in note 1.3 above, have been met.

 

Sources of estimation uncertainty

Depreciation rates are based on estimates of the useful lives and residual values of the assets involved (see note 1.5);

 

Slow moving stock provisions are based on estimates of the likely recoverable amount (see note 1.7)

WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 17 -
3
Turnover and other revenue
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
7,159,846
8,942,304
Rest of Europe
3,248,929
3,472,299
Rest of the World
7,124,763
8,474,001
17,533,538
20,888,604

The directors have taken the exemption available under SI 2008/410 Sch 1, paragraph 68, with respect to disclosure of turnover by class of business as they believe this would be seriously prejudicial to the interests of the company.

4
Operating loss
2021
2020
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
19,052
224,073
Research and development costs
1,007,313
1,153,817
Fees payable to the company's auditor for the audit of the company's financial statements
43,000
37,740
Depreciation of owned tangible fixed assets
1,229,591
1,393,742
Profit on disposal of tangible fixed assets
(516,221)
(83)
Operating lease charges
525,578
565,195
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Administration
26
30
Production
96
139
Selling and distribution
7
7
Total
129
176
WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
5,614,639
6,662,373
Social security costs
588,903
736,687
Pension costs
291,579
335,929
6,495,121
7,734,989
6
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
165,956
470,312
Company pension contributions to defined contribution schemes
9,270
19,468
175,226
489,780

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2020 - 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2021
2020
£
£
Remuneration for qualifying services
n/a
237,817
Company pension contributions to defined contribution schemes
n/a
9,738

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

7
Interest receivable and similar income
2021
2020
£
£
Interest income
Interest on bank deposits
2,539
1,815
8
Interest payable and similar expenses
2021
2020
£
£
Interest on finance leases and hire purchase contracts
-
0
5,653
WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 19 -
9
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
(492,677)
(447,293)
Adjustments in respect of prior periods
-
0
(149,770)
Total current tax
(492,677)
(597,063)
Deferred tax
Origination and reversal of timing differences
70,518
(138,393)
Previously unrecognised tax loss, tax credit or timing difference
-
0
(5,373)
Total deferred tax
70,518
(143,766)
Total tax credit
(422,159)
(740,829)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Loss before taxation
(444,867)
(3,096,689)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
(84,525)
(588,371)
Tax effect of expenses that are not deductible in determining taxable profit
-
0
1,036
Gains not taxable
-
0
1,810
Unutilised tax losses carried forward
84,525
-
0
Adjustments in respect of prior years
-
0
(149,770)
Additional deduction on research and development
(492,677)
(5,534)
Adjustment for deferred tax to an average rate of 25%
70,518
-
0
Taxation credit for the year
(422,159)
(740,829)

The company has unused tax losses of £873,227 (2020: £875,766) at the end of the reporting period. There are no unused tax credits.

A UK corporation tax rate of 25% (effective 1 April 2023) was substantively enacted on 24 May 2021, reversing the previously enacted reduction in the rate of 19%, This will increase the company's future current tax charge accordingly. The deferred tax balance at 31 December 2021 has been calculated at 25% (2020: 19%).

WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 20 -
10
Dividends
2021
2020
£
£
Interim paid
2,886,786
-
0
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2021
695,932
11,091,777
2,107,026
13,894,735
Additions
-
0
130,605
264,282
394,887
Disposals
-
0
(1,761,986)
-
0
(1,761,986)
At 31 December 2021
695,932
9,460,396
2,371,308
12,527,636
Depreciation and impairment
At 1 January 2021
460,613
6,642,848
1,915,523
9,018,984
Depreciation charged in the year
59,910
1,020,822
148,859
1,229,591
Eliminated in respect of disposals
-
0
(749,064)
-
0
(749,064)
At 31 December 2021
520,523
6,914,606
2,064,382
9,499,511
Carrying amount
At 31 December 2021
175,409
2,545,790
306,926
3,028,125
At 31 December 2020
235,319
4,448,929
191,503
4,875,751
12
Stocks
2021
2020
£
£
Raw materials and consumables
3,552,249
2,584,213
Work in progress
1,698,522
1,932,555
5,250,771
4,516,768
WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 21 -
13
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
4,106,960
4,153,069
Corporation tax recoverable
1,091,059
593,880
Amounts owed by group undertakings
626,943
3,029,732
Other debtors
129,460
430,081
Prepayments and accrued income
1,035,649
762,111
6,990,071
8,968,873
14
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Trade creditors
854,817
1,458,876
Amounts owed to group undertakings
475,784
-
0
Taxation and social security
319,012
377,744
Deferred income
627,553
523,649
Other creditors
113,794
242,594
Accruals
2,222,098
1,136,484
4,613,058
3,739,347
15
Creditors: amounts falling due after more than one year
2021
2020
£
£
Amounts owed to group undertakings
1,392,916
1,392,916
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
247,121
176,603
WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
16
Deferred taxation
(Continued)
- 22 -
2021
Movements in the year:
£
Liability at 1 January 2021
176,603
Charge to profit or loss
70,518
Liability at 31 December 2021
247,121

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

17
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
291,579
335,929

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
8,352,869
8,352,869
83,526
83,526
Ordinary B shares of 1p each
677,235
677,235
6,772
6,772
9,030,104
9,030,104
90,298
90,298

The holders of Ordinary A and Ordinary B shares are both entitled to received dividends as declared from time to time and are entitled to one vote per share at meetings of the company. The right of holders of Ordinary B shares to participate in any other distributions is subject to the proceeds reaching a minimum value.

19
Reserves
Share premium

This includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from the share premium.

Capital redemption reserve

A capital redemption reserve arises in relation to redemption or purchase and cancellation of a company's own shares. For purposes of a capital reduction under CA 2006, this reserve is treated as part of 'capital'.

 

Profit and loss account

This includes all current and prior period retained profits and losses.

WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 23 -
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
310,500
433,147
Between two and five years
1,103,655
1,264,785
1,414,155
1,697,932
21
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2021
2020
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
1,868,700
1,392,916

Included within amounts owed to related parties are dividends payable of £1,392,916 (2020: £1,392,916) which bear no interest and are repayable after more than one year.

 

Other balances within amounts owed to related parties are interest free and repayable on demand.

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due from related parties
£
£
Fellow subsidiaries
626,943
3,029,732
Key management personnel
124,119
-

Balances due from subsidiaries are interest free and repayable on demand. Further information relating to balances with key management personnel is described in note 22.

Other information

As a wholly owned subsidiary of Quaser Machine Tools Inc., the company is exempt from the requirements of FRS 102 Section 33 to disclose transactions with other wholly owned members of the group on the grounds that the accounts are publicly available.

 

 

 

 

 

 

 

WINBRO GROUP TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 24 -
22
Directors' transactions

The loan to a director accrues interest at an annual rate of 1% and has a mandatory repayment date of 31 March 2023.

Description
% Rate
Opening balance
Interest charged
Closing balance
£
£
£
Advance payment
1.00
121,580
2,539
124,119
121,580
2,539
124,119
23
Ultimate controlling party

The immediate parent company is Winbro Group UK Limited. Its registered office is Illuma House Unit 1, Gelders Hall Road, Shepshed Leicestershire, LE12 9NH.

 

The ultimate parent company is Quaser Machine Tools Inc. The largest group of undertakings for which group accounts have been drawn up is that headed by Quaser Machine Tools Inc. The registered office of Quaser Machine Tools Inc is No.3, Gongliu Road, Daija District, Taichung City, Taiwan 437.

2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityStartin HsiehAndrew LawsonJohn McTernan027078342021-01-012021-12-3102707834bus:Director12021-01-012021-12-3102707834bus:Director22021-01-012021-12-3102707834bus:Director32021-01-012021-12-3102707834bus:RegisteredOffice2021-01-012021-12-3102707834bus:Agent12021-01-012021-12-31027078342021-12-31027078342020-01-012020-12-3102707834core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3102707834core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31027078342020-12-3102707834core:LeaseholdImprovements2021-12-3102707834core:PlantMachinery2021-12-3102707834core:FurnitureFittings2021-12-3102707834core:LeaseholdImprovements2020-12-3102707834core:PlantMachinery2020-12-3102707834core:FurnitureFittings2020-12-3102707834core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102707834core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102707834core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102707834core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3102707834core:CurrentFinancialInstruments2021-12-3102707834core:CurrentFinancialInstruments2020-12-3102707834core:ShareCapital2021-12-3102707834core:ShareCapital2020-12-3102707834core:SharePremium2021-12-3102707834core:SharePremium2020-12-3102707834core:CapitalRedemptionReserve2021-12-3102707834core:CapitalRedemptionReserve2020-12-3102707834core:RetainedEarningsAccumulatedLosses2021-12-3102707834core:RetainedEarningsAccumulatedLosses2020-12-3102707834core:ShareCapital2019-12-3102707834core:SharePremium2019-12-3102707834core:CapitalRedemptionReservecore:RestatedAmount2019-12-3102707834core:RetainedEarningsAccumulatedLosses2019-12-31027078342019-12-3102707834core:ShareCapitalOrdinaryShares2021-12-3102707834core:ShareCapitalOrdinaryShares2020-12-3102707834core:LeaseholdImprovements2021-01-012021-12-3102707834core:PlantMachinery2021-01-012021-12-3102707834core:FurnitureFittings2021-01-012021-12-3102707834core:UKTax2021-01-012021-12-3102707834core:UKTax2020-01-012020-12-310270783412021-01-012021-12-310270783412020-01-012020-12-310270783422021-01-012021-12-310270783422020-01-012020-12-310270783432021-01-012021-12-310270783432020-01-012020-12-3102707834core:LeaseholdImprovements2020-12-3102707834core:PlantMachinery2020-12-3102707834core:FurnitureFittings2020-12-31027078342020-12-3102707834core:Non-currentFinancialInstruments2021-12-3102707834core:Non-currentFinancialInstruments2020-12-3102707834core:WithinOneYear2021-12-3102707834core:WithinOneYear2020-12-3102707834core:BetweenTwoFiveYears2021-12-3102707834core:BetweenTwoFiveYears2020-12-3102707834core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2021-12-3102707834bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102707834bus:FRS1022021-01-012021-12-3102707834bus:Audited2021-01-012021-12-3102707834bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP