Liquid Recruitment Solutions Limited - Period Ending 2022-03-31

Liquid Recruitment Solutions Limited - Period Ending 2022-03-31


Liquid Recruitment Solutions Limited 06056116 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is of a recruitment company. Digita Accounts Production Advanced 6.29.9459.0 true 06056116 2021-04-01 2022-03-31 06056116 2022-03-31 06056116 bus:CompanySecretaryDirector1 1 2022-03-31 06056116 bus:Director2 1 2022-03-31 06056116 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 06056116 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 06056116 core:CurrentFinancialInstruments 2022-03-31 06056116 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06056116 core:Non-currentFinancialInstruments 2022-03-31 06056116 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06056116 core:FurnitureFittingsToolsEquipment 2022-03-31 06056116 core:MotorVehicles 2022-03-31 06056116 bus:SmallEntities 2021-04-01 2022-03-31 06056116 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 06056116 bus:FullAccounts 2021-04-01 2022-03-31 06056116 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 06056116 bus:RegisteredOffice 2021-04-01 2022-03-31 06056116 bus:CompanySecretaryDirector1 2021-04-01 2022-03-31 06056116 bus:CompanySecretaryDirector1 1 2021-04-01 2022-03-31 06056116 bus:Director2 2021-04-01 2022-03-31 06056116 bus:Director2 1 2021-04-01 2022-03-31 06056116 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 06056116 core:FurnitureFittings 2021-04-01 2022-03-31 06056116 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 06056116 core:MotorVehicles 2021-04-01 2022-03-31 06056116 countries:EnglandWales 2021-04-01 2022-03-31 06056116 2021-03-31 06056116 bus:CompanySecretaryDirector1 1 2021-03-31 06056116 bus:Director2 1 2021-03-31 06056116 core:FurnitureFittingsToolsEquipment 2021-03-31 06056116 core:MotorVehicles 2021-03-31 06056116 2020-04-01 2021-03-31 06056116 2021-03-31 06056116 bus:CompanySecretaryDirector1 1 2021-03-31 06056116 bus:Director2 1 2021-03-31 06056116 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-03-31 06056116 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-03-31 06056116 core:CurrentFinancialInstruments 2021-03-31 06056116 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 06056116 core:Non-currentFinancialInstruments 2021-03-31 06056116 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 06056116 core:FurnitureFittingsToolsEquipment 2021-03-31 06056116 core:MotorVehicles 2021-03-31 06056116 bus:CompanySecretaryDirector1 1 2020-04-01 2021-03-31 06056116 bus:Director2 1 2020-04-01 2021-03-31 06056116 bus:CompanySecretaryDirector1 1 2020-03-31 06056116 bus:Director2 1 2020-03-31 iso4217:GBP xbrli:pure

Registration number: 06056116

Liquid Recruitment Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Liquid Recruitment Solutions Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Liquid Recruitment Solutions Limited

Company Information

Directors

Mr P Sherman

Mr D Sherman

Company secretary

Mr P Sherman

Registered office

Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

Accountants

Sterling Grove Accountants Limited
Chartered Certified Accountants
Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

 

Liquid Recruitment Solutions Limited

(Registration number: 06056116)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

52,401

3,886

Current assets

 

Debtors

5

395,133

304,969

Cash at bank and in hand

 

17,607

-

 

412,740

304,969

Creditors: Amounts falling due within one year

6

(372,651)

(227,324)

Net current assets

 

40,089

77,645

Total assets less current liabilities

 

92,490

81,531

Creditors: Amounts falling due after more than one year

6

(80,985)

(79,963)

Provisions for liabilities

(10,000)

-

Net assets

 

1,505

1,568

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,405

1,468

Shareholders' funds

 

1,505

1,568

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 April 2022 and signed on its behalf by:
 

 

Liquid Recruitment Solutions Limited

(Registration number: 06056116)
Balance Sheet as at 31 March 2022

.........................................
Mr P Sherman
Company secretary and director

.........................................
Mr D Sherman
Director

 

Liquid Recruitment Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD
United Kingdom

These financial statements were authorised for issue by the Board on 21 April 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Government grants

Government grants are recognised under the accrual model of grant recognition. This model requires the grant to be classified as either a revenue-based grant or a capital-based grant.

Government grants are recognised in profit or loss on a systematic basis over the periods in which the entity recognises expenses for the related costs for which the grants are intended to compensate.

Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Liquid Recruitment Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% reducing balance

Motor vehicles

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Liquid Recruitment Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2021 - 14).

 

Liquid Recruitment Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

37,894

-

37,894

Additions

-

50,995

50,995

Disposals

(840)

-

(840)

At 31 March 2022

37,054

50,995

88,049

Depreciation

At 1 April 2021

34,008

-

34,008

Charge for the year

894

1,275

2,169

Eliminated on disposal

(529)

-

(529)

At 31 March 2022

34,373

1,275

35,648

Carrying amount

At 31 March 2022

2,681

49,720

52,401

At 31 March 2021

3,886

-

3,886

 

Liquid Recruitment Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

5

Debtors

Note

2022
£

2021
£

Trade debtors

 

259,563

97,404

Amounts owed by related parties

8

78,453

168,241

Prepayments

 

4,495

1,157

Other debtors

 

52,622

38,167

 

395,133

304,969

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

7

203,000

112,238

Trade creditors

 

5,128

1,616

Taxation and social security

 

87,554

46,812

Accruals and deferred income

 

33,485

46,872

Other creditors

 

160

236

Corporation tax

 

43,324

19,550

 

372,651

227,324

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

7

80,985

79,963

 

Liquid Recruitment Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

46,060

61,514

Hire purchase contracts

22,798

-

Other borrowings

12,127

18,449

80,985

79,963

2022
£

2021
£

Current loans and borrowings

Bank borrowings

14,546

13,637

Bank overdrafts

-

9,535

Hire purchase contracts

7,597

-

Other borrowings

180,857

89,066

203,000

112,238

Other borrowings

The carrying amount of debt factoring at year end is £174,535 (2021 - £67,483).

The loan is secured on the trade debtors to which it relates.

8

Related party transactions

Transactions with directors

2022

At 1 April 2021
£

Advances to directors
£

Repayments by director
£

At 31 March 2022
£

Mr P Sherman

81,806

92,384

(143,175)

31,015

 

81,806

92,384

(143,175)

31,015

       

Mr D Sherman

86,435

87,739

(126,736)

47,438

 

86,435

87,739

(126,736)

47,438

       

 
 

Liquid Recruitment Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2021

At 1 April 2020
£

Advances to directors
£

Repayments by director
£

At 31 March 2021
£

Mr P Sherman

40,547

79,957

(38,698)

81,806

 

40,547

79,957

(38,698)

81,806

       

Mr D Sherman

50,399

77,036

(41,000)

86,435

 

50,399

77,036

(41,000)

86,435