Grangemoss Limited - Period Ending 2022-03-31

Grangemoss Limited - Period Ending 2022-03-31


Grangemoss Limited 01299873 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is property investment. Digita Accounts Production Advanced 6.30.9574.0 true 01299873 2021-04-01 2022-03-31 01299873 2022-03-31 01299873 bus:OrdinaryShareClass1 2022-03-31 01299873 core:CurrentFinancialInstruments 2022-03-31 01299873 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 01299873 core:FurnitureFittingsToolsEquipment 2022-03-31 01299873 core:MotorVehicles 2022-03-31 01299873 core:DeferredTaxation 2022-03-31 01299873 bus:SmallEntities 2021-04-01 2022-03-31 01299873 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 01299873 bus:FullAccounts 2021-04-01 2022-03-31 01299873 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 01299873 bus:RegisteredOffice 2021-04-01 2022-03-31 01299873 bus:Director1 2021-04-01 2022-03-31 01299873 bus:Director2 2021-04-01 2022-03-31 01299873 bus:Director3 2021-04-01 2022-03-31 01299873 bus:Director4 2021-04-01 2022-03-31 01299873 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 01299873 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 01299873 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 01299873 core:MotorVehicles 2021-04-01 2022-03-31 01299873 core:OfficeEquipment 2021-04-01 2022-03-31 01299873 core:DeferredTaxation 2021-04-01 2022-03-31 01299873 countries:AllCountries 2021-04-01 2022-03-31 01299873 2021-03-31 01299873 core:FurnitureFittingsToolsEquipment 2021-03-31 01299873 core:MotorVehicles 2021-03-31 01299873 core:DeferredTaxation 2021-03-31 01299873 2020-04-01 2021-03-31 01299873 2021-03-31 01299873 bus:OrdinaryShareClass1 2021-03-31 01299873 core:CurrentFinancialInstruments 2021-03-31 01299873 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 01299873 core:FurnitureFittingsToolsEquipment 2021-03-31 01299873 core:MotorVehicles 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01299873

Grangemoss Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Grangemoss Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Grangemoss Limited

Company Information

Directors

A Godfrey

A R Godfrey

C R Godfrey

S Bernardino-Godfrey

Registered office

3 Claridge Court
Lower Kings Road
Berkhamsted
Hertfordshire
HP4 2AE

Accountants

Sable & Argent Limited
Chartered Accountants
2 Elvetham Crescent
Fleet
Hampshire
GU51 1BU

 

Grangemoss Limited

(Registration number: 01299873)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

6,232

8,764

Investment property

5

3,869,425

4,019,425

 

3,875,657

4,028,189

Current assets

 

Debtors

6

29,891

33,810

Cash at bank and in hand

 

497,820

144,709

 

527,711

178,519

Creditors: Amounts falling due within one year

7

(485,670)

(514,923)

Net current assets/(liabilities)

 

42,041

(336,404)

Total assets less current liabilities

 

3,917,698

3,691,785

Provisions for liabilities

8

(93,586)

(62,574)

Net assets

 

3,824,112

3,629,211

Capital and reserves

 

Called up share capital

9

10,000

10,000

Other reserves

1,558,979

1,700,020

Profit and loss account

2,255,133

1,919,191

Shareholders' funds

 

3,824,112

3,629,211

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 April 2022 and signed on its behalf by:
 

C R Godfrey
Director

 

Grangemoss Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3 Claridge Court
Lower Kings Road
Berkhamsted
Hertfordshire
HP4 2AE
United Kingdom

These financial statements were authorised for issue by the Board on 19 April 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for letting of property in the period, net of value added tax. The company recognises revenue from property in the period to which it relates.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Grangemoss Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% p.a. on cost

Office equipment

33.3% p.a. on cost

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate
and with reference to the rents receivable, determined annually by the directors but with reference to periodic
valuations by external independent valuers in accordance with the requirements of the company's bankers. The
valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition
of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from tenants in respect of property lettings and property services provided to tenants in the accounting period. Trade debtors are recognised at the transaction price less a provision for bad debts where it is probable that the amount may not be recovered.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Grangemoss Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

3

Staff numbers

The average number of people (including directors) employed by the company in the year, was 5 (2021: 5).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

695

14,993

15,688

At 31 March 2022

695

14,993

15,688

Depreciation

At 1 April 2021

231

6,693

6,924

Charge for the year

232

2,300

2,532

At 31 March 2022

463

8,993

9,456

Carrying amount

At 31 March 2022

232

6,000

6,232

At 31 March 2021

464

8,300

8,764

 

Grangemoss Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

5

Investment properties

2022
£

At 1 April

4,019,425

Disposals

(275,000)

Fair value adjustments

125,000

At 31 March

3,869,425

The investment properties are revalued annually by the directors by reference to both rental income yields and the market value of other properties similar to those held by the company, and taking account of periodic professional valuations.

There has been no valuation of investment property by an independent valuer.

6

Debtors

2022
£

2021
£

Trade debtors

20,316

29,683

Prepayments

9,575

4,127

29,891

33,810

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

385,340

402,417

Taxation and social security

 

23,961

31,638

Accruals and deferred income

 

50,546

48,329

Other creditors

 

25,823

32,539

 

485,670

514,923

 

Grangemoss Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

8

Provisions for liabilities

Deferred tax
£

Total
£

At 1 April 2021

62,574

62,574

Arising on fair value adjustmentns to investment properties

4,750

4,750

Use of capital losses brought forward against disposal gains

3,800

3,800

Increase due to change in rate

22,462

22,462

At 31 March 2022

93,586

93,586

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

10,000

10,000

10,000

10,000

         

10

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Other borrowings

385,340

402,417

Other borrowings

Other borrowings comprise a sterling loan from a director that is repayable on demand and carries an interest rate of 0%. The carrying amount at year end is £385,340 (2021: £402,417).