Joseph Barrett & Sons Limited - Accounts to registrar (filleted) - small 18.2

Joseph Barrett & Sons Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 NI021951 Board of Directors Board of Directors 1.8.20 31.7.21 31.7.21 true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI0219512020-07-31NI0219512021-07-31NI0219512020-08-012021-07-31NI0219512019-07-31NI0219512019-08-012020-07-31NI0219512020-07-31NI021951ns16:NorthernIreland2020-08-012021-07-31NI021951ns15:PoundSterling2020-08-012021-07-31NI021951ns11:Director12020-08-012021-07-31NI021951ns11:Director22020-08-012021-07-31NI021951ns11:PrivateLimitedCompanyLtd2020-08-012021-07-31NI021951ns11:SmallEntities2020-08-012021-07-31NI021951ns11:Audited2020-08-012021-07-31NI021951ns11:SmallCompaniesRegimeForDirectorsReport2020-08-012021-07-31NI021951ns11:SmallCompaniesRegimeForAccounts2020-08-012021-07-31NI021951ns11:FullAccounts2020-08-012021-07-31NI021951ns11:OrdinaryShareClass12020-08-012021-07-31NI021951ns11:CompanySecretary12020-08-012021-07-31NI021951ns11:RegisteredOffice2020-08-012021-07-31NI021951ns6:CurrentFinancialInstruments2021-07-31NI021951ns6:CurrentFinancialInstruments2020-07-31NI021951ns6:Non-currentFinancialInstruments2021-07-31NI021951ns6:Non-currentFinancialInstruments2020-07-31NI021951ns6:ShareCapital2021-07-31NI021951ns6:ShareCapital2020-07-31NI021951ns6:RevaluationReserve2021-07-31NI021951ns6:RevaluationReserve2020-07-31NI021951ns6:CapitalRedemptionReserve2021-07-31NI021951ns6:CapitalRedemptionReserve2020-07-31NI021951ns6:RetainedEarningsAccumulatedLosses2021-07-31NI021951ns6:RetainedEarningsAccumulatedLosses2020-07-31NI021951ns6:ShareCapital2019-07-31NI021951ns6:RetainedEarningsAccumulatedLosses2019-07-31NI021951ns6:RevaluationReserve2019-07-31NI021951ns6:CapitalRedemptionReserve2019-07-31NI021951ns6:RetainedEarningsAccumulatedLosses2019-08-012020-07-31NI021951ns6:RevaluationReserve2019-08-012020-07-31NI021951ns6:CapitalRedemptionReserve2019-08-012020-07-31NI021951ns6:RetainedEarningsAccumulatedLosses2020-08-012021-07-31NI021951ns6:RevaluationReserve2020-08-012021-07-31NI021951ns6:CapitalRedemptionReserve2020-08-012021-07-31NI021951ns6:OwnedAssets2020-08-012021-07-31NI021951ns6:OwnedAssets2019-08-012020-07-31NI021951ns11:OrdinaryShareClass12019-08-012020-07-31NI021951ns6:LandBuildings2020-07-31NI021951ns6:PlantMachinery2020-07-31NI021951ns6:MotorVehicles2020-07-31NI021951ns6:ComputerEquipment2020-07-31NI021951ns6:LandBuildings2020-08-012021-07-31NI021951ns6:PlantMachinery2020-08-012021-07-31NI021951ns6:MotorVehicles2020-08-012021-07-31NI021951ns6:ComputerEquipment2020-08-012021-07-31NI021951ns6:LandBuildings2021-07-31NI021951ns6:PlantMachinery2021-07-31NI021951ns6:MotorVehicles2021-07-31NI021951ns6:ComputerEquipment2021-07-31NI021951ns6:LandBuildings2020-07-31NI021951ns6:PlantMachinery2020-07-31NI021951ns6:MotorVehicles2020-07-31NI021951ns6:ComputerEquipment2020-07-31NI021951ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-07-31NI021951ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-07-31NI021951ns6:LeasedAssetsHeldAsLessee2020-07-31NI021951ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-08-012021-07-31NI021951ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-08-012021-07-31NI021951ns6:LeasedAssetsHeldAsLessee2020-08-012021-07-31NI021951ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-07-31NI021951ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-07-31NI021951ns6:LeasedAssetsHeldAsLessee2021-07-31NI021951ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-07-31NI021951ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-07-31NI021951ns6:LeasedAssetsHeldAsLessee2020-07-31NI021951ns6:CostValuation2020-07-31NI021951ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-07-31NI021951ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-07-31NI021951ns6:CurrentFinancialInstruments2020-08-012021-07-31NI021951ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-07-31NI021951ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-07-31NI021951ns6:Non-currentFinancialInstruments2020-08-012021-07-31NI021951ns6:Secured2021-07-31NI021951ns6:Secured2020-07-31NI021951ns11:OrdinaryShareClass12021-07-31NI021951ns6:RetainedEarningsAccumulatedLosses2020-07-31NI021951ns6:RevaluationReserve2020-07-31NI021951ns6:CapitalRedemptionReserve2020-07-31
REGISTERED NUMBER: NI021951 (Northern Ireland)















Audited Financial Statements for the Year Ended 31 July 2021

for

Joseph Barrett & Sons Limited

Joseph Barrett & Sons Limited (Registered number: NI021951)






Contents of the Financial Statements
for the Year Ended 31 July 2021




Page

Company Information 1

Report of the Independent Auditors 2

Income Statement 5

Balance Sheet 6

Statement of Changes in Equity 7

Notes to the Financial Statements 8


Joseph Barrett & Sons Limited

Company Information
for the Year Ended 31 July 2021







DIRECTORS: M Barrett
J Barrett


SECRETARY: R Donnelly


REGISTERED OFFICE: 128 Eglish Road
Dungannon
Co. Tyrone
BT70 1LB


REGISTERED NUMBER: NI021951 (Northern Ireland)


SENIOR STATUTORY AUDITOR: James Robinson FCCA


AUDITORS: WHR Accountants Ltd
Chartered Certified Accountants
Statutory Auditors
56 English Street
Armagh
Co. Armagh
BT61 7LG


BANKERS: Danske Bank
5/6 Market Street
Dungannon
Co. Tyrone
BT70 1AB


SOLICITORS: C&J Black
13 Linenhall Street
Belfast
Co Antrim
BT2 8AA

Report of the Independent Auditors to the Members of
Joseph Barrett & Sons Limited

Although the company is only required to file a Balance Sheet, requires the accompanying Report of the Auditors to be a copy of our report to the members on the company's full Financial Statements and Report of the Directors. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors, referred to in the copy of our Report of the Auditors, are not required to be filed with the Registrar of Companies.

Opinion
We have audited the financial statements of Joseph Barrett & Sons Limited (the 'company') for the year ended 31 July 2021 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 July 2021 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Report of the Directors has been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Joseph Barrett & Sons Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit; or
- the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Directors.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page two, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

-the Company's own assessment of the risk that irregularities may occur either as a result of fraud or error;
-the results of our enquiries of management about their own identification and assessment of the risks of irregularities;
-any matters we identified having obtained and reviewed the Company's documentation of their policies and procedures relating to:
identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; and
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; and
-the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

In addition to the above, our procedures to respond to risks identified included the following:
-reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
-enquiring of management, directors concerning actual and potential litigation and claims;
-performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
-reading minutes of meeting of directors, reviewing internal audit reports and reviewing correspondence with HMRC; and
-in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments;
-assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
-evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occuring due to fraud rather than error, as fraud involves intentional concealment,forgery,collusion,omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Joseph Barrett & Sons Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




James Robinson FCCA (Senior Statutory Auditor)
for and on behalf of WHR Accountants Ltd
Chartered Certified Accountants
Statutory Auditors
56 English Street
Armagh
Co. Armagh
BT61 7LG

31 March 2022

Joseph Barrett & Sons Limited (Registered number: NI021951)

Income Statement
for the Year Ended 31 July 2021

31.7.21 31.7.20
Notes £    £    £    £   

TURNOVER 5,689,641 4,912,336

Cost of sales 3,382,368 3,005,611
GROSS PROFIT 2,307,273 1,906,725

Distribution costs 1,711,912 1,424,927
Administrative expenses 597,327 547,138
2,309,239 1,972,065
(1,966 ) (65,340 )

Other operating income 373,894 728,617
OPERATING PROFIT 4 371,928 663,277

Income from fixed asset investments 512,779 500,000
884,707 1,163,277

Interest payable and similar expenses 100,330 239,183
PROFIT BEFORE TAXATION 784,377 924,094

Tax on profit 52,614 76,108
PROFIT FOR THE FINANCIAL YEAR 731,763 847,986

Joseph Barrett & Sons Limited (Registered number: NI021951)

Balance Sheet
31 July 2021

31.7.21 31.7.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 6 4,826,883 4,416,233
Investments 7 3,517,750 3,517,750
8,344,633 7,933,983

CURRENT ASSETS
Stocks 380,966 368,582
Debtors 8 7,877,129 6,834,078
Cash at bank and in hand 2,681,206 607,493
10,939,301 7,810,153
CREDITORS
Amounts falling due within one year 9 11,556,214 8,155,491
NET CURRENT LIABILITIES (616,913 ) (345,338 )
TOTAL ASSETS LESS CURRENT LIABILITIES 7,727,720 7,588,645

CREDITORS
Amounts falling due after more than one year 10 (3,135,967 ) (3,681,269 )

PROVISIONS FOR LIABILITIES (128,389 ) (75,775 )
NET ASSETS 4,463,364 3,831,601

CAPITAL AND RESERVES
Called up share capital 13 5,725 5,725
Revaluation reserve 14 (1,747,753 ) (1,747,753 )
Capital redemption reserve 14 4,275 4,275
Retained earnings 14 6,201,117 5,569,354
SHAREHOLDERS' FUNDS 4,463,364 3,831,601

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 31 March 2022 and were signed on its behalf by:




M Barrett - Director



J Barrett - Director


Joseph Barrett & Sons Limited (Registered number: NI021951)

Statement of Changes in Equity
for the Year Ended 31 July 2021

Called up Capital
share Retained Revaluation redemption Total
capital earnings reserve reserve equity
£    £    £    £    £   

Balance at 1 August 2019 5,725 4,791,368 (1,747,753 ) 4,275 3,053,615

Changes in equity
Dividends - (70,000 ) - - (70,000 )
Total comprehensive income - 847,986 - - 847,986
Balance at 31 July 2020 5,725 5,569,354 (1,747,753 ) 4,275 3,831,601

Changes in equity
Dividends - (100,000 ) - - (100,000 )
Total comprehensive income - 731,763 - - 731,763
Balance at 31 July 2021 5,725 6,201,117 (1,747,753 ) 4,275 4,463,364

Joseph Barrett & Sons Limited (Registered number: NI021951)

Notes to the Financial Statements
for the Year Ended 31 July 2021

1. STATUTORY INFORMATION

Joseph Barrett & Sons Limited is a company limited by shares incorporated in Northern Ireland within the United Kingdom. The address of the registered office is given in the company information on page 1 of these financial statements.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £   .

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been applied consistently to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is shorter:
Freehold property - 2% on cost
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Leased fixed assets - 25% on reduced balance

Investments in subsidiaries
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publically traded or their fair value can otherwise be measured reliable. Other investments are measured at cost less impairment

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Joseph Barrett & Sons Limited (Registered number: NI021951)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

2. ACCOUNTING POLICIES - continued

Foreign currencies
Foreign currency transactions are initially recognised by applying to the foreign currency amount the spot exchange rate between the functional currency and the foreign currency at the date of the transaction.

Monetary assets and liabilities denominated in a foreign currency at the balance sheet date are translated using the closing rate.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Revaluation of freehold property
The company operates a policy to revalue certain freehold land and buildings periodically with any unrealised deficit or surplus on revaluation taken to the statement of total recognised gains and losses for that year.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at present value.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 37 (2020 - 38 ) .

4. OPERATING PROFIT

The operating profit is stated after charging:

31.7.21 31.7.20
£    £   
Depreciation - owned assets 178,457 107,097

5. DIVIDENDS
31.7.21 31.7.20
£    £   
Ordinary shares of 1 each
Final 100,000 70,000

Joseph Barrett & Sons Limited (Registered number: NI021951)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

6. TANGIBLE FIXED ASSETS
Leased
Freehold Plant and Motor fixed
property machinery vehicles assets Totals
£    £    £    £    £   
COST
At 1 August 2020 3,859,673 2,350,681 1,604,223 117,250 7,931,827
Additions 14,283 357,513 282,515 - 654,311
Disposals - - (20,000 ) - (20,000 )
At 31 July 2021 3,873,956 2,708,194 1,866,738 117,250 8,566,138
DEPRECIATION
At 1 August 2020 15,967 2,003,509 1,378,868 117,250 3,515,594
Charge for year 3,193 150,073 90,395 - 243,661
Eliminated on disposal - - (20,000 ) - (20,000 )
At 31 July 2021 19,160 2,153,582 1,449,263 117,250 3,739,255
NET BOOK VALUE
At 31 July 2021 3,854,796 554,612 417,475 - 4,826,883
At 31 July 2020 3,843,706 347,172 225,355 - 4,416,233


Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 August 2020 349,837 240,125 589,962
Additions - 65,000 65,000
Transfer to ownership (349,837 ) (204,000 ) (553,837 )
At 31 July 2021 - 101,125 101,125
DEPRECIATION
At 1 August 2020 225,036 143,944 368,980
Charge for year 28,973 36,231 65,204
Transfer to ownership (254,009 ) (153,877 ) (407,886 )
At 31 July 2021 - 26,298 26,298
NET BOOK VALUE
At 31 July 2021 - 74,827 74,827
At 31 July 2020 124,801 96,181 220,982

Joseph Barrett & Sons Limited (Registered number: NI021951)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

7. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 August 2020
and 31 July 2021 3,517,750
NET BOOK VALUE
At 31 July 2021 3,517,750
At 31 July 2020 3,517,750

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.21 31.7.20
£    £   
Trade debtors 1,266,981 1,123,626
Bad debt provision (8,052 ) (12,133 )
Amounts owed by group undertakings 3,700,000 3,200,000
Other debtors 2,918,200 2,522,585
7,877,129 6,834,078

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.21 31.7.20
£    £   
Bank loans and overdrafts (see note 11) 9,146,683 5,835,168
Hire purchase contracts 32,617 80,642
Trade creditors 1,052,801 954,848
Amounts owed to group undertakings 55,000 -
Tax 88,458 88,458
Social security and other taxes 34,981 15,025
VAT 144,906 190,302
Other creditors 934,673 808,708
Directors' current accounts 4,889 134,074
Accrued expenses 61,206 48,266
11,556,214 8,155,491

Bank borrowings are secured by a floating charge, fixed charge over book debts, legal mortgages over property and directors personal guarantees. There is a group overdraft facility of £1 million incorporating Joseph Barrett & Sons Ltd, Neil Mullin & Sons Ltd & DC Piling Ltd. Intercompany debt does not have any interest and repayment is within the directors discretion. Interest on bank loans is charged at the various rates according to the lending margin applicable to the loan, and the loans are repayable according to the terms agreed when first drawndown.There is no interest rate with the intercompany debts which are repayable by demand.

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.7.21 31.7.20
£    £   
Bank loans (see note 11) 2,869,729 3,392,760
Hire purchase contracts 36,154 12,925
Loan a/c - John Barrett 230,084 275,584
3,135,967 3,681,269

Joseph Barrett & Sons Limited (Registered number: NI021951)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
31.7.21 31.7.20
£    £   
Amounts falling due in more than five years:

Repayable otherwise than by instalments
Danske - No2 Covid Govt loan 2,295,013 -
Danske- COVID 19 574,716 650,000
2,869,729 650,000

Repayable by instalments
Danske Bank -Ballygawley land - 454,008
Danske Bank Ltd - Quarry - 72,752
Danske Bank Ltd - Land - 2,216,000
- 2,742,760

Guarantee on fixed term loans given by Department for Business Energy Industrial Strategy.

11. LOANS

An analysis of the maturity of loans is given below:

31.7.21 31.7.20
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 9,146,683 5,835,168

Amounts falling due in more than five years:
Repayable otherwise than by instalments
Danske - No2 Covid Govt loan 2,295,013 -
Danske- COVID 19 574,716 650,000
2,869,729 650,000

Repayable by instalments
Danske Bank -Ballygawley land - 454,008
Danske Bank Ltd - Quarry - 72,752
Danske Bank Ltd - Land - 2,216,000
- 2,742,760

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at present value.

Joseph Barrett & Sons Limited (Registered number: NI021951)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

12. SECURED DEBTS

The following secured debts are included within creditors:

31.7.21 31.7.20
£    £   
Bank overdrafts 9,146,683 5,835,168
Bank loans 2,869,729 3,392,760
12,016,412 9,227,928

Bank borrowings are secured by a floating charge, fixed charge over book debts, legal mortgages over property and directors personal guarantees. There is a group overdraft facility of £1 million incorporating Joseph Barrett & Sons Ltd, Neil Mullin & Sons Ltd & DC Piling Ltd.

13. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.7.21 31.7.20
value: £    £   
5,725 Ordinary 1 5,725 5,725

14. RESERVES
Capital
Retained Revaluation redemption
earnings reserve reserve Totals
£    £    £    £   

At 1 August 2020 5,569,354 (1,747,753 ) 4,275 3,825,876
Profit for the year 731,763 731,763
Dividends (100,000 ) (100,000 )
At 31 July 2021 6,201,117 (1,747,753 ) 4,275 4,457,639

15. CONTINGENT LIABILITIES

The company's solicitors have stated that there are no outstanding claims against the company at the year end.

Joseph Barrett & Sons Limited (Registered number: NI021951)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021

16. RELATED PARTY DISCLOSURES

Related party transactions

Trade debtors & sales

Opening balance Sales Closing balance
DC Piling Ltd 1,785 0 0
NM & Sons Ltd 0 6,947 161 MC(E) Ltd 0 0 0

Trade creditors & purchases

Opening balance Purchases Closing balance
DC Piling Ltd 0 0 0
NM & Sons Ltd 282,099 998,779 179,363
MC(E) Ltd 4,713 4,713

Amounts owed to group undertakings

Opening balance Movement Closing balance
NM & Sons Ltd 55,000 0 55,000
MC(E) Ltd 0 0 0


Amounts owed by group undertakings

Opening balance Movement Closing balance
NM & Sons Ltd 3,200,000 500,000 3,700,000




Other debtors

Opening balance Movement Closing balance
NM & Sons Ltd 968,756 138,736 1,107,492
DC Piling Ltd 1,454,418 0 1,454,418
MC(E) Ltd 0 0 0

Other creditors

Opening balance Movement Closing balance
MC(E) Ltd 567,779 0 567,779
NM & Sons Ltd 160,298 201,000 361,298
DC Piling Ltd 0 0 0


















Joseph Barrett & Sons Limited (Registered number: NI021951)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021






17. ULTIMATE CONTROLLING PARTY

The directors Mr M Barrett and Mr J Barrett are the joint controlling parties by virtue of their interest in the company's equity capital.