G.R. Lane Health Products Limited - Period Ending 2021-07-31
G.R. Lane Health Products Limited - Period Ending 2021-07-31
Registration number:
for the
Year Ended
G.R. Lane Health Products Limited
Contents
Company Information |
|
Strategic Report |
|
Directors' Report |
|
Statement of Directors' Responsibilities |
|
Independent Auditor's Report |
|
Profit and Loss Account |
|
Statement of Comprehensive Income |
|
Balance Sheet |
|
Statement of Changes in Equity |
|
Notes to the Financial Statements |
G.R. Lane Health Products Limited
Company Information
Directors |
J M Groves P Whatley J Groves M Horan A Kelly P Henly T E Howard E M Hardy |
Registered office |
|
Solicitors |
|
Bankers |
|
Auditors |
|
G.R. Lane Health Products Limited
Strategic Report for the Year Ended 31 July 2021
The directors present their strategic report for the year ended 31 July 2021.
Principal activity
The principal activity of the company is that of the manufacture and distribution of Over the Counter pharmaceutical products, nutritional supplements and cosmetics.
Fair review of the business
These financial statements do not include the results of the company's trading subsidiaries, Jakemans (Confectioners) Limited and Lanes Brands Incorporated.
Market conditions and the economic environment continue to be challenging and the directors have been reacting accordingly to ensure that the financial resources available to the company are sufficient to support the company's business strategy. The results for the year, which are set out in the profit and loss account and balance sheet, show pre-tax profit for the year of £2,354,582 (2020 - £2,938,215) and net assets of £11,748,541 (2020 - £9,086,086).
Like most businesses, the company has been affected by the Coronavirus pandemic. The directors' took the appropriate steps to protect the company's business in accordance with Government guidance.
Key performance indicators
Given the nature of the business, the Directors are of the opinion that key performance indicators are a valuable tool for driving continuous improvement across all aspects of the business. The Company uses a number of key performance indicators to monitor and improve the performance of the business. Indicators are reviewed and altered to meet changes both in the internal and external environments and include measures relating to Financial Performance, Health and Safety, Employee Satisfaction, Customer Satisfaction, Quality and, Environmental.
The Company’s key financial indicators during the year included the measurement of turnover, gross profit margin, EBITDA and net cash generation which are presented in the Profit and Loss Account and Balance sheet. Indicators are reviewed on a daily, weekly and monthly basis, with a tiered escalation system in place for simplified communications and to ensure changes in internal and external environments can be reacted to in a timely manner.
Principal risks and uncertainties
The management of the company and the execution of the company's strategy are subject to a number of risks. The key business risks and uncertainties affecting the company are considered to relate to the general economic climate and competition from other manufacturers of complimentary products.
The full impact on both national and international business of the Coronavirus pandemic remains volatile and uncertain. The directors will continue to assess risk and act positively to as new information and guidance is released.
Brexit was one of the most significant economic events for the UK, with its final effects still ongoing. The directors continuously assess the possible risks using a framework that considers both probability and impact on the business.
Financial instruments
Financial risk management is an integral part of the way the company is managed. The overall aim of the company's financial risk policies is to minimise potential adverse effects on financial performance and net assets.
The company is exposed to the usual credit and cashflow risk associated with selling on credit and manages this through credit control procedures and maintains credit insurance cover on major customers.
Short term bank deposits are only placed with reputable blue chip banks.
The company's policy on liquidity risk is to ensure that sufficient funds for ongoing operations are available.
G.R. Lane Health Products Limited
Strategic Report for the Year Ended 31 July 2021
Going concern and liquidity risk
In accordance with Financial Reporting Council's 'Going Concern and Liquidity Risk: Guidance for Directors of UK Companies 2006' the directors of all companies are now required to provide disclosures regarding the adoption of the going concern basis of accounting.
The company has been impacted by the Coronavirus pandemic and the directors have considered different scenarios in order to ensure that the business is protected. This includes putting in place appropriate measures in accordance with Government guidance to ensure that people remain safe and the business is able to continue with as few interruptions as possible.
The company has sufficient financial resources available and is currently trading profitably and generating cash. The directors have prepared forecasts for the next 12 months that indicate that this trend will continue. The directors believe that the company has sufficient resources to continue in operational existence for the foreseeable future and have continued to adopt the going concern basis in preparing the financial statements.
Future developments
The external commercial environment remains challenging during 2021/22, in particular, the impact of the COVID-19 pandemic on sales. The directors have reacted to these circumstances in trading conditions, in accordance with the latest government guideline and utilising government support where appropriate to do so. Those actions and the ongoing application of the businesses strategy through the pandemic period are expected to be sufficient to ensure the continuity of the business.
Approved by the
Director
G.R. Lane Health Products Limited
Directors' Report for the Year Ended 31 July 2021
The directors present their report and the financial statements for the year ended 31 July 2021.
Directors of the company
The directors who held office during the year were as follows:
The following director was appointed after the year end:
Disclosure of information to the auditors
Each director has taken the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.
Reappointment of auditors
Hazlewoods LLP have expressed their willingness to continue in office.
Approved by the
Director
G.R. Lane Health Products Limited
Statement of Directors' Responsibilities
The directors are responsible for preparing the Directors Report and Strategic Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
• | select suitable accounting policies and apply them consistently; |
• | make judgements and accounting estimates that are reasonable and prudent; |
• | state whether applicable UK Accounting Standards has been followed, subject to any material departures disclosed and explained in the financial statements; and |
• | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
G.R. Lane Health Products Limited
Independent Auditor's Report
Opinion
We have audited the financial statements of G.R. Lane Health Products Limited (the 'company') for the year ended 31 July 2021, which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
• | give a true and fair view of the state of the company's affairs as at 31 July 2021 and of its profit for the year then ended; |
• | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
• | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other information
The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
• |
the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
• |
the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements. |
G.R. Lane Health Products Limited
Independent Auditor's Report
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
• | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
• | the financial statements are not in agreement with the accounting records and returns; or |
• | certain disclosures of directors’ remuneration specified by law are not made; or |
• | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors' determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
• We obtained an understanding of the legal and regulatory requirements applicable to the company financial statements or that had a fundamental effect on the operations of the company. We determined that the most significant laws and regulations included UK GAAP, UK Companies Act 2006 and taxation laws;
• We understood how the company is complying with those legal and regulatory frameworks by making inquiries of management, and those responsible for legal and compliance procedures. We corroborated our enquiries through our review of board minutes.
• We assessed the susceptibility of the company’s financial statements to material misstatement including how fraud might occur. Audit procedures performed by the engagement team included:
• |
identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud; |
• |
understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; |
• |
challenging assumptions and judgements made by management in its significant accounting estimates; and |
• |
identifying and testing journal entries, in particular any journal entries with unusual characteristics. |
A further description of our responsibilities is available on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
G.R. Lane Health Products Limited
Independent Auditor's Report
Use of this report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
For and on behalf of
Windsor House
Bayshill Road
GL50 3AT
G.R. Lane Health Products Limited
Profit and Loss Account
for the
Year Ended 31 July 2021
Note |
2021 |
2020 |
|
Turnover |
|
|
|
Cost of sales |
( |
( |
|
Gross profit |
|
|
|
Distribution costs |
( |
( |
|
Administrative expenses |
( |
( |
|
Other operating income |
|
|
|
Operating profit |
|
|
|
Income from shares in group undertakings |
|
|
|
Other interest receivable and similar income |
- |
|
|
Interest payable and similar charges |
( |
( |
|
691,309 |
2,699,834 |
||
Profit before tax |
|
|
|
Taxation |
( |
|
|
Profit for the financial year |
|
|
The above results were derived from continuing operations.
G.R. Lane Health Products Limited
Statement of Comprehensive Income
for the
Year Ended 31 July 2021
2021 |
2020 |
|
Profit for the year |
1,962,714 |
2,954,789 |
Unrealised surplus on revaluation of defined benefit pension liability |
( |
( |
Remeasurement of net defined benefit pension liability |
|
( |
2,219,720 |
(1,112,600) |
|
Total recognised gains and losses relating to the year |
|
|
G.R. Lane Health Products Limited
(Registration number:
00843899
)
Balance Sheet
as at
31 July 2021
Note |
2021 |
2020 |
|
Fixed assets |
|||
Intangible assets |
|
|
|
Tangible assets |
|
|
|
Investments |
|
|
|
|
|
||
Current assets |
|||
Stocks |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: amounts falling due within one year |
( |
( |
|
Net current assets/(liabilities) |
|
( |
|
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
( |
( |
|
Provisions for liabilities |
( |
( |
|
Net assets excluding pension liability |
13,460,050 |
13,480,336 |
|
Net pension liability |
(1,711,530) |
(4,394,250) |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
|
|
|
Share premium reserve |
|
|
|
Revaluation reserve |
|
|
|
Pension scheme reserve |
( |
( |
|
Retained earnings |
|
|
|
Total equity |
|
|
Approved and authorised by the
Director
G.R. Lane Health Products Limited
Statement of Changes in Equity
for the
Year Ended 31 July 2021
Share capital |
Share premium |
Revaluation reserve |
Pension scheme reserve |
Retained earnings |
Total |
|
At 1 August 2020 |
|
|
|
( |
|
|
Profit for the year |
- |
- |
- |
- |
|
|
Other comprehensive income |
- |
- |
- |
- |
|
|
Dividends |
- |
- |
- |
- |
( |
( |
Revaluation Reserve - transfer of realised profit |
- |
- |
(21,748) |
- |
21,748 |
- |
Transfer from pension scheme reserve |
- |
- |
- |
2,682,720 |
(2,682,720) |
- |
At 31 July 2021 |
|
|
|
( |
|
|
Share capital |
Share premium |
Revaluation reserve |
Pension scheme reserve |
Retained earnings |
Total |
|
At 1 August 2019 |
|
|
|
( |
|
|
Profit for the year |
- |
- |
- |
- |
|
|
Other comprehensive income |
- |
- |
- |
- |
( |
( |
Dividends |
- |
- |
- |
- |
( |
( |
Revaluation reserve - transfer to realised profit |
- |
- |
(21,748) |
- |
21,748 |
- |
Transfer from pension scheme reserve |
- |
- |
- |
(696,600) |
696,600 |
- |
At 31 July 2020 |
|
|
|
( |
|
|
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
General information |
The company is a private company limited by shares incorporated and domiciled in England and Wales.
The address of its registered office is:
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
Basis of preparation
These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.
The company is exempt from preparing a cash flow statement as 90% or more of the voting rights are held within the group.
The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.
Name of parent of group
These financial statements are consolidated in the financial statements of G.R Lane Holdings Limited.
The financial statements of G.R Lane Holdings Limited may be obtained from the company's registered office.
Going concern
The company has been impacted by the Coronavirus pandemic and the directors have considered different scenarios in order to ensure that the business is protected. This includes putting in place appropriate measures in accordance with Government guidance to ensure that people remain safe and the business is able to continue with as few interruptions as possible.
The company has sufficient financial resources available and is currently trading profitably and generating cash. The directors have prepared forecasts for the next 12 months that indicate that this trend will continue. The directors believe that the company has sufficient resources to continue in operational existence for the foreseeable future and have continued to adopt the going concern basis in preparing the financial statements.
Judgements and estimation uncertainty
No significant judgements have been made by management in preparing these financial statements. |
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. |
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.
The company recognises revenue when: a) the amount of revenue can be reliably measured; b) it is probable that future economic benefits will flow to the entity; and c) specific criteria have been met for each of the company's activities.
Foreign currency transactions and balances
Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.
Non- monetary items measured in terms of historic cost in a foreign currency are not translated.
Tax
The corporation tax expense for the period comprises current and deferred tax. Corporation tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
The company has adopted a policy of revaluation in respect of its freehold land and buildings.
Depreciation
Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:
Asset class |
Depreciation method and rate |
Land and buildings freehold |
Land - nil, Buildings - 2% straight line basis |
Plant and machinery |
10 - 20% straight line basis |
Fixtures, fittings and equipment |
10 - 33% straight line basis |
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Intangible assets
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Licenses, knowhow and trademarks acquired in a business combination are recognised at fair value at the acquisition date.
Licenses, knowhow and trademarks have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Asset class |
Amortisation method and rate |
Goodwill |
5-10% straight line |
Licences, knowhow and trade marks |
5-10% straight line |
Research and development
Research expenditure is written off to the profit and loss account in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.
Investments
Fixed asset investments are stated at cost less provision for diminution in value.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. All debtors are repayable within one year and are hence included at the undiscounted amount of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using a standard cost method.
The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distributions to the company’s shareholders are recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Defined benefit pension obligation
The pension costs are assessed using the projected unit credit method. The cost of providing pensions is charged to the profit and loss account so as to spread the regular costs over the service lives of the employees. The pension obligation is measured at the present value of the estimated future cash flows using interest rates on government securities that have terms to maturity approximating the terms of the related liabilities. The assumptions of life expectancy, salary increase and asset valuations reflect historical experience and current trends.
Financial instruments
Classification
Recognition and measurement
Financial assets and liabilities are only offset in the balance sheet when, and only when, there exists a legally enforceable right to set off the recognised amounts and the company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Impairment
Non-financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.
Where indicators exist for a decrease in impairment loss, and the decrease can be related objectivity to and event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.
Financial assets
For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.
Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Turnover |
The analysis of the company's revenue for the year by market is as follows:
2021 |
2020 |
|
UK |
|
|
Europe |
|
|
Rest of world |
|
|
|
|
The company's revenue derives entirely from the sale of goods.
Other operating income |
The analysis of the company's other operating income for the year is as follows:
2021 |
2020 |
|
Government grants |
|
|
Other operating income |
|
|
|
|
Coronavirus Job Retention Scheme
The company recieved grants in relation to the Coronavirus Job Retention Scheme (CJRS) which are accounted as revenue grant. £322,031 (2020 - £140,030) was credited to the profit and loss acocunt in relation to this grant.
Operating profit |
Arrived at after charging:
2021 |
2020 |
|
Operating lease expense - other |
214,370 |
204,326 |
Auditor's remuneration - the audit of the company's annual accounts |
29,733 |
23,374 |
Foreign exchange (gains)/losses |
( |
|
Depreciation expense |
|
|
Amortisation expense |
|
|
Interest payable and similar expenses |
2021 |
2020 |
|
Interest on bank overdrafts and borrowings |
|
|
Interest on obligations under finance leases and hire purchase contracts |
|
|
|
|
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Staff costs |
The aggregate payroll costs (including directors' remuneration) were as follows:
2021 |
2020 |
|
Wages and salaries |
|
|
Social security costs |
|
|
Pension costs |
|
|
|
|
The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:
2021 |
2020 |
|
Administration and support |
|
|
Production |
|
|
|
|
Directors' remuneration |
The directors' remuneration for the year was as follows:
2021 |
2020 |
|
Remuneration |
|
|
Contributions paid to money purchase schemes |
|
|
914,274 |
1,126,085 |
During the year the number of directors who were receiving benefits and share incentives was as follows:
2021 |
2020 |
|
Accruing benefits under money purchase pension scheme |
|
|
In respect of the highest paid director:
2021 |
2020 |
|
Remuneration |
|
|
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Corporation tax |
Tax charged/(credited) in the profit and loss account
2021 |
2020 |
|
Current taxation |
||
UK corporation tax |
|
- |
Deferred taxation |
||
Arising from origination and reversal of timing differences |
|
( |
Arising from previously unrecognised tax loss, tax credit or temporary difference of prior periods |
- |
(4,250) |
Total deferred taxation |
|
( |
Tax expense/(credit) in the profit and loss account |
|
( |
The tax on profit before tax for the year is lower than the standard rate of corporation tax in the UK (2020 - lower than the standard rate of corporation tax in the UK) of
The differences are reconciled below:
2021 |
2020 |
|
Profit before tax |
|
|
Corporation tax at standard rate |
|
|
Effect of revenues exempt from taxation |
( |
( |
Effect of tax losses |
- |
|
Deferred tax expense relating to changes in tax rates or laws |
|
|
Decrease in UK and foreign current tax from unrecognised temporary difference from a prior period |
- |
( |
Other tax effects for reconciliation between accounting profit and tax expense (income) |
( |
( |
Total tax charge/(credit) |
|
( |
Analysis of deferred tax
2021 |
Liability |
Difference between accumulated depreciation and amortisation and capital allowances |
|
Deferred tax on revaluation of property |
|
|
2020 |
Liability |
Difference between accumulated depreciation and amortisation and capital allowances |
|
Deferred tax on revaluation of property |
|
|
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Intangible assets |
Goodwill |
Licences, knowhow and trade marks |
Total |
|
Cost or valuation |
|||
At 1 August 2020 and 31 July 2021 |
|
|
|
Amortisation |
|||
At 1 August 2020 |
|
|
|
Amortisation charge |
|
|
|
At 31 July 2021 |
|
|
|
Carrying amount |
|||
At 31 July 2021 |
|
|
|
At 31 July 2020 |
|
|
|
Tangible assets |
Freehold land and buildings |
Plant and machinery |
Fixtures and fittings |
Total |
|
Cost or valuation |
||||
At 1 August 2020 |
|
|
|
|
Additions |
- |
|
|
|
At 31 July 2021 |
|
|
|
|
Depreciation |
||||
At 1 August 2020 |
|
|
|
|
Charge for the year |
|
|
|
|
At 31 July 2021 |
|
|
|
|
Carrying amount |
||||
At 31 July 2021 |
|
|
|
|
At 31 July 2020 |
|
|
|
|
Revaluations
The freehold land and buildings class of fixed assets was valued at £4,000,000 on 31 July 2020 by Ash & Co. Chartered Surveyors who are external to the company. The basis of this valuation was market value. This class of assets has a current balance sheet value of £3,666,666 (2020 - £3,733,332) and a carrying amount at historical cost of £2,417,709 (2020 - £2,462,628). The depreciation on this historical cost is £933,160 (2020 - £888,241).
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Investments |
2021 |
2020 |
|
Investments in subsidiaries |
|
|
Details of undertakings
Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
2021 |
2020 |
|||
Subsidiary undertakings |
||||
|
Ordinary |
|
|
|
England |
||||
|
Ordinary |
|
|
|
U.S.A. |
||||
|
Ordinary |
|
|
|
England |
||||
|
Ordinary |
|
|
|
England |
||||
|
Ordinary |
|
|
|
England |
||||
|
Ordinary |
|
|
|
England |
The principal activity of Jakemans (Confectioners) Limited is the manufacture and retail of confectionery.
The principal activity of Lanes Brands Incorpoarted is the retail of confectionery.
Supersun Limited, Laneshealth Limited, Thos. Symington Limited and Sarakan Limited are all dormant companies.
Stocks |
2021 |
2020 |
|
Raw materials |
|
|
Finished goods |
|
|
|
|
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Debtors |
2021 |
2020 |
|
Trade debtors |
|
|
Other debtors |
|
|
Prepayments and accrued income |
|
|
|
|
Creditors |
Note |
2021 |
2020 |
|
Due within one year |
|||
Loans and borrowings |
|
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings |
|
|
|
Social security and other taxes |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax liability |
182,254 |
- |
|
|
|
||
Due after one year |
|||
Loans and borrowings |
|
|
Loans and borrowings |
2021 |
2020 |
|
Current loans and borrowings |
||
Bank borrowings |
|
|
HP and finance lease liabilities |
|
|
|
|
2021 |
2020 |
|
Non-current loans and borrowings |
||
Bank borrowings |
|
|
HP and finance lease liabilities |
- |
|
|
|
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Bank borrowings
Bank loan 1 is denominated in £ sterling with an interest rate of 2.2%, and the final instalment is due on 18th January 2022. The carrying amount at year end is £27,122 (2020 - £79,922).
Bank loan 2 is denominated in £ sterling with an interest rate of 5.66%, and the final instalment is due on 22nd December 2024. The carrying amount at year end is £1,412,260 (2020 - £1,767,345).
Bank loan 3 is denominated in £ sterling with an interest rate of 7.06%, and the final instalment is due on 12th December 2022. The carrying amount at year end is £2,439,069 (2020 - £3,951,180).
The loans are secured by a debenture over the assets and undertakings of G.R. Lane Health Products Limited, G.R. Lane Holdings Limited and Jakemans (Confectioners) Limited, a first legal mortgage over the freehold premises and an unlimited joint and several guarantee from guarantors.
In May 2021, the company obtained a Coronavirus Business Interuption Loan of £3,000,000. The loan is denominated in £ sterling with an interest rate of 2.43% plus the bank base rate. Capital repayments commence in May 2022 and the final instalment is due in April 2026. The carrying amount at the year end is £3,000,000 (2020 - £nil).
Share capital |
Allotted, called up and fully paid shares
2021 |
2020 |
|||
No. |
£ |
No. |
£ |
|
|
|
10,002 |
|
10,002 |
Dividends |
2021 |
2020 |
|
Dividends paid |
1,520,000 |
2,500,000 |
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Pension and other schemes |
Defined benefit pension schemes
The company operated a pension scheme that provide defined benefits based on final pensionable pay. This scheme was closed to future accrual of benefit on 1 August 2012. The assets of the scheme are held separately from those of the company, being invested with investment managers. Contributions to the scheme are charged to the profit and loss account so as to spread the cost of pensions over employees' working lives with the company. The pension cost and assets are assessed by a firm of independent consulting actuaries on the basis of triennial valuations using the projected unit method.
The date of the most recent comprehensive actuarial valuation was
The total cost relating to defined benefit schemes for the year recognised in profit or loss as an expense was £117,000 (2020 - £134,000).
Reconciliation of scheme assets and liabilities to assets and liabilities recognised
The amounts recognised in the statement of financial position are as follows:
2021 |
2020 |
|
Fair value of scheme assets |
|
|
Present value of defined benefit obligation |
( |
( |
(1,798,000) |
(4,917,000) |
|
Related deferred tax asset |
341,620 |
934,230 |
Defined benefit pension scheme deficit |
( |
( |
Defined benefit obligation
Changes in the defined benefit obligation are as follows:
2021 |
|
Present value at start of year |
|
Interest cost |
|
Benefits paid |
( |
Experience gains (losses) on defined benefit obligations |
( |
Change in financial assumptions |
( |
Present value at end of year |
|
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Fair value of scheme assets
Changes in the fair value of scheme assets are as follows:
2021 |
|
Fair value at start of year |
|
Interest income |
|
Return on plan assets, excluding amounts included in interest income/(expense) |
|
Employer contributions |
|
Benefits paid |
( |
Administration costs |
( |
Fair value at end of year |
|
Analysis of assets
The major categories of scheme assets are as follows:
2021 |
2020 |
|
Cash and cash equivalents |
|
|
Equity instruments |
|
|
Debt instruments |
|
|
Property |
|
|
100 |
100 |
Return on scheme assets
2021 |
2020 |
|
Return on scheme assets |
|
|
The pension scheme has not invested in any of the company's own financial instruments or in properties or other assets used by the company.
Principal actuarial assumptions
The principal actuarial assumptions at the statement of financial position date are as follows:
2021 |
2020 |
|
Discount rate |
|
|
Future pension increases |
|
|
Inflation |
|
|
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
The company operates a defined contribution scheme for certain executive staff members. The assets of the scheme are held separately from those of the company.
However, the company has guaranteed that some members of this defined contribution scheme will receive the same benefits, which they would have had, had they been members of the defined benefits scheme.
Contributions to the scheme are charged to the profit and loss account so as to spread the cost of pensions over employees' working lives with the company.
The total cost relating to defined benefit schemes for the year recognised in profit or loss as an expense was £32,000 (2020 - £58,000).
Reconciliation of scheme assets and liabilities to assets and liabilities recognised
The amounts recognised in the statement of financial position are as follows:
2021 |
2020 |
|
Fair value of scheme assets |
|
|
Present value of defined benefit obligation |
( |
( |
(315,000) |
(508,000) |
|
Related deferred tax asset |
59,850 |
96,520 |
Defined benefit pension scheme deficit |
( |
( |
Defined benefit obligation
Changes in the defined benefit obligation are as follows:
2021 |
|
Present value at start of year |
|
Current service cost |
|
Interest cost |
|
Benefits paid |
( |
Experience gains (losses) on defined benefit obligations |
|
Change in financial assumptions |
( |
Present value at end of year |
|
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Fair value of scheme assets
Changes in the fair value of scheme assets are as follows:
2021 |
|
Fair value at start of year |
|
Interest income |
|
Return on plan assets, excluding amounts included in interest income/(expense) |
|
Employer contributions |
|
Benefits paid |
( |
Administration costs |
( |
Fair value at end of year |
|
Analysis of assets
The major categories of scheme assets are as follows:
2021 |
2020 |
|
Cash and cash equivalents |
|
|
Equity instruments |
|
|
Debt instruments |
|
|
100 |
100 |
Return on scheme assets
2021 |
2020 |
|
Return on scheme assets |
|
|
The pension scheme has not invested in any of the company's own financial instruments or in properties or other assets used by the company.
Principal actuarial assumptions
The principal actuarial assumptions at the statement of financial position date are as follows:
2021 |
2020 |
|
Discount rate |
|
|
Future pension increases |
|
|
Inflation |
|
|
G.R. Lane Health Products Limited
Notes to the Financial Statements
for the
Year Ended 31 July 2021
Obligations under leases |
The total of future minimum lease payments is as follows:
2021 |
2020 |
|
Not later than one year |
|
|
Later than one year and not later than five years |
|
|
|
|
The amount of non-cancellable operating lease payments recognised as an expense during the year was £
Related party transactions |
Summary of transactions with key management
Related parties
The company has taken advantage of the exemption from disclosing transactions with other members of the group.
Parent and ultimate parent undertaking |
The company is controlled by G.R. Lane Holdings Limited, the ultimate parent undertaking.
G.R Lane Health Products Limited is a wholly owned subsidiary of G.R. Lane Holdings Limited.
G.R Lane Holdings Limited is registered in England and Wales.
G.R. Lane Holdings Limited prepare consolidated financial statements and copies can be obtained from the registered office.