SUPER_TOUGHENED_GROUP_LTD - Accounts


Company Registration No. 11906897 (England and Wales)
SUPER TOUGHENED GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
SUPER TOUGHENED GROUP LTD
COMPANY INFORMATION
Directors
Mr R K Hirani
Mr S D Meghani
Secretary
Mr R K Hirani
Company number
11906897
Registered office
65-67 Wembley Hill Road
Wembley
Middlesex
HA9 8DP
Auditor
King & King
65-67 Wembley Hill Road
Wembley
Middlesex
HA9 8DP
SUPER TOUGHENED GROUP LTD
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 34
SUPER TOUGHENED GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2021
- 1 -

Introduction

 

The directors present the strategic report for the year ended 31 May 2021.

 

Super Toughened Group Ltd, henceforth referred to as the 'company', is an unquoted private limited company; the principal activity of which continued to be that of being the holding company of the 'Super Toughened Glass Ltd', henceforth collectively referred to as the 'group'. On 24 June 2019, Super Toughened Group Ltd, became the immediate parent company of Super Toughened Glass Ltd. The principal activity of the group during the reporting period continued to be that of manufacture and supply of toughened and processed glass.

 

The directors do not anticipate changes in the principal activities of the company and its group over the coming year.

Fair review of the business

The underlying performance of the group and the state of affairs at the balance sheet date are shown on pages 10 to 11 of the financial statements.

 

The group made an operating profit of £2,405,493. After deducting tax and interest, the company's result for the period amounted to a loss of £1,584,342.

 

The group had sold the freehold land and buildings for £69.4m on 16 June 2021 resulting in a £27.1m for the year.

 

The directors review the business on an ongoing basis to address the key business risks to safeguard the company's business.

 

Future developments

 

The outlook for the next financial year is challenging due to economic uncertainty caused by BREXIT and COVID-19. The market continues to be competitive and the company has a strategy and business model to sustain and improve profitability and growth. The aim is to achieve this by refining the business model to deliver high level of customer care, profit margins and use of optimum resources and processes. The group strives to improve its offering by maintaining good relationship with key suppliers, customers and employees.

 

To adapt to the challenging environment since pandemic, the group has successfully adapted and is continuing on measures of social distancing and health & safety.

 

The group has made a capital investment of £775,000 on updating existing equipment, fixtures & fittings and transport vehicles.

 

The group has disposed disposed freehold land and buildings and an investment property on 16 June 2021 and 27 October 2021 respectively.

 

Going concern

 

The group meets its day to day working capital requirements through the utilisation of its own funds. Although the potential effects of the COVID-19 can be modelled, it is very difficult to determine the assumptions that will prove to be most appropriate and therefore there is an element of doubt existing that cannot be quantified.

 

After reviewing the subsidiary forecasts, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for at least twelve months from the dare of approval. The group therefore continues to adopt the going concern basis in preparing its financial statements.

 

SUPER TOUGHENED GROUP LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 2 -
Principal risks and uncertainties

There are several potential risks and uncertainties which could have an impact on the group's financial performance.

 

Foreign exchange

The group makes a minimum purchase in other world currencies and as such has minimal exposure to movements in exchange rates between sterling and other world currencies which could adversely or positively impact results.

 

Raw material

The group products utilise a range of raw materials. The pricing for these raw material inputs is largely determined by international or national factors beyond the group control or influence. Short term volatility in the pricing of such inputs and any decrease in availability can impact the company’s financial performance, however a significant proportion is covered by supply agreements with customers which mitigate this risk.

 

Litigation

As with any business, the group is subject to the risk of litigation from third parties. The group seeks to address such claims proactively. In accordance with accounting requirements, a provision would be made where required to address such litigation and the consequent costs of defence.

 

Environmental liabilities

The group conducts its operations in such a manner as to ensure compliance with environmental laws and regulations. If events occur where action is necessary to maintain compliance, the group will devote suitable resources to the issue in order to remedy the situation.

 

Employees

The group operations are based in North West London. The management team employed is small and the group recognises the importance of this resource and as such reviews its remuneration and recruitment policies on a regular basis, in order to ensure the company continues to retain and attract the best possible management.

 

Future trading and liquidity risk

The financial stability of the group depends on its future trading and liquidity. The group regularly prepares profit and cash flow forecasts based on the likely levels of demand from key customers and suppliers. The resulting working capital projections are reviewed regularly to ensure cash resources are adequate.

 

Product quality control

Maintaining a high level of quality in the products is key to the group. The business is exposed to warranty, product recall and liability claims in the event that our products fail to perform as expected. In order to mitigate this risk, the group has extensive quality assurance checks embedded in all parts of the business, from design and development to the production process and delivery to the customers. This role is performed by a dedicated quality control team, who report to management on a regular basis.

 

Health and safety

Providing a safe working environment is a key priority for the group. The group has health and safety programs and regular risk assessments, which are implemented and enforced throughout the group and overseen by management.

 

Cashflow risk

The group is reliant on timely receipt from customers. Short term cash flow need is monitored on a daily and weekly basis to ensure commitments are met on a timely basis. Longer term cash flow risk is mitigated by strategically negotiating interest rates at fixed margins with the lenders.

SUPER TOUGHENED GROUP LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 3 -
Key performance indicators

The directors have identified the following "Key performance indicators" to help, understand and measure the performance of the group.

2021 2020

£ £

Revenue 15,810,248 12,319,712

Operating profit 2,405,493 419,290

Gross profit margin 39.06% 31.46%

 

The directors also use non-financial performance indicators to monitor, control performance and manage risks. These indicators are regularly reviewed to ensure that they remain appropriate and relevant to monitor the challenges, complexities and improvements in the business. In any event the directors are of the opinion that underlying financial statements would enable key financial KPI's to be evaluated.

On behalf of the board

Mr R K Hirani
Director
28 February 2022
SUPER TOUGHENED GROUP LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2021
- 4 -

The directors present their annual report and financial statements for the year ended 31 May 2021.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R K Hirani
Mr S D Meghani
Auditor

King & King Chartered Accountants were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put to the members.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of risks to financial instruments and is included within principal risks and uncertainties..

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr R K Hirani
Director
28 February 2022
SUPER TOUGHENED GROUP LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2021
- 5 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SUPER TOUGHENED GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SUPER TOUGHENED GROUP LTD
- 6 -
Opinion

We have audited the financial statements of Super Toughened Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 May 2021 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 May 2021 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

SUPER TOUGHENED GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SUPER TOUGHENED GROUP LTD
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities including fraud and non-compliance with laws and regulations, we consider the following:

SUPER TOUGHENED GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SUPER TOUGHENED GROUP LTD
- 8 -

- Enquiry of management, those charged with governance and and potential litigation and claims.

- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Rajesh Patel (Senior Statutory Auditor)
For and on behalf of King & King
28 February 2022
Chartered Accountants
Statutory Auditor
65-67 Wembley Hill Road
Wembley
Middlesex
HA9 8DP
SUPER TOUGHENED GROUP LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2021
- 9 -
Year
Period
ended
ended
31 May
31 May
2021
2020
Notes
£
£
Turnover
3
15,810,248
12,319,712
Cost of sales
(9,633,746)
(8,243,943)
Gross profit
6,176,502
4,075,769
Distribution costs
(909,256)
(664,372)
Administrative expenses
(3,666,490)
(3,622,633)
Other operating income
804,737
630,526
Operating profit
4
2,405,493
419,290
Interest receivable and similar income
7
1,788
-
0
Interest payable and similar expenses
8
(413,281)
(692,829)
Fair value gain on investment property
9
148,200
-
0
Profit/(loss) before taxation
2,142,200
(273,539)
Tax on profit/(loss)
10
(557,858)
(191,954)
Profit/(loss) for the financial year
27
1,584,342
(465,493)
Other comprehensive income
Amounts that will be reclassified to profit or loss-net of tax effects
Fair value adjustment of tangible fixed assets
27,130,900
-
0
Tax relating to other comprehensive income
(4,826,205)
40,872
Total comprehensive income for the year
23,889,037
(424,621)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
SUPER TOUGHENED GROUP LTD
GROUP BALANCE SHEET
AS AT 31 MAY 2021
31 May 2021
- 10 -
2021
2020
Notes
£
£
£
£
Fixed assets
Goodwill
11
12,273,923
13,808,164
Tangible assets
12
66,413,594
39,412,995
Investment properties
13
1,813,333
1,665,133
80,500,850
54,886,292
Current assets
Stocks
16
191,404
133,082
Debtors
17
2,714,577
1,074,457
Cash at bank and in hand
1,681,611
2,278,989
4,587,592
3,486,528
Creditors: amounts falling due within one year
18
(25,581,467)
(1,368,301)
Net current (liabilities)/assets
(20,993,875)
2,118,227
Total assets less current liabilities
59,506,975
57,004,519
Creditors: amounts falling due after more than one year
19
(8,481,147)
(34,722,086)
Provisions for liabilities
Deferred tax liability
22
8,809,012
3,954,654
(8,809,012)
(3,954,654)
Net assets
42,216,816
18,327,779
Capital and reserves
Called up share capital
24
2,400
2,400
Share premium account
25
18,750,000
18,750,000
Revaluation reserve
26
22,345,567
40,872
Profit and loss reserves
27
1,118,849
(465,493)
Total equity
42,216,816
18,327,779
The financial statements were approved by the board of directors and authorised for issue on 28 February 2022 and are signed on its behalf by:
28 February 2022
Mr S D Meghani
Director
SUPER TOUGHENED GROUP LTD
COMPANY BALANCE SHEET
AS AT 31 MAY 2021
31 May 2021
- 11 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investments
14
50,000,000
50,000,000
Current assets
Debtors
17
535,129
2,825,129
Cash at bank and in hand
2,082
416,187
537,211
3,241,316
Creditors: amounts falling due within one year
18
(23,560,673)
(5,000)
Net current (liabilities)/assets
(23,023,462)
3,236,316
Total assets less current liabilities
26,976,538
53,236,316
Creditors: amounts falling due after more than one year
19
(8,250,000)
(34,661,862)
Net assets
18,726,538
18,574,454
Capital and reserves
Called up share capital
24
2,400
2,400
Share premium account
25
18,750,000
18,750,000
Profit and loss reserves
27
(25,862)
(177,946)
Total equity
18,726,538
18,574,454

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £152,084 (2020 - £177,946 loss).

The financial statements were approved by the board of directors and authorised for issue on 28 February 2022 and are signed on its behalf by:
28 February 2022
Mr S D Meghani
Director
Company Registration No. 11906897
SUPER TOUGHENED GROUP LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2021
- 12 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 26 March 2019
-
-
0
-
-
-
Period ended 31 May 2020:
Loss for the period
-
-
-
(465,493)
(465,493)
Other comprehensive income:
Tax relating to other comprehensive income
-
-
40,872
-
0
40,872
Total comprehensive income for the period
-
-
40,872
(465,493)
(424,621)
Issue of share capital
24
2,400
18,750,000
-
-
18,752,400
Balance at 31 May 2020
2,400
18,750,000
40,872
(465,493)
18,327,779
Year ended 31 May 2021:
Profit for the year
-
-
-
1,584,342
1,584,342
Other comprehensive income:
Fair value adjustment of tangible fixed assets
-
-
27,130,900
-
27,130,900
Tax relating to other comprehensive income
-
-
(4,826,205)
-
0
(4,826,205)
Total comprehensive income for the year
-
-
22,304,695
1,584,342
23,889,037
Balance at 31 May 2021
2,400
18,750,000
22,345,567
1,118,849
42,216,816
SUPER TOUGHENED GROUP LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2021
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 26 March 2019
-
-
0
-
-
Period ended 31 May 2020:
Loss and total comprehensive income for the period
-
-
(177,946)
(177,946)
Issue of share capital
24
2,400
18,750,000
-
18,752,400
Balance at 31 May 2020
2,400
18,750,000
(177,946)
18,574,454
Year ended 31 May 2021:
Profit and total comprehensive income for the year
-
-
152,084
152,084
Balance at 31 May 2021
2,400
18,750,000
(25,862)
18,726,538
SUPER TOUGHENED GROUP LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2021
- 14 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
32
1,155,133
14,057,191
Interest paid
(413,281)
(692,829)
Income taxes paid
(206,787)
(515,023)
Net cash inflow from operating activities
535,065
12,849,339
Investing activities
Purchase of subsidiary
-
(30,671,572)
Purchase of tangible fixed assets
(514,681)
(525,259)
Proceeds on disposal of tangible fixed assets
-
5,720
Interest received
1,788
-
0
Net cash used in investing activities
(512,893)
(31,191,111)
Financing activities
Proceeds from issue of shares
-
2,400
Repayment of borrowings
-
(3,621,746)
Receipt from bank loans
(889,997)
25,000,000
Proceeds of derivatives
-
(588,138)
Payment of finance leases obligations
270,447
(171,755)
Net cash (used in)/generated from financing activities
(619,550)
20,620,761
Net (decrease)/increase in cash and cash equivalents
(597,378)
2,278,989
Cash and cash equivalents at beginning of year
2,278,989
-
0
Cash and cash equivalents at end of year
1,681,611
2,278,989
SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 15 -
1
Accounting policies
Company information

Super Toughened Group Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 65-67 Wembley Hill Road, Wembley, Middlesex, HA9 8DP.

 

The group consists of Super Toughened Group Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The parent company satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102:

 

(a) Disclosures in respect of each class of share capital have not been presented.

(b) No cash flow statement has been presented for the company.

(c) Disclosures in respect of financial instruments have not been presented.

(d) No disclosure has been given for the aggregate remuneration of key management personnel.

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Super Toughened Group Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 May 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

The Coronavirus (COVID-19) has developed rapidly in 2020, with a significant number of cases globally. The World Health Organisation declared a global health emergency in January 2020 and in March 2020, it declared the spread of COVID-19 as a global pandemic. Measures taken by various governments to contain the virus have significantly affected economic activity.

In light of the above, the directors have taken various steps to monitor and mitigate the effects of COVID-19 on the performance of the Group. Steps taken include ensuring the health and safety through the implementation and regular review of a safe system of work including social distancing, securing the supply of materials that are essential to the production process and utilising the furlough scheme offered by the government where necessary.

The directors have prepared and critically assessed the forecast for the next twelve months keeping in mind the impact of COVID-19 on future cash flows, including the effects of potential additional short term lockdowns which may affect trading, and is of the opinion that there are sufficient resources to meet the subsidiary company’s obligations as they fall due for payment. The company will continue to follow the various government policies and advice to ensure safe operation of the company. The financial statements have been prepared on the going concern basis.

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 17 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
10% reducing balance
Fixtures and fittings
10% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 18 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 19 -
1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 22 -
1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Management reviews the useful life of property, plant and equipment on a regular basis. Any changes in estimates may effect the carrying amounts of the respective property, plant and equipment with a corresponding effect on the related depreciation charge.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

An allowance for bad debts is made when collection of the full amount is no longer probable. Bad debts are written off when identified. The trade receivables balance is assessed at the end of each reporting period whether there is evidence of impairment and recognises a bad debt allowance if such evidence arises.

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 23 -
3
Turnover and other revenue
2021
2020
£
£
Turnover analysed by class of business
Sale of goods
15,810,248
12,319,712
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
15,810,248
12,319,712
2021
2020
£
£
Other Income
Grants received
144,824
-
0
Rental income
659,913
630,526
804,737
630,526
4
Operating profit
2021
2020
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(16,069)
1,037
Government grants
(144,824)
-
0
Depreciation of owned tangible fixed assets
545,170
466,492
Depreciation of tangible fixed assets held under finance leases
-
64,012
Loss on disposal of tangible fixed assets
99,812
155,830
Amortisation of intangible assets
1,534,241
1,534,241
5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,500
5,000
Audit of the financial statements of the company's subsidiaries
16,000
16,000
21,500
21,000
SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
135
127
2
2
10
10
-
-
5
5
-
-
Total
150
142
2
2

Their aggregate remuneration comprised:

Group
Company
2021
2020
2021
2020
£
£
£
£
Salaries and wages
3,870,184
2,955,925
-
0
-
0
Social security costs
371,177
245,895
-
0
-
0
Pension costs
160,000
200,000
-
0
-
0
4,401,361
3,401,820
-
0
-
0
7
Interest receivable and similar income
2021
2020
£
£
Interest income
Other interest income
1,788
-
8
Interest payable and similar expenses
2021
2020
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
408,755
512,616
Other interest on financial liabilities
-
175,000
408,755
687,616
Other finance costs:
Interest on finance leases and hire purchase contracts
4,526
5,173
Other interest
-
40
Total finance costs
413,281
692,829
SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 25 -
9
Amounts written off investments
2021
2020
£
£
Changes in the fair value of investment properties
148,200
-
10
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
577,988
197,212
Adjustments in respect of prior periods
(48,282)
-
0
Total current tax
529,706
197,212
Deferred tax
Origination and reversal of timing differences
28,152
(5,258)
Total tax charge
557,858
191,954

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit/(loss) before taxation
2,142,200
(273,539)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
407,018
(51,972)
Tax effect of expenses that are not deductible in determining taxable profit
(15,228)
(10,779)
Tax effect of utilisation of tax losses not previously recognised
(2,068)
-
0
Unutilised tax losses carried forward
-
0
2,130
Adjustments in respect of prior years
(48,282)
-
0
Permanent capital allowances in excess of depreciation
(28,152)
(33,673)
Amortisation on assets not qualifying for tax allowances
291,506
291,506
Research and development tax credit
(46,930)
-
0
Effect of revaluations of investments
(28,158)
-
0
Other permanent differences
28,152
(5,258)
Taxation charge
557,858
191,954
SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
10
Taxation
(Continued)
- 26 -

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2021
2020
£
£
Deferred tax arising on:
Revaluation of property
4,826,205
(40,872)
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 June 2020 and 31 May 2021
15,342,405
Amortisation and impairment
At 1 June 2020
1,534,241
Amortisation charged for the year
1,534,241
At 31 May 2021
3,068,482
Carrying amount
At 31 May 2021
12,273,923
At 31 May 2020
13,808,164
The company had no intangible fixed assets at 31 May 2021 or 31 May 2020.
SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 27 -
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2020
35,000,000
4,052,618
227,553
361,558
39,641,729
Additions
-
0
38,787
41,494
434,400
514,681
Disposals
-
0
-
0
-
0
(619,380)
(619,380)
Revaluation
27,130,900
-
0
-
0
-
0
27,130,900
At 31 May 2021
62,130,900
4,091,405
269,047
176,578
66,667,930
Depreciation and impairment
At 1 June 2020
-
0
133,669
22,755
72,310
228,734
Depreciation charged in the year
-
0
395,774
24,629
124,767
545,170
Eliminated in respect of disposals
-
0
-
0
-
0
(519,568)
(519,568)
At 31 May 2021
-
0
529,443
47,384
(322,491)
254,336
Carrying amount
At 31 May 2021
62,130,900
3,561,962
221,663
499,069
66,413,594
At 31 May 2020
35,000,000
3,918,949
204,798
289,248
39,412,995
The company had no tangible fixed assets at 31 May 2021 or 31 May 2020.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2021
2020
2021
2020
£
£
£
£
Plant and equipment
-
0
381,593
-
0
-
0
Motor vehicles
395,404
92,119
-
0
-
0
395,404
473,712
-
-

The freehold land and buildings are included at valuation determined by the sale proceeds on 16 June 2021. The directors are of the opinion that the valuation of the property is not materially different to the sale proceeds received,

 

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 28 -
13
Investment property
Group
Company
2021
2021
£
£
Fair value
At 1 June 2020 and 31 May 2021
1,665,133
-
Fair value adjustment
148,200
-
At 31 May 2021
1,813,333
-

Investment properties comprise of freehold and leasehold interest which were purchased on 11 July 2014 and 26 February 2013 respectively. These are held at fair value as at 31 May 2021 on the basis of a valuation carried out by the directors. The valuation which does not differ from the valuation at the end of the reporting period, was arrived at by reference to market evidence of transactions prices for similar properties. These assets are also held as security by the bank for its parent company loan by way of legal charge dated 24 June 2019. The parent company redeemed its loan in full on 17 June 2021.

 

The historic cost of the freehold investment property was £1,417,176 (2020: £1,417,176) and long leasehold was £247,957 (2020: £247,957). Long leasehold property has a term of 150 years from 01 January 2012 which were sold on 27 October 2021 for £407,688.

14
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
50,000,000
50,000,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 June 2020 and 31 May 2021
50,000,000
Carrying amount
At 31 May 2021
50,000,000
At 31 May 2020
50,000,000
15
Subsidiaries

Details of the company's subsidiaries at 31 May 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Super Toughened Glass Ltd
65-67 Wembley Hill Road,Wembley, Middlesex HA9 8DP
Ordinary
100.00
SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 29 -
16
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Raw materials and consumables
82,476
79,275
-
0
-
0
Work in progress
108,928
53,807
-
-
191,404
133,082
-
0
-
0
17
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,779,662
1,010,615
-
0
-
0
Amounts owed by group undertakings
-
-
532,729
720,000
Other debtors
874,705
2,400
2,400
2,400
Prepayments and accrued income
60,210
61,442
-
0
-
0
2,714,577
1,074,457
535,129
722,400
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
-
2,102,729
Total debtors
2,714,577
1,074,457
535,129
2,825,129
18
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans
20
23,521,865
-
0
23,521,865
-
0
Obligations under finance leases
21
144,887
61,052
-
0
-
0
Trade creditors
987,587
698,550
186
-
0
Corporation tax payable
245,130
(77,788)
33,122
-
0
Other taxation and social security
355,874
477,570
-
-
Other creditors
54,183
31,904
-
0
-
0
Accruals and deferred income
271,941
177,013
5,500
5,000
25,581,467
1,368,301
23,560,673
5,000

The hire purchase and liability obligations are secured against the assets to which they relate.

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 30 -
19
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
20
-
0
24,411,862
-
0
24,411,862
Obligations under finance leases
21
231,147
44,535
-
0
-
0
Other creditors
8,250,000
10,265,689
8,250,000
10,250,000
8,481,147
34,722,086
8,250,000
34,661,862

The hire purchase and liability obligations are secured against the assets to which they relate.

20
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Bank loans
23,521,865
24,411,862
23,521,865
24,411,862
Payable within one year
23,521,865
-
0
23,521,865
-
0
Payable after one year
-
0
24,411,862
-
0
24,411,862

The bank loans are secured by way of legal charge over the freehold properties and debenture on all assets of the group.

The bank loans that are repayable by 59 consecutive monthly instalments commencing from August 2019 has been redeemed in full on 21 June 2021.The interest is charged at the prevailing bank base rate plus a margin.

21
Finance lease obligations
Group
Company
2021
2020
2021
2020
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
144,887
61,052
-
0
-
0
In two to five years
231,147
44,535
-
0
-
0
376,034
105,587
-
-

Finance lease obligations are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 31 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2021
2020
Group
£
£
Accelerated capital allowances
555,152
527,000
Revaluations
8,253,860
3,427,654
8,809,012
3,954,654
The company has no deferred tax assets or liabilities.
Group
Company
2021
2021
Movements in the year:
£
£
Liability at 1 June 2020
3,954,654
-
Charge to profit or loss
28,152
-
Charge to other comprehensive income
4,826,206
-
Liability at 31 May 2021
8,809,012
-

The deferred tax liabilities set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

23
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
160,000
200,000

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2,400
2,400
2,400
2,400
SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 32 -
25
Share premium account
Group
Company
2021
2020
2021
2020
£
£
£
£
At the beginning of the year
18,750,000
-
0
18,750,000
-
0
Issue of new shares
-
18,750,000
-
18,750,000
At the end of the year
18,750,000
18,750,000
18,750,000
18,750,000
26
Revaluation reserve
Group
Company
2021
2020
2021
2020
£
£
£
£
At the beginning of the year
40,872
-
-
0
-
Revaluation surplus arising in the year
27,130,900
-
0
-
0
-
0
Deferred tax on revaluation of tangible assets
(4,826,205)
40,872
-
-
At the end of the year
22,345,567
40,872
-
0
-
27
Profit and loss reserves
Group
Company
2021
2020
2021
2020
£
£
£
£
At the beginning of the year
(465,493)
-
(177,946)
-
Profit/(loss) for the year
1,584,342
(465,493)
152,084
(177,946)
At the end of the year
1,118,849
(465,493)
(25,862)
(177,946)
28
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
1,647,629
11,942
-
-
Between two and five years
1,145,765
9,952
-
-
2,793,394
21,894
-
-
SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
28
Operating lease commitments
(Continued)
- 33 -
Lessor

The group has one surplus unit included within its freehold property and two investment properties that generate rental income. Rental income earned during the year was £630,526 and direct operating expenses arising from the properties during the year were £30,367. The surplus freehold unit has a committed tenant for the next 3 years. Of the two other investment properties, one has committed tenant for the next 8 years, but the other has been impacted by COVID-19 and the directors are in negotiation with the lessee. All operating lease contracts contain market review and break clauses in the event that lessee exercises its option either to renew or terminate the lease. The lessee does not have an option to purchase the property at the expiry of the lease.

 

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
107,567
583,908
-
-
Between two and five years
310,909
2,290,632
-
-
In over five years
192,012
1,684,224
-
-
610,488
4,558,764
-
-

 

29
Events after the reporting date

Impact of COVID-19

 

On 11 March 2020, the World Health Organization declared the Coronavirus (COVID-19) outbreak to be a pandemic in recognition of its rapid spread across the globe, with over 200 countries now affected. Many governments are taking increasingly stringent steps to help contain or delay the spread of the virus. Currently, there is a significant increase in economic uncertainty which is, for example, evidenced by more volatile asset prices and currency exchange rates.

For the group’s financial statements, the COVID-19 outbreak and the related impact is considered adjusting events. Since COVID-19 became a pandemic, this has impacted the industries in which the business operates which have curtailed operations. While the future remains uncertain, management have taken all necessary steps to safeguard the well-being of the group’s employees and the business. The directors have prepared and critically assessed the forecast for the next 12 months keeping in mind the impact of COVID-19 on future cash flows, including the effects of potential additional short term lockdowns which may affect trading, and are of the opinion that there are sufficient resources to meet the company’s obligations as they fall due for payment.

Events after post balance sheet date

The group has disposed of assets which are as follows:

  • On 16 June 2021, freehold land and buildings were sold for £62,130,900.

  • On 27 October 2021, of the two investment properties, an investment property was sold for £407,688.

  • An acquisition of freehold land has been approved by directors of the company.

  • Loan relating to parent company of £23,521,865 has been redeemed in full on 21 June 2021.

SUPER TOUGHENED GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 34 -
30
Related party transactions

The Group has taken advantage of the exemptions provided by Section 33.1A of Financial Reporting Standard 102 from the requirement to disclose transactions undertaken or balances carried forward as at the balance sheet date between the subsidiary and its group undertakings as said transactions and balances have been eliminated in full on consolidation.

31
Controlling party

The company is owned by a number of shareholders. On 24 June 2019, Super Toughened Group Ltd, a company incorporated in England & Wales became the immediate parent company of Super Toughened Glass Limited, a subsidiary.

 

The largest and smallest groups in which the results of the company are consolidated are headed by Super Toughened Group Ltd. The financial statements are publicly available by writing to the company secretary at 65-67 Wembley Hill Road, Wembley, Middlesex HA9 8DP.

32
Cash generated from group operations
2021
2020
£
£
Profit/(loss) for the year after tax
1,584,342
(465,493)
Adjustments for:
Taxation charged
557,858
191,954
Finance costs
413,281
692,829
Investment income
(1,788)
-
0
Loss on disposal of tangible fixed assets
99,812
155,830
Amortisation and impairment of intangible assets
1,534,241
1,534,241
Depreciation and impairment of tangible fixed assets
545,170
530,504
Other gains and losses
(148,200)
-
Increase in provisions
-
46,130
Movements in working capital:
(Increase)/decrease in stocks
(58,322)
49,975
(Increase)/decrease in debtors
(1,640,120)
775,090
(Decrease)/increase in creditors
(1,731,141)
10,546,131
Cash generated from operations
1,155,133
14,057,191
33
Analysis of changes in net debt - group
1 June 2020
Cash flows
31 May 2021
£
£
£
Cash at bank and in hand
2,278,989
(597,378)
1,681,611
Borrowings excluding overdrafts
(24,411,862)
889,997
(23,521,865)
Obligations under finance leases
(105,587)
(270,447)
(376,034)
(22,238,460)
22,172
(22,216,288)
2021-05-312020-06-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr S D MeghaniMr S D MeghaniMr R K Hirani119068972020-06-012021-05-3111906897bus:CompanySecretaryDirector12020-06-012021-05-3111906897bus:Director12020-06-012021-05-3111906897bus:CompanySecretary12020-06-012021-05-3111906897bus:Director22020-06-012021-05-3111906897bus:RegisteredOffice2020-06-012021-05-3111906897bus:Consolidated2021-05-31119068972021-05-3111906897bus:Consolidated2020-06-012021-05-3111906897bus:Consolidated2019-03-262020-05-31119068972019-03-262020-05-3111906897core:RevaluationReservebus:Consolidated2019-03-262020-05-3111906897core:RevenueReservesInvestmentFundsOnlybus:Consolidated2019-03-262020-05-3111906897core:RevaluationReservebus:Consolidated2020-06-012021-05-3111906897core:RetainedEarningsAccumulatedLossesbus:Consolidated2020-06-012021-05-3111906897core:Goodwillbus:Consolidated2021-05-3111906897core:Goodwillbus:Consolidated2020-05-3111906897bus:Consolidated2020-05-3111906897core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2021-05-3111906897core:PlantMachinerybus:Consolidated2021-05-3111906897core:FurnitureFittingsbus:Consolidated2021-05-3111906897core:MotorVehiclesbus:Consolidated2021-05-3111906897core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2020-05-3111906897core:PlantMachinerybus:Consolidated2020-05-3111906897core:FurnitureFittingsbus:Consolidated2020-05-3111906897core:MotorVehiclesbus:Consolidated2020-05-31119068972020-05-3111906897core:ShareCapitalbus:Consolidated2021-05-3111906897core:ShareCapitalbus:Consolidated2020-05-3111906897core:SharePremiumbus:Consolidated2021-05-3111906897core:SharePremiumbus:Consolidated2020-05-3111906897core:RevaluationReservebus:Consolidated2021-05-3111906897core:RevaluationReservebus:Consolidated2020-05-3111906897core:ShareCapital2021-05-3111906897core:ShareCapital2020-05-3111906897core:SharePremium2021-05-3111906897core:SharePremium2020-05-3111906897core:SharePremiumbus:Consolidated2019-03-2511906897core:SharePremium2019-03-2511906897core:SharePremiumbus:Consolidated2020-05-3111906897core:SharePremium2020-05-3111906897core:RevaluationReservebus:Consolidated2020-05-3111906897core:RevaluationReserve2020-05-3111906897core:RevaluationReserve2021-05-3111906897core:ShareCapitalbus:Consolidated2019-03-262020-05-3111906897core:SharePremiumbus:Consolidated2019-03-262020-05-3111906897core:ShareCapital2019-03-262020-05-3111906897core:SharePremium2019-03-262020-05-3111906897bus:Consolidated2019-03-2511906897core:Goodwill2020-06-012021-05-3111906897core:LandBuildingscore:OwnedOrFreeholdAssets2020-06-012021-05-3111906897core:PlantMachinery2020-06-012021-05-3111906897core:FurnitureFittings2020-06-012021-05-3111906897core:MotorVehicles2020-06-012021-05-3111906897core:UKTaxbus:Consolidated2020-06-012021-05-3111906897core:UKTaxbus:Consolidated2019-03-262020-05-3111906897bus:Consolidated12020-06-012021-05-3111906897bus:Consolidated12019-03-262020-05-3111906897bus:Consolidated22020-06-012021-05-3111906897bus:Consolidated22019-03-262020-05-3111906897bus:Consolidated32020-06-012021-05-3111906897bus:Consolidated32019-03-262020-05-3111906897core:Goodwillbus:Consolidated2020-05-3111906897core:Goodwillbus:Consolidated2020-06-012021-05-3111906897core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2020-05-3111906897core:PlantMachinerybus:Consolidated2020-05-3111906897core:FurnitureFittingsbus:Consolidated2020-05-3111906897core:MotorVehiclesbus:Consolidated2020-05-3111906897bus:Consolidated2020-05-3111906897core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2020-06-012021-05-3111906897core:PlantMachinerybus:Consolidated2020-06-012021-05-3111906897core:FurnitureFittingsbus:Consolidated2020-06-012021-05-3111906897core:MotorVehiclesbus:Consolidated2020-06-012021-05-3111906897core:PlantMachinery2021-05-3111906897core:PlantMachinery2020-05-3111906897core:MotorVehicles2021-05-3111906897core:MotorVehicles2020-05-3111906897core:Subsidiary12020-06-012021-05-3111906897core:Subsidiary112020-06-012021-05-3111906897core:CurrentFinancialInstruments2021-05-3111906897core:CurrentFinancialInstruments2020-05-3111906897core:CurrentFinancialInstrumentsbus:Consolidated2021-05-3111906897core:CurrentFinancialInstrumentsbus:Consolidated2020-05-3111906897core:WithinOneYearbus:Consolidated2021-05-3111906897core:WithinOneYearbus:Consolidated2020-05-3111906897core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3111906897core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3111906897core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-05-3111906897core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2020-05-3111906897core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3111906897core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3111906897core:Non-currentFinancialInstrumentsbus:Consolidated2021-05-3111906897core:Non-currentFinancialInstrumentsbus:Consolidated2020-05-3111906897core:Non-currentFinancialInstruments2021-05-3111906897core:Non-currentFinancialInstruments2020-05-3111906897core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-05-3111906897core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2020-05-3111906897core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12021-05-3111906897core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12020-05-3111906897core:Non-currentFinancialInstrumentscore:AfterOneYear22021-05-3111906897core:Non-currentFinancialInstrumentscore:AfterOneYear22020-05-3111906897core:WithinOneYear2021-05-3111906897core:WithinOneYear2020-05-3111906897core:BetweenTwoFiveYearsbus:Consolidated2021-05-3111906897core:BetweenTwoFiveYearsbus:Consolidated2020-05-3111906897core:BetweenTwoFiveYears2021-05-3111906897core:BetweenTwoFiveYears2020-05-3111906897bus:PrivateLimitedCompanyLtd2020-06-012021-05-3111906897bus:FRS1022020-06-012021-05-3111906897bus:Audited2020-06-012021-05-3111906897bus:ConsolidatedGroupCompanyAccounts2020-06-012021-05-3111906897bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP