Mastercrate Limited - Accounts to registrar (filleted) - small 22.3

Mastercrate Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 03173762 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031737622021-03-31031737622022-03-31031737622021-04-012022-03-31031737622020-11-29031737622020-11-302021-03-31031737622021-03-3103173762ns16:EnglandWales2021-04-012022-03-3103173762ns15:PoundSterling2021-04-012022-03-3103173762ns11:Director12021-04-012022-03-3103173762ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3103173762ns11:SmallEntities2021-04-012022-03-3103173762ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3103173762ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3103173762ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3103173762ns11:FullAccounts2021-04-012022-03-3103173762ns11:OrdinaryShareClass12021-04-012022-03-3103173762ns11:Director22021-04-012022-03-3103173762ns11:CompanySecretary12021-04-012022-03-3103173762ns11:RegisteredOffice2021-04-012022-03-3103173762ns6:CurrentFinancialInstruments2022-03-3103173762ns6:CurrentFinancialInstruments2021-03-3103173762ns6:Non-currentFinancialInstruments2022-03-3103173762ns6:Non-currentFinancialInstruments2021-03-3103173762ns6:ShareCapital2022-03-3103173762ns6:ShareCapital2021-03-3103173762ns6:SharePremium2022-03-3103173762ns6:SharePremium2021-03-3103173762ns6:RetainedEarningsAccumulatedLosses2022-03-3103173762ns6:RetainedEarningsAccumulatedLosses2021-03-3103173762ns6:ShortLeaseholdAssetsns6:LandBuildings2021-04-012022-03-3103173762ns6:FurnitureFittings2021-04-012022-03-3103173762ns6:ShortLeaseholdAssetsns6:LandBuildings2021-03-3103173762ns6:FurnitureFittings2021-03-3103173762ns6:ShortLeaseholdAssetsns6:LandBuildings2022-03-3103173762ns6:FurnitureFittings2022-03-3103173762ns6:ShortLeaseholdAssetsns6:LandBuildings2021-03-3103173762ns6:FurnitureFittings2021-03-3103173762ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3103173762ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3103173762ns6:WithinOneYear2022-03-3103173762ns6:WithinOneYear2021-03-3103173762ns6:BetweenOneFiveYears2022-03-3103173762ns6:BetweenOneFiveYears2021-03-3103173762ns6:MoreThanFiveYears2022-03-3103173762ns6:MoreThanFiveYears2021-03-3103173762ns6:AllPeriods2022-03-3103173762ns6:AllPeriods2021-03-3103173762ns11:OrdinaryShareClass12022-03-3103173762ns6:RetainedEarningsAccumulatedLosses2021-03-3103173762ns6:SharePremium2021-03-3103173762ns6:RetainedEarningsAccumulatedLosses2021-04-012022-03-31
REGISTERED NUMBER: 03173762 (England and Wales)













MASTERCRATE LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022






MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 6


MASTERCRATE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2022







DIRECTORS: M Wray
W Wray





SECRETARY: M Wray





REGISTERED OFFICE: 255 Green Lanes
Palmers Green
London
N13 4XE





REGISTERED NUMBER: 03173762 (England and Wales)





ACCOUNTANTS: John Crook & Partners
Chartered Accountants
255 Green Lanes
Palmers Green
London
N13 4XE

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

BALANCE SHEET
31 MARCH 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 13,279 14,667

CURRENT ASSETS
Stocks 199,036 97,416
Debtors 5 221,650 217,028
Cash at bank 41,779 94,273
462,465 408,717
CREDITORS
Amounts falling due within one year 6 253,143 160,601
NET CURRENT ASSETS 209,322 248,116
TOTAL ASSETS LESS CURRENT
LIABILITIES

222,601

262,783

CREDITORS
Amounts falling due after more than one
year

7

(32,831

)

(50,000

)

PROVISIONS FOR LIABILITIES (658 ) (696 )
NET ASSETS 189,112 212,087

CAPITAL AND RESERVES
Called up share capital 9 3,500 10,000
Share premium 10 89,657 89,657
Retained earnings 10 95,955 112,430
SHAREHOLDERS' FUNDS 189,112 212,087

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

BALANCE SHEET - continued
31 MARCH 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 January 2023 and were signed on its behalf by:





M Wray - Director


MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1. STATUTORY INFORMATION

Mastercrate Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - over the unexpired lease term
Fixtures and fittings - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2021 - 9 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short and
leasehold fittings Totals
£    £    £   
COST
At 1 April 2021 11,887 45,302 57,189
Additions - 349 349
At 31 March 2022 11,887 45,651 57,538
DEPRECIATION
At 1 April 2021 883 41,639 42,522
Charge for year 1,188 549 1,737
At 31 March 2022 2,071 42,188 44,259
NET BOOK VALUE
At 31 March 2022 9,816 3,463 13,279
At 31 March 2021 11,004 3,663 14,667

5. DEBTORS
2022 2021
£    £   
Amounts falling due within one year:
Trade debtors 172,244 163,041
Prepayments and accrued income 28,906 30,120
Corporation tax repayable - 3,367
201,150 196,528

Amounts falling due after more than one year:
Other debtors 20,500 20,500

Aggregate amounts 221,650 217,028

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 10,835 19,198
Corporation tax 71,085 29,810
Social security and other taxes 21,983 36,960
Value added tax 33,083 20,803
Bank loan 9,736 -
Directors' current accounts 60,427 -
Sundry creditors and accruals 45,994 53,830
253,143 160,601

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loan 32,831 50,000

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 98,897 110,932
Between one and five years 309,756 343,469
In more than five years 309,756 309,756
718,409 764,157

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
3,500 Ordinary £1 3,500 10,000

10. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 April 2021 112,430 89,657 202,087
Profit for the year 80,380 80,380
Dividends (3,355 ) (3,355 )
Purchase of own shares (93,500 ) - (93,500 )
At 31 March 2022 95,955 89,657 185,612

6,500 shares were redeemed during the year

11. ULTIMATE CONTROLLING PARTY

The controlling party is M Wray.