Unify Business Solutions Limited - Period Ending 2021-07-31

Unify Business Solutions Limited - Period Ending 2021-07-31


Unify Business Solutions Limited 04749638 false 2020-08-01 2021-07-31 2021-07-31 The principal activity of the company is design, implement, maintain and support bespoke technology including telephony and IT systems. Digita Accounts Production Advanced 6.29.9459.0 true 04749638 2020-08-01 2021-07-31 04749638 2021-07-31 04749638 bus:Director2 1 2021-07-31 04749638 bus:Director3 1 2021-07-31 04749638 core:CurrentFinancialInstruments 2021-07-31 04749638 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 04749638 core:Non-currentFinancialInstruments 2021-07-31 04749638 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 04749638 core:FurnitureFittings 2021-07-31 04749638 core:LandBuildings core:OwnedOrFreeholdAssets 2021-07-31 04749638 core:PlantMachinery 2021-07-31 04749638 bus:SmallEntities 2020-08-01 2021-07-31 04749638 bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 04749638 bus:FullAccounts 2020-08-01 2021-07-31 04749638 bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 04749638 bus:RegisteredOffice 2020-08-01 2021-07-31 04749638 bus:Director2 2020-08-01 2021-07-31 04749638 bus:Director2 1 2020-08-01 2021-07-31 04749638 bus:Director3 2020-08-01 2021-07-31 04749638 bus:Director3 1 2020-08-01 2021-07-31 04749638 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 04749638 core:FurnitureFittings 2020-08-01 2021-07-31 04749638 core:LandBuildings 2020-08-01 2021-07-31 04749638 core:LandBuildings core:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 04749638 core:PlantMachinery 2020-08-01 2021-07-31 04749638 countries:EnglandWales 2020-08-01 2021-07-31 04749638 2020-07-31 04749638 bus:Director2 1 2020-07-31 04749638 bus:Director3 1 2020-07-31 04749638 core:FurnitureFittings 2020-07-31 04749638 core:LandBuildings core:OwnedOrFreeholdAssets 2020-07-31 04749638 core:PlantMachinery 2020-07-31 04749638 2019-08-01 2020-07-31 04749638 2020-07-31 04749638 bus:Director2 1 2020-07-31 04749638 bus:Director3 1 2020-07-31 04749638 core:CurrentFinancialInstruments 2020-07-31 04749638 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 04749638 core:Non-currentFinancialInstruments 2020-07-31 04749638 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 04749638 core:FurnitureFittings 2020-07-31 04749638 core:LandBuildings core:OwnedOrFreeholdAssets 2020-07-31 04749638 core:PlantMachinery 2020-07-31 04749638 bus:Director2 1 2019-08-01 2020-07-31 04749638 bus:Director3 1 2019-08-01 2020-07-31 04749638 bus:Director2 1 2019-07-31 04749638 bus:Director3 1 2019-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04749638

Unify Business Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2021

 

Unify Business Solutions Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Unify Business Solutions Limited

Company Information

Directors

AG Esposito

E J Bird

Registered office

Dorial House
2 Hazel Court
Midland Way
Barlborough
S43 4FD

Accountants

Wickersham Limited
Unit 114
Westthorpe Business Innovation Centre
Westthorpe Fields Road
Killamarsh
Derbyshire
S21 1TZ

 

Unify Business Solutions Limited

(Registration number: 04749638)
Balance Sheet as at 31 July 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

93,233

105,719

Current assets

 

Stocks

5

150,186

118,948

Debtors

6

1,993,336

1,378,393

Cash at bank and in hand

 

952,629

977,523

 

3,096,151

2,474,864

Creditors: Amounts falling due within one year

7

(1,091,739)

(1,190,566)

Net current assets

 

2,004,412

1,284,298

Total assets less current liabilities

 

2,097,645

1,390,017

Creditors: Amounts falling due after more than one year

7

(191,917)

-

Provisions for liabilities

(10,039)

(11,660)

Net assets

 

1,895,689

1,378,357

Capital and reserves

 

Called up share capital

8

92

92

Profit and loss account

1,895,597

1,378,265

Shareholders' funds

 

1,895,689

1,378,357

 

Unify Business Solutions Limited

(Registration number: 04749638)
Balance Sheet as at 31 July 2021

For the financial year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 6 April 2022 and signed on its behalf by:
 

.........................................
AG Esposito
Director

.........................................
E J Bird
Director

 

Unify Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Dorial House
2 Hazel Court
Midland Way
Barlborough
S43 4FD

These financial statements were authorised for issue by the Board on 6 April 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Unify Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

10% on reducing balance

Plant and machinery etc.

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Unify Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 40 (2020 - 41).

 

Unify Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 August 2020

57,071

170,028

139,854

366,953

Additions

-

-

12,122

12,122

At 31 July 2021

57,071

170,028

151,976

379,075

Depreciation

At 1 August 2020

24,738

132,574

103,923

261,235

Charge for the year

3,233

9,363

12,011

24,607

At 31 July 2021

27,971

141,937

115,934

285,842

Carrying amount

At 31 July 2021

29,100

28,091

36,042

93,233

At 31 July 2020

32,333

37,454

35,932

105,719

5

Stocks

2021
£

2020
£

Other inventories

150,186

118,948

6

Debtors

Note

2021
£

2020
£

Trade debtors

 

715,267

533,732

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

1,113,850

680,116

Prepayments

 

26,778

27,104

Other debtors

 

137,441

137,441

 

1,993,336

1,378,393

 

Unify Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

49,000

245,000

Trade creditors

 

351,609

281,146

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

28,953

30,180

Taxation and social security

 

438,082

357,535

Accruals and deferred income

 

224,095

276,705

 

1,091,739

1,190,566

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

191,917

-

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ord A1 of £0.01 each

2,299

23

2,299

23

Ord A2 of £0.01 each

2,301

23

2,301

23

Ord B1 of £0.01 each

2,299

23

2,299

23

Ord B2 of £0.01 each

2,301

23

2,301

23

 

9,200

92

9,200

92

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

191,917

-

 

Unify Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

2021
£

2020
£

Current loans and borrowings

Bank borrowings

49,000

245,000

10

Related party transactions

Transactions with directors

2021

At 1 August 2020
£

At 31 July 2021
£

E J Bird

Advances

57,860

57,860

     
   

AG Esposito

Advances

42,075

42,075

     
   

 

2020

At 1 August 2019
£

Repayments by director
£

At 31 July 2020
£

E J Bird

Advances

57,905

(45)

57,860

       
     

AG Esposito

Advances

42,120

(45)

42,075