ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-12-312021-12-31false2021-01-01falseNo description of principal activity224trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11739672 2021-01-01 2021-12-31 11739672 2020-01-01 2020-12-31 11739672 2021-12-31 11739672 2020-12-31 11739672 c:Director1 2021-01-01 2021-12-31 11739672 d:Buildings d:ShortLeaseholdAssets 2021-01-01 2021-12-31 11739672 d:Buildings d:ShortLeaseholdAssets 2021-12-31 11739672 d:Buildings d:ShortLeaseholdAssets 2020-12-31 11739672 d:PlantMachinery 2021-01-01 2021-12-31 11739672 d:PlantMachinery 2021-12-31 11739672 d:PlantMachinery 2020-12-31 11739672 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 11739672 d:ComputerEquipment 2021-01-01 2021-12-31 11739672 d:ComputerEquipment 2021-12-31 11739672 d:ComputerEquipment 2020-12-31 11739672 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 11739672 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 11739672 d:CurrentFinancialInstruments 2021-12-31 11739672 d:CurrentFinancialInstruments 2020-12-31 11739672 d:Non-currentFinancialInstruments 2021-12-31 11739672 d:Non-currentFinancialInstruments 2020-12-31 11739672 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 11739672 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 11739672 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 11739672 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 11739672 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 11739672 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 11739672 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 11739672 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 11739672 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-12-31 11739672 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-12-31 11739672 d:ShareCapital 2021-12-31 11739672 d:ShareCapital 2020-12-31 11739672 d:RetainedEarningsAccumulatedLosses 2021-12-31 11739672 d:RetainedEarningsAccumulatedLosses 2020-12-31 11739672 c:FRS102 2021-01-01 2021-12-31 11739672 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 11739672 c:FullAccounts 2021-01-01 2021-12-31 11739672 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11739672 d:WithinOneYear 2021-12-31 11739672 d:WithinOneYear 2020-12-31 11739672 d:BetweenOneFiveYears 2021-12-31 11739672 d:BetweenOneFiveYears 2020-12-31 iso4217:GBP xbrli:pure
Registered number: 11739672









MULBERRY CATERING CO LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021














 
MULBERRY CATERING CO LTD
REGISTERED NUMBER:11739672

BALANCE SHEET
AS AT 31 DECEMBER 2021

As restated
2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
13,260
17,961

  
13,260
17,961

Current assets
  

Stocks
  
2,973
800

Debtors: amounts falling due within one year
 5 
8,012
7,927

Cash at bank and in hand
  
109,175
110,179

  
120,160
118,906

Creditors: amounts falling due within one year
 6 
(111,132)
(128,229)

Net current assets/(liabilities)
  
 
 
9,028
 
 
(9,323)

Total assets less current liabilities
  
22,288
8,638

Creditors: amounts falling due after more than one year
 7 
(43,922)
(44,222)

  

Net liabilities
  
(21,634)
(35,584)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(21,734)
(35,684)

  
(21,634)
(35,584)


Page 1

 
MULBERRY CATERING CO LTD
REGISTERED NUMBER:11739672
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 April 2022.




J McDonald-Johnson
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
MULBERRY CATERING CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Mulberry Catering Co Limited is a private company, limited by shares, domiciled in England. The registered office is Unit 4 Silverdown Office Park, Exeter Airport Business Park, Exeter, Devon, United Kingdom, EX5 2UX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts at 31 December 2021 show a a net liability position of £21,634. The directors fully support the company and it has adequate cashflow. They have, therefore concluded it is a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
MULBERRY CATERING CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
MULBERRY CATERING CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
3 years straight line
Plant and machinery
-
5 years straight line
Computer equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
MULBERRY CATERING CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.14
Financial instruments (continued)

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2020 - 4).

Page 6

 
MULBERRY CATERING CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2021
6,184
20,410
990
27,584


Additions
-
1,275
1,129
2,404



At 31 December 2021

6,184
21,685
2,119
29,988



Depreciation


At 1 January 2021
4,122
4,954
547
9,623


Charge for the year on owned assets
2,062
4,337
706
7,105



At 31 December 2021

6,184
9,291
1,253
16,728



Net book value



At 31 December 2021
-
12,394
866
13,260



At 31 December 2020
2,062
15,456
443
17,961

Page 7

 
MULBERRY CATERING CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Debtors

2021
2020
£
£


Trade debtors
4,644
3,409

Other debtors
124
1,274

Prepayments and accrued income
3,244
3,244

8,012
7,927



6.


Creditors: Amounts falling due within one year

As restated
2021
2020
£
£

Bank loans
5,300
3,092

Trade creditors
1,405
2,631

Other taxation and social security
9,310
-

Other creditors
785
427

Accruals and deferred income
94,332
122,079

111,132
128,229



7.


Creditors: Amounts falling due after more than one year

As restated
2021
2020
£
£

Bank loans
18,109
23,408

Accruals and deferred income
25,813
20,814

43,922
44,222


Page 8

 
MULBERRY CATERING CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

8.


Loans


Analysis of the maturity of loans is given below:


As restated
2021
2020
£
£

Amounts falling due within one year

Bank loans
5,300
3,092


5,300
3,092

Amounts falling due 1-2 years

Bank loans
5,300
5,300


5,300
5,300

Amounts falling due 2-5 years

Bank loans
12,809
15,900


12,809
15,900

Amounts falling due after more than 5 years

Bank loans
-
2,208

-
2,208

23,409
26,500



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £2,836 (2020 - £861). Contributions totalling £696 (2020 - £427) were payable to the fund at the balance sheet date and are included in creditors.

Page 9

 
MULBERRY CATERING CO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Commitments under operating leases

At 31 December 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
6,223
17,242

Later than 1 year and not later than 5 years
-
6,223

6,223
23,465


11.


Related party transactions

Joshua McDonald-Johnson is a director of both Mulberry Catering Co Ltd and Pickle Shack Ltd. During the year Mulberry Catering Co Limited made purchases from Pickle Shack Ltd totalling £3,423 (2020: £3,857). These transactions were carried out at arm's length. At the year end, the amount owing to Pickle Shack Ltd was £Nil (2020: £Nil).

 
Page 10