ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31Manufacturing2021-04-01false44truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05710600 2021-04-01 2022-03-31 05710600 2020-04-01 2021-03-31 05710600 2022-03-31 05710600 2021-03-31 05710600 2020-04-01 05710600 c:Director1 2021-04-01 2022-03-31 05710600 d:PlantMachinery 2021-04-01 2022-03-31 05710600 d:PlantMachinery 2022-03-31 05710600 d:PlantMachinery 2021-03-31 05710600 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05710600 d:Goodwill 2022-03-31 05710600 d:Goodwill 2021-03-31 05710600 d:CurrentFinancialInstruments 2022-03-31 05710600 d:CurrentFinancialInstruments 2021-03-31 05710600 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 05710600 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 05710600 d:ShareCapital 2022-03-31 05710600 d:ShareCapital 2021-03-31 05710600 d:RetainedEarningsAccumulatedLosses 2022-03-31 05710600 d:RetainedEarningsAccumulatedLosses 2021-03-31 05710600 c:FRS102 2021-04-01 2022-03-31 05710600 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 05710600 c:FullAccounts 2021-04-01 2022-03-31 05710600 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 05710600 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 05710600 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 05710600 2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number:05710600









PWS FINISHING LIMITED








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
PWS FINISHING LIMITED
REGISTERED NUMBER: 05710600

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,535
1,806

Current assets
  

Stocks
 6 
1,450
1,450

Debtors: amounts falling due within one year
 7 
46,325
50,176

  
47,775
51,626

Creditors: amounts falling due within one year
 8 
(48,843)
(51,245)

Net current (liabilities)/assets
  
 
 
(1,068)
 
 
381

Total assets less current liabilities
  
467
2,187

Provisions for liabilities
  

Deferred tax
 9 
(292)
(343)

Net assets
  
175
1,844


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
75
1,744

  
175
1,844


Page 1

 
PWS FINISHING LIMITED
REGISTERED NUMBER: 05710600
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 January 2023.






Mr M J Radley
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PWS FINISHING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

PWS Finishing Limited is a company limited by shares, incorporated in England, United Kingdom. The address of the registered office is Suite D, The Business Centre, Faringdon Avenue, Romford, Essex, RM3 8EN. The principal activity of the company was that of powder coatings and wet finishing.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the profit or loss in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
PWS FINISHING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
PWS FINISHING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

 
PWS FINISHING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.14

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2021 - 4).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2021
75,000



At 31 March 2022

75,000



Amortisation


At 1 April 2021
75,000



At 31 March 2022

75,000



Net book value



At 31 March 2022
-



At 31 March 2021
-



Page 6

 
PWS FINISHING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2021
6,478



At 31 March 2022

6,478



Depreciation


At 1 April 2021
4,672


Charge for the year on owned assets
271



At 31 March 2022

4,943



Net book value



At 31 March 2022
1,535



At 31 March 2021
1,806


6.


Stocks

2022
2021
£
£

Raw materials and consumables
1,450
1,450



7.


Debtors

2022
2021
£
£


Trade debtors
25,028
36,449

Other debtors
21,297
13,727

46,325
50,176


Page 7

 
PWS FINISHING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
16,796
15,888

Trade creditors
7,597
7,912

Corporation tax
9,291
8,886

Other taxation and social security
6,387
12,736

Other creditors
421
637

Accruals and deferred income
8,351
5,186

48,843
51,245



9.


Deferred taxation




2022
2021


£

£






At beginning of year
(343)
(404)


Released to profit or loss
51
61



At end of year
(292)
(343)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(292)
(343)


10.


Transactions with directors

Included within other debtors due within one year are loans to the following directors:
Mr M J Radley - £10,649 
(2021 - £6,864). 
Mr D P Purcell - £10,648 
(2021 - £6,863).
Amount repaid during the year totalled £20,000. Interest is charged at the official rate of 2%.
 
Page 8