ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-08-312021-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.10No description of principal activity2020-09-01false11truefalse 05541919 2020-09-01 2021-08-31 05541919 2019-09-01 2020-08-31 05541919 2021-08-31 05541919 2020-08-31 05541919 2019-09-01 05541919 1 2020-09-01 2021-08-31 05541919 1 2019-09-01 2020-08-31 05541919 d:CompanySecretary1 2020-09-01 2021-08-31 05541919 d:Director1 2020-09-01 2021-08-31 05541919 d:Director2 2020-09-01 2021-08-31 05541919 d:Director3 2020-09-01 2021-08-31 05541919 d:RegisteredOffice 2020-09-01 2021-08-31 05541919 e:FurnitureFittings 2020-09-01 2021-08-31 05541919 e:FurnitureFittings 2021-08-31 05541919 e:FurnitureFittings 2020-08-31 05541919 e:FurnitureFittings e:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 05541919 e:OfficeEquipment 2020-09-01 2021-08-31 05541919 e:OfficeEquipment 2021-08-31 05541919 e:OfficeEquipment 2020-08-31 05541919 e:OfficeEquipment e:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 05541919 e:ComputerEquipment 2020-09-01 2021-08-31 05541919 e:ComputerEquipment 2021-08-31 05541919 e:ComputerEquipment 2020-08-31 05541919 e:ComputerEquipment e:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 05541919 e:OtherPropertyPlantEquipment 2020-09-01 2021-08-31 05541919 e:OtherPropertyPlantEquipment 2021-08-31 05541919 e:OtherPropertyPlantEquipment 2020-08-31 05541919 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 05541919 e:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 05541919 e:CurrentFinancialInstruments 2021-08-31 05541919 e:CurrentFinancialInstruments 2020-08-31 05541919 e:CurrentFinancialInstruments 6 2021-08-31 05541919 e:CurrentFinancialInstruments 6 2020-08-31 05541919 e:CurrentFinancialInstruments e:WithinOneYear 2021-08-31 05541919 e:CurrentFinancialInstruments e:WithinOneYear 2020-08-31 05541919 e:UKTax 2020-09-01 2021-08-31 05541919 e:UKTax 2019-09-01 2020-08-31 05541919 e:ShareCapital 2021-08-31 05541919 e:ShareCapital 2020-08-31 05541919 e:ShareCapital 2019-09-01 05541919 e:CapitalRedemptionReserve 2021-08-31 05541919 e:CapitalRedemptionReserve 1 2020-09-01 2021-08-31 05541919 e:CapitalRedemptionReserve 2020-08-31 05541919 e:CapitalRedemptionReserve 2019-09-01 05541919 e:RevaluationReserve 1 2019-09-01 2020-08-31 05541919 e:ForeignCurrencyTranslationReserve 2021-08-31 05541919 e:ForeignCurrencyTranslationReserve 1 2020-09-01 2021-08-31 05541919 e:ForeignCurrencyTranslationReserve 2020-08-31 05541919 e:ForeignCurrencyTranslationReserve 2019-09-01 05541919 e:ForeignCurrencyTranslationReserve 1 2019-09-01 2020-08-31 05541919 e:RetainedEarningsAccumulatedLosses 2020-09-01 2021-08-31 05541919 e:RetainedEarningsAccumulatedLosses 2021-08-31 05541919 e:RetainedEarningsAccumulatedLosses 1 2020-09-01 2021-08-31 05541919 e:RetainedEarningsAccumulatedLosses 2019-09-01 2020-08-31 05541919 e:RetainedEarningsAccumulatedLosses 2020-08-31 05541919 e:RetainedEarningsAccumulatedLosses 2019-09-01 05541919 e:RetainedEarningsAccumulatedLosses 1 2019-09-01 2020-08-31 05541919 d:FRS102 2020-09-01 2021-08-31 05541919 d:AuditExempt-NoAccountantsReport 2020-09-01 2021-08-31 05541919 d:FullAccounts 2020-09-01 2021-08-31 05541919 d:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 05541919 e:AcceleratedTaxDepreciationDeferredTax 2021-08-31 05541919 e:AcceleratedTaxDepreciationDeferredTax 2020-08-31 05541919 2 2020-09-01 2021-08-31 05541919 9 2020-09-01 2021-08-31 iso4217:GBP xbrli:pure

Registered number: 05541919









STRUCTUREIT LIMITED







UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2021

 
STRUCTUREIT LIMITED
 
 
COMPANY INFORMATION


Directors
Tim Liddle 
Llewellyn Watson 
Itay Shwartz 




Company secretary
Wisteria Registrars Limited



Registered number
05541919



Registered office
Wisteria Grange Barn
Pikes End

Pinner

Middlesex

England

HA5 2EX





 
STRUCTUREIT LIMITED
 

CONTENTS



Page
Directors' Report
1
Profit and Loss Account
2
Balance Sheet
3 - 4
Statement of Changes in Equity
5
Notes to the Financial Statements
6 - 14


 
STRUCTUREIT LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2021

The directors present their report and the financial statements for the year ended 31 August 2021.

Directors

The directors who served during the year were:

Tim Liddle 
Llewellyn Watson 

Itay Shwatz was appointed after year end on 10 January 2022.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 4 April 2022 and signed on its behalf.
 





___________________________
Llewellyn Watson
Director

Page 1

 
STRUCTUREIT LIMITED
 
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2021

2021
2020
Note
£
£

  

Turnover
  
8,038,650
6,852,107

Cost of sales
  
(4,599,025)
(3,817,434)

Gross profit
  
3,439,625
3,034,673

Administrative expenses
  
(1,598,733)
(1,881,995)

Operating profit
  
1,840,892
1,152,678

Interest receivable and similar income
  
842
279

Profit before tax
  
1,841,734
1,152,957

Tax on profit
 4 
(350,909)
(222,804)

Profit for the financial year
  
1,490,825
930,153

The notes on pages 6 to 14 form part of these financial statements.

Page 2

 
STRUCTUREIT LIMITED
REGISTERED NUMBER: 05541919

BALANCE SHEET
AS AT 31 AUGUST 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
59,853
76,608

  
59,853
76,608

Current assets
  

Debtors: amounts falling due within one year
 6 
1,233,357
880,108

Current asset investments
 7 
450,008
450,008

Cash at bank and in hand
 8 
872,589
461,720

  
2,555,954
1,791,836

Creditors: amounts falling due within one year
 9 
(778,195)
(610,713)

Net current assets
  
1,777,759
1,181,123

Total assets less current liabilities
  
1,837,612
1,257,731

Provisions for liabilities
  

Deferred tax
 10 
(5,482)
(8,666)

  
(5,482)
(8,666)

Net assets
  
1,832,130
1,249,065


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Capital redemption reserve
  
100
100

Foreign exchange reserve
  
(32,657)
(56,897)

Profit and loss account
  
1,863,687
1,304,862

  
1,832,130
1,249,065


Page 3

 
STRUCTUREIT LIMITED
REGISTERED NUMBER: 05541919
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 April 2022.




................................................
Llewellyn Watson
Director

Page 4

 
STRUCTUREIT LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2021


Called up share capital
Capital redemption reserve
Foreign exchange reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 September 2019
1,000
100
-
1,247,782
1,248,882



Profit for the year
-
-
-
930,153
930,153

Foreign exchange movement
-
-
(56,897)
-
(56,897)

Dividends: Equity capital
-
-
-
(873,073)
(873,073)



At 1 September 2020
1,000
100
(56,897)
1,304,862
1,249,065



Profit for the year
-
-
-
1,490,825
1,490,825

Foreign exchange movement
-
-
24,240
-
24,240

Dividends: Equity capital
-
-
-
(932,000)
(932,000)


At 31 August 2021
1,000
100
(32,657)
1,863,687
1,832,130


The notes on pages 6 to 14 form part of these financial statements.

Page 5

 
STRUCTUREIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

1.


General information

StructureIt Limited is a private company limited by share capital, incorporated in England and Wales, registration number 05541919. The address of the registered office is Wisteria Grange Barn, Pikes End, Pinner, Middlesex, England, HA5 2EX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis as the director believes adequate resources exist to enable it to meet its working capital requirements for at least twelve months from approval of these financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 6

 
STRUCTUREIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 7

 
STRUCTUREIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Office equipment
-
25%
Computer equipment
-
25%
Other fixed assets
-
100%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 8

 
STRUCTUREIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.12

Hedge accounting

The Company uses foreign currency forward contracts to manage its exposure to fair value risk on its foreign exchange transactions. These derivatives are measured at fair value at each balance sheet date.

To the extent the cash flow hedge is effective, movements in fair value are recognised in other comprehensive income and presented in a separate cash flow hedge reserve. Any ineffective portions of those movements are recognised in profit or loss for the year.

Gains and losses on the hedging instruments and the hedged items are recognised in profit or loss for the year. When a hedged item is an unrecognised firm commitment, the cumulative hedging gain or loss on the hedged item is recognised as an asset or liability with a corresponding gain or loss recognised in profit or loss.

As permitted by FRS 102, the Company has applied the hedge accounting requirements in IAS 39 to its fair value hedge of interest rate exposure of a portfolio of financial assets. In this case, the Company has also designated as the hedged item a portion that is a currency amount rather than the individual assets. Gains or losses on the hedged item attributable to the hedged risk have been recognised in a separate line item within assetsAmounts included as separate line items are removed from the Balance Sheet when the assets to which they relate are derecognised.

Page 9

 
STRUCTUREIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2020 - 11).


4.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
354,093
226,046


Total current tax
354,093
226,046

Deferred tax


Origination and reversal of timing differences
(3,184)
(3,242)

Total deferred tax
(3,184)
(3,242)


Taxation on profit on ordinary activities
350,909
222,804

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2020 - 19%).



Factors that may affect future tax charges

The tax charge for the year was £350,909 (2020: £222,804). The company has tax losses at the year end of £nil (2020: £nil).

Page 10

 
STRUCTUREIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 September 2020
77,285
3,048
48,854
276
129,463


Additions
-
-
5,271
250
5,521



At 31 August 2021

77,285
3,048
54,125
526
134,984



Depreciation


At 1 September 2020
16,977
745
34,857
276
52,855


Charge for the year on owned assets
12,881
610
8,535
250
22,276



At 31 August 2021

29,858
1,355
43,392
526
75,131



Net book value



At 31 August 2021
47,427
1,693
10,733
-
59,853



At 31 August 2020
60,308
2,303
13,997
-
76,608

Page 11

 
STRUCTUREIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

6.


Debtors

2021
2020
£
£


Trade debtors
782,834
776,788

Amounts owed by group undertakings
366,491
-

Other debtors
15,027
31,197

Prepayments and accrued income
69,005
72,123

1,233,357
880,108


Amounts owed by group undertakings are unsecurued, interest-free have no fixed date of repayment and are repayable on demand.


7.


Current asset investments

2021
2020
£
£

Unlisted investments
450,008
450,008

450,008
450,008



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
872,589
461,720

872,589
461,720


Page 12

 
STRUCTUREIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
144,193
144,738

Amounts owed to group undertakings
-
60,541

Corporation tax
190,832
77,785

Other taxation and social security
315,646
222,663

Other creditors
51,173
8,906

Accruals and deferred income
43,694
39,183

Foreign exchange contracts
32,657
56,897

778,195
610,713


Amounts owed to group undertakings are unsecurued, interest-free have no fixed date of repayment and are repayable on demand.
Forward exchange contract liability of £32,657 (2020: £56,897) relates to the mark to market valuation of forward exchange contracts purchased as a hedge against future rand cash flow exposure. Revaluations are deferred to the equity hedge reserve until the contracts have matured and realized.


10.


Deferred taxation




2021
2020


£

£






At beginning of year
(8,666)
(11,908)


Charged to the profit or loss
3,184
3,242



At end of year
(5,482)
(8,666)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(5,482)
(8,666)

(5,482)
(8,666)

Page 13

 
STRUCTUREIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

11.


Pension commitments

StructureIt Limited operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £10,083 (2020 - £11,537). Contributions totalling £nil were payable to the fund at the balance sheet date (2020 - £nil).


12.


Related party transactions

Included in other debtors at the balance sheet date is an amount due from Dealview Technologies Limited of £366,491 (2020: creditor of £60,541). During the year a total of £3,275,356 (2020: £2,458,419) was charged to Dealview Technologies Limited in relation to services provided. The directors of StructureIT Limited are also directors of Dealview Technologies Limited.

 
Page 14