ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-11-302021-11-302false2020-12-01falseNo description of principal activity2trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11574576 2020-12-01 2021-11-30 11574576 2020-08-01 2020-11-30 11574576 2021-11-30 11574576 2020-11-30 11574576 c:Director1 2020-12-01 2021-11-30 11574576 d:CurrentFinancialInstruments 2021-11-30 11574576 d:CurrentFinancialInstruments 2020-11-30 11574576 d:Non-currentFinancialInstruments 2021-11-30 11574576 d:Non-currentFinancialInstruments 2020-11-30 11574576 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 11574576 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 11574576 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 11574576 d:Non-currentFinancialInstruments d:AfterOneYear 2020-11-30 11574576 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-11-30 11574576 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-11-30 11574576 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-11-30 11574576 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-11-30 11574576 d:ShareCapital 2021-11-30 11574576 d:ShareCapital 2020-11-30 11574576 d:RetainedEarningsAccumulatedLosses 2021-11-30 11574576 d:RetainedEarningsAccumulatedLosses 2020-11-30 11574576 c:FRS102 2020-12-01 2021-11-30 11574576 c:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 11574576 c:FullAccounts 2020-12-01 2021-11-30 11574576 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 iso4217:GBP xbrli:pure

Registered number: 11574576









HH (AMELIE) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2021

 
HH (AMELIE) LIMITED
REGISTERED NUMBER: 11574576

BALANCE SHEET
AS AT 30 NOVEMBER 2021

2021
2020
Note
£
£

  

Current assets
  

Production costs
  
-
90,000

Debtors: amounts falling due within one year
 4 
130,104
92,056

Cash at bank and in hand
 5 
197,506
143,673

  
327,610
325,729

Creditors: amounts falling due within one year
 6 
(1,103,864)
(258,929)

Net current (liabilities)/assets
  
 
 
(776,254)
 
 
66,800

Total assets less current liabilities
  
(776,254)
66,800

Creditors: amounts falling due after more than one year
 7 
(44,064)
(45,000)

  

Net (liabilities)/assets
  
(820,318)
21,800


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(820,320)
21,798

  
(820,318)
21,800


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
HH (AMELIE) LIMITED
REGISTERED NUMBER: 11574576
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2021


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 March 2022.




Louis Hartshorn
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
HH (AMELIE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

HH (Amelie) Limited is a private company limited by shares and registered in England & Wales. The address of its registered office is 124 Finchley Road, London NW3 5JS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company meets its day to day working capital requirements through its own resources and loans from third party angel investors who have provided funds specifically to support the company.
In March 2020 the World Health Organisation declared the Coronavirus a pandemic. Although there are currently no government restrictions preventing theatres in the UK being open without limiting capacity, the risk remains that rehearsals and performances could be delayed or cancelled because of positive cases within the performing company. However, with the continued success of the vaccination programme, audience confidence and attendance numbers at productions should improve.
The directors have prepared forecasts and cash flow projections based on a number of potential scenarios. These, together with the reserves and cash held, indicate that the company has adequate resources to continue in operational existence for the foreseeable future. Further financial support has been received by way of a bounce back loan. It is, however, difficult to determine the assumptions that will prove to be the most appropriate therefore there is an element of uncertainty existing.
After reviewing the forecasts and projections, at the time of approving these financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the next twelve months. The directors therefore consider it appropriate to continue to adopt the going concern basis in preparing the company's financial statements.

 
2.3

Revenue

Revenue comprises of box office sales, net of commissions and banking charges, merchandise and set sales and it is exclusive of VAT. Revenue is recognised in the period to which the attendance occurred.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 3

 
HH (AMELIE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Production costs

Production costs comprise all costs incurred in the staging of the theatrical musical "Amelie". These costs are capitalised as work in progress and are amortised over the estimated life of the production on an anticipated revenue basis. 

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short term creditors are measured at the transaction price.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).

Page 4

 
HH (AMELIE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

4.


Debtors

2021
2020
£
£


Amounts owed by joint ventures and associated undertakings
-
59,640

Other debtors
130,104
26,995

Prepayments and accrued income
-
5,421

130,104
92,056



5.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
197,506
143,673

197,506
143,673



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
5,000
5,000

Trade creditors
77,146
34,642

Amounts owed to group undertakings
127,640
-

Other creditors
865,858
65,640

Accruals and deferred income
28,220
153,647

1,103,864
258,929



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
44,064
45,000

44,064
45,000


Page 5

 
HH (AMELIE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

8.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
5,000
5,000


5,000
5,000

Amounts falling due 1-2 years

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 2-5 years

Bank loans
34,064
35,000


34,064
35,000


49,064
50,000


 
Page 6