SMOKEY_CREEK_MODELS_LTD - Accounts


Company Registration No. 07691276 (England and Wales)
SMOKEY CREEK MODELS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
PAGES FOR FILING WITH REGISTRAR
SMOKEY CREEK MODELS LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 5
SMOKEY CREEK MODELS LTD
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SMOKEY CREEK MODELS LTD FOR THE YEAR ENDED 31 JULY 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Smokey Creek Models Ltd for the year ended 31 July 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Smokey Creek Models Ltd, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Smokey Creek Models Ltd and state those matters that we have agreed to state to the Board of Directors of Smokey Creek Models Ltd, as a body. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Smokey Creek Models Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Smokey Creek Models Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Smokey Creek Models Ltd. You consider that Smokey Creek Models Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Smokey Creek Models Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Kirk Rice LLP
22 March 2022
Victoria House
178-180 Fleet Road
Fleet
Hampshire
GU51 4DA
SMOKEY CREEK MODELS LTD
BALANCE SHEET
AS AT
31 JULY 2021
31 July 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,285
5,526
Current assets
Stocks
4,185
3,740
Cash at bank and in hand
1,409
8,034
5,594
11,774
Creditors: amounts falling due within one year
5
(3,975)
(5,223)
Net current assets
1,619
6,551
Net assets
4,904
12,077
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
4,894
12,067
Total equity
4,904
12,077

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 22 March 2022
Mr S T Cox
Director
Company Registration No. 07691276
SMOKEY CREEK MODELS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
- 3 -
1
Accounting policies
Company information

Smokey Creek Models Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 59 Highfield Avenue, Aldershot, Hampshire, GU11 3DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover relates to the sale of model railway kits and is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on cost
Computers
20% on cost
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SMOKEY CREEK MODELS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the financial instrument.

Basic financial assets

Debtors do not carry interest and are stated at their nominal value. Appropriate allowances for estimated irrecoverable amounts are recognised in the Profit and Loss account when there is objective evidence that the asset is impaired.

Basic financial liabilities

Creditors are not interest bearing and are included at their nominal value.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SMOKEY CREEK MODELS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
1
4
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 August 2020 and 31 July 2021
12,422
1,074
13,496
Depreciation and impairment
At 1 August 2020
6,896
1,074
7,970
Depreciation charged in the year
2,241
-
0
2,241
At 31 July 2021
9,137
1,074
10,211
Carrying amount
At 31 July 2021
3,285
-
0
3,285
At 31 July 2020
5,526
-
0
5,526
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
68
-
0
Taxation and social security
250
1,655
Other creditors
3,657
3,568
3,975
5,223
2021-07-312020-08-01false22 March 2022CCH SoftwareCCH Accounts Production 2021.300Model train kit production
Mr S T Cox
076912762020-08-012021-07-31076912762021-07-31076912762020-07-3107691276core:PlantMachinery2021-07-3107691276core:ComputerEquipment2021-07-3107691276core:PlantMachinery2020-07-3107691276core:ComputerEquipment2020-07-3107691276core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3107691276core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-3107691276core:CurrentFinancialInstruments2021-07-3107691276core:CurrentFinancialInstruments2020-07-3107691276core:ShareCapital2021-07-3107691276core:ShareCapital2020-07-3107691276core:RetainedEarningsAccumulatedLosses2021-07-3107691276core:RetainedEarningsAccumulatedLosses2020-07-3107691276bus:Director12020-08-012021-07-3107691276core:PlantMachinery2020-08-012021-07-3107691276core:ComputerEquipment2020-08-012021-07-31076912762019-08-012020-07-3107691276core:PlantMachinery2020-07-3107691276core:ComputerEquipment2020-07-31076912762020-07-3107691276bus:PrivateLimitedCompanyLtd2020-08-012021-07-3107691276bus:SmallCompaniesRegimeForAccounts2020-08-012021-07-3107691276bus:FRS1022020-08-012021-07-3107691276bus:AuditExemptWithAccountantsReport2020-08-012021-07-3107691276bus:FullAccounts2020-08-012021-07-31xbrli:purexbrli:sharesiso4217:GBP