Thor Foods Limited - Period Ending 2021-12-31

Thor Foods Limited - Period Ending 2021-12-31


Thor Foods Limited 01755559 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is wholesale of fruit and vegetables Digita Accounts Production Advanced 6.29.9459.0 true false 01755559 2021-01-01 2021-12-31 01755559 2021-12-31 01755559 bus:Director1 1 2021-12-31 01755559 bus:Director4 1 2021-12-31 01755559 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-12-31 01755559 bus:OrdinaryShareClass2 bus:CumulativeShares 2021-12-31 01755559 bus:OrdinaryShareClass3 bus:CumulativeShares 2021-12-31 01755559 core:FinancialAssetsCostLessImpairment core:CurrentFinancialInstruments 2021-12-31 01755559 core:CurrentFinancialInstruments 2021-12-31 01755559 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 01755559 core:FurnitureFittingsToolsEquipment 2021-12-31 01755559 core:MotorVehicles 2021-12-31 01755559 core:OtherPropertyPlantEquipment 2021-12-31 01755559 bus:SmallEntities 2021-01-01 2021-12-31 01755559 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 01755559 bus:FullAccounts 2021-01-01 2021-12-31 01755559 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 01755559 bus:RegisteredOffice 2021-01-01 2021-12-31 01755559 bus:Director1 2021-01-01 2021-12-31 01755559 bus:Director1 1 2021-01-01 2021-12-31 01755559 bus:Director2 2021-01-01 2021-12-31 01755559 bus:Director3 2021-01-01 2021-12-31 01755559 bus:Director4 2021-01-01 2021-12-31 01755559 bus:Director4 1 2021-01-01 2021-12-31 01755559 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 01755559 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-01-01 2021-12-31 01755559 bus:OrdinaryShareClass2 2021-01-01 2021-12-31 01755559 bus:OrdinaryShareClass2 bus:CumulativeShares 2021-01-01 2021-12-31 01755559 bus:OrdinaryShareClass3 2021-01-01 2021-12-31 01755559 bus:OrdinaryShareClass3 bus:CumulativeShares 2021-01-01 2021-12-31 01755559 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 01755559 core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 01755559 core:RetainedEarningsAccumulatedLosses core:LandBuildings 2021-01-01 2021-12-31 01755559 core:RevaluationReserve 2021-01-01 2021-12-31 01755559 core:RevaluationReserve core:LandBuildings 2021-01-01 2021-12-31 01755559 core:FurnitureFittings 2021-01-01 2021-12-31 01755559 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 01755559 core:LandBuildings 2021-01-01 2021-12-31 01755559 core:MotorVehicles 2021-01-01 2021-12-31 01755559 core:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 01755559 1 2021-01-01 2021-12-31 01755559 countries:AllCountries 2021-01-01 2021-12-31 01755559 2020-12-31 01755559 bus:Director1 1 2020-12-31 01755559 bus:Director4 1 2020-12-31 01755559 core:FurnitureFittingsToolsEquipment 2020-12-31 01755559 core:MotorVehicles 2020-12-31 01755559 core:OtherPropertyPlantEquipment 2020-12-31 01755559 2020-01-01 2020-12-31 01755559 2020-12-31 01755559 bus:Director1 1 2020-12-31 01755559 bus:Director4 1 2020-12-31 01755559 bus:OrdinaryShareClass1 bus:CumulativeShares 2020-12-31 01755559 bus:OrdinaryShareClass2 bus:CumulativeShares 2020-12-31 01755559 bus:OrdinaryShareClass3 bus:CumulativeShares 2020-12-31 01755559 core:CurrentFinancialInstruments 2020-12-31 01755559 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 01755559 core:FurnitureFittingsToolsEquipment 2020-12-31 01755559 core:MotorVehicles 2020-12-31 01755559 core:OtherPropertyPlantEquipment 2020-12-31 01755559 bus:Director1 1 2020-01-01 2020-12-31 01755559 bus:Director4 1 2020-01-01 2020-12-31 01755559 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 01755559 bus:OrdinaryShareClass2 2020-01-01 2020-12-31 01755559 bus:OrdinaryShareClass3 2020-01-01 2020-12-31 01755559 core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 01755559 core:RetainedEarningsAccumulatedLosses core:LandBuildings 2020-01-01 2020-12-31 01755559 core:RevaluationReserve 2020-01-01 2020-12-31 01755559 core:RevaluationReserve core:LandBuildings 2020-01-01 2020-12-31 01755559 core:LandBuildings 2020-01-01 2020-12-31 01755559 bus:Director1 1 2019-12-31 01755559 bus:Director4 1 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01755559

Thor Foods Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Thor Foods Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Thor Foods Limited

Company Information

Directors

Mrs CR Arden

Mrs LA Hanson

Mrs VC Wright

Mrs JA McGrory

Registered office

Whortleberry House
Hough Road
Frieston
Grantham
Lincolnshire
NG32 3BY

Accountants

Vanilla Accounting Limited
Chartered Accountants
Appleton House
25 Rectory Road
West Bridgford
Nottingham
Nottinghamshire
NG2 6BE

 

Thor Foods Limited

(Registration number: 01755559)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

17,843

23,976

Current assets

 

Stocks

6

-

4,286

Debtors

7

59,111

87,421

Other financial assets

5

194,348

164,583

Cash at bank and in hand

 

205,466

191,840

 

458,925

448,130

Creditors: Amounts falling due within one year

8

(33,972)

(45,738)

Net current assets

 

424,953

402,392

Net assets

 

442,796

426,368

Capital and reserves

 

Called up share capital

9

20,250

20,250

Revaluation reserve

32,328

20,879

Profit and loss account

390,218

385,239

Shareholders' funds

 

442,796

426,368

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 March 2022 and signed on its behalf by:
 

.........................................
Mrs CR Arden
Director

 

Thor Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Whortleberry House
Hough Road
Frieston
Grantham
Lincolnshire
NG32 3BY
United Kingdom

These financial statements were authorised for issue by the Board on 23 March 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Thor Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25%

Motor Vehicles

33%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Thor Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2020 - 4).

 

Thor Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2021

122,602

41,714

9,690

174,006

Additions

1,762

-

-

1,762

At 31 December 2021

124,364

41,714

9,690

175,768

Depreciation

At 1 January 2021

115,682

24,658

9,690

150,030

Charge for the year

2,210

5,685

-

7,895

At 31 December 2021

117,892

30,343

9,690

157,925

Carrying amount

At 31 December 2021

6,472

11,371

-

17,843

At 31 December 2020

6,920

17,056

-

23,976

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Current financial assets

Cost or valuation

At 1 January 2021

164,583

164,583

Revaluations

11,449

11,449

Additions

41,727

41,727

Disposals

(23,411)

(23,411)

At 31 December 2021

194,348

194,348

Revaluation

Carrying amount

At 31 December 2021

194,348

194,348

 

Thor Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

6

Stocks

2021
£

2020
£

Other inventories

-

4,286

7

Debtors

2021
£

2020
£

Trade debtors

55,501

83,262

Prepayments

3,610

4,159

59,111

87,421

8

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

Trade creditors

6,020

22,904

Taxation and social security

7,175

13,414

Accruals and deferred income

2,881

-

Other creditors

17,896

9,420

33,972

45,738

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary Shares of £1 each

20,000

20,000

20,000

20,000

Ordinary A Shares of £1 each

125

125

125

125

Ordinary B Shares of £1 each

125

125

125

125

 

20,250

20,250

20,250

20,250

10

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

 

Thor Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Revaluation reserve
£

Retained earnings
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

-

(11,449)

(11,449)

Surplus/deficit on revaluation of other assets

11,449

-

11,449

11,449

(11,449)

-

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Revaluation reserve
£

Retained earnings
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

-

(4,565)

(4,565)

Surplus/deficit on revaluation of other assets

4,565

-

4,565

4,565

(4,565)

-

11

Dividends

   

2021

 

2020

   

£

 

£

Interim dividend of £8,500 (2020 - £81,592) per ordinary share

 

8,500

 

81,592

         

Interim dividends paid

   

2021
£

 

2020
£

Interim dividend of £Nil (2020 - £1) per each Ordinary shares

 

-

 

1,592

Interim dividend of £34 (2020 - £1) per each Ordinary A shares

 

4,250

 

65,000

Interim dividend of £34 (2020 - £1) per each Ordinary B shares

 

4,250

 

15,000

   

8,500

 

81,592

12

Related party transactions

Transactions with directors

 

Thor Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2021

At 1 January 2021
£

At 31 December 2021
£

Mrs CR Arden

(726)

(726)

 

(726)

(726)

   

Mrs JA McGrory

(70)

(70)

 

(70)

(70)

   

 

2020

At 1 January 2020
£

At 31 December 2020
£

Mrs CR Arden

(726)

(726)

 

(726)

(726)

   

Mrs JA McGrory

(70)

(70)

 

(70)

(70)

   

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

113,472

115,972

Contributions paid to money purchase schemes

36,119

14,927

149,591

130,899

13

Parent and ultimate parent undertaking

The ultimate controlling party is Mrs C R Arden & Mrs JA McGrory.