Salram Limited - Accounts to registrar (filleted) - small 18.2

Salram Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 SC121294 Board of Directors 31.3.20 30.3.21 30.3.21 30.3.22 true false true false false false true true true true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1212942020-03-30SC1212942021-03-30SC1212942020-03-312021-03-30SC1212942019-03-31SC1212942019-04-012020-03-30SC1212942020-03-30SC121294ns16:Scotland2020-03-312021-03-30SC121294ns15:PoundSterling2020-03-312021-03-30SC121294ns11:Director12020-03-312021-03-30SC121294ns11:PrivateLimitedCompanyLtd2020-03-312021-03-30SC121294ns11:SmallEntities2020-03-312021-03-30SC121294ns11:Audited2020-03-312021-03-30SC121294ns11:SmallCompaniesRegimeForDirectorsReport2020-03-312021-03-30SC121294ns11:SmallCompaniesRegimeForAccounts2020-03-312021-03-30SC121294ns11:FullAccounts2020-03-312021-03-30SC12129412020-03-312021-03-30SC121294ns11:Director22020-03-312021-03-30SC121294ns11:CompanySecretary12020-03-312021-03-30SC121294ns11:CompanySecretary22020-03-312021-03-30SC121294ns11:RegisteredOffice2020-03-312021-03-30SC121294ns6:CurrentFinancialInstruments2021-03-30SC121294ns6:CurrentFinancialInstruments2020-03-30SC121294ns6:ShareCapital2021-03-30SC121294ns6:ShareCapital2020-03-30SC121294ns6:RevaluationReserve2021-03-30SC121294ns6:RevaluationReserve2020-03-30SC121294ns6:RetainedEarningsAccumulatedLosses2021-03-30SC121294ns6:RetainedEarningsAccumulatedLosses2020-03-30SC121294ns6:NetGoodwill2020-03-312021-03-30SC121294ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-03-312021-03-30SC121294ns6:FurnitureFittings2020-03-312021-03-30SC121294ns6:MotorVehicles2020-03-312021-03-30SC121294ns6:ComputerEquipment2020-03-312021-03-30SC121294ns6:NetGoodwill2020-03-30SC121294ns6:NetGoodwill2021-03-30SC121294ns6:NetGoodwill2020-03-30SC121294ns6:LandBuildings2020-03-30SC121294ns6:FurnitureFittings2020-03-30SC121294ns6:MotorVehicles2020-03-30SC121294ns6:ComputerEquipment2020-03-30SC121294ns6:LandBuildings2020-03-312021-03-30SC121294ns6:LandBuildings2021-03-30SC121294ns6:FurnitureFittings2021-03-30SC121294ns6:MotorVehicles2021-03-30SC121294ns6:ComputerEquipment2021-03-30SC121294ns6:LandBuildings2020-03-30SC121294ns6:FurnitureFittings2020-03-30SC121294ns6:MotorVehicles2020-03-30SC121294ns6:ComputerEquipment2020-03-30SC121294ns6:CostValuation2020-03-30SC121294ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-30SC121294ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-30SC121294ns6:RevaluationReserve2020-03-30
REGISTERED NUMBER: SC121294 (Scotland)














Financial Statements

for the Year Ended 30 March 2021

for

Salram Limited

Salram Limited (Registered number: SC121294)






Contents of the Financial Statements
for the Year Ended 30 March 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Salram Limited

Company Information
for the Year Ended 30 March 2021







DIRECTORS: R Roberts
Dr D J Clayton



SECRETARIES: R Roberts
ND Chuwen



REGISTERED OFFICE: c/o KPMG LLP
191 West George Street
Glasgow
G2 2LJ



REGISTERED NUMBER: SC121294 (Scotland)



SENIOR STATUTORY AUDITOR: J.P.Bostock FCA BFP BA(Hons)



AUDITORS: Thompson Wright Limited
Chartered Accountants
and Statutory Auditors
Ebenezer House
Ryecroft
Newcastle under Lyme
Staffordshire
ST5 2BE

Salram Limited (Registered number: SC121294)

Balance Sheet
30 March 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1,801 6,119
Tangible assets 5 808,275 856,496
Investments 6 292,000 292,000
1,102,076 1,154,615

CURRENT ASSETS
Stocks 57,412 68,546
Debtors 7 1,722,619 1,681,323
Cash at bank and in hand 36,941 185,770
1,816,972 1,935,639
CREDITORS
Amounts falling due within one year 8 246,657 254,146
NET CURRENT ASSETS 1,570,315 1,681,493
TOTAL ASSETS LESS CURRENT LIABILITIES 2,672,391 2,836,108

PROVISIONS FOR LIABILITIES 41,321 46,773
NET ASSETS 2,631,070 2,789,335

CAPITAL AND RESERVES
Called up share capital 225,000 225,000
Non distributable profit and loss 9 45,063 45,063
Retained earnings 2,361,007 2,519,272
SHAREHOLDERS' FUNDS 2,631,070 2,789,335

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 March 2022 and were signed on its behalf by:





R Roberts - Director


Salram Limited (Registered number: SC121294)

Notes to the Financial Statements
for the Year Ended 30 March 2021

1. STATUTORY INFORMATION

Salram Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Salram Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Spencross Limited, 46 Fountain Street, Manchester, M2 2BE.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the year end date and the amounts reported for revenues and expenses during the year. However the nature of estimation means that actual outcomes could differ from those estimates. The main judgements and estimates made by the directors relate to the relevance of depreciation policies in relation to tangible and intangible fixed assets.

Turnover
Turnover is derived from ordinary activities, represents the total sales value of prescriptions dispensed and other goods sold in the year and is stated net of trade discounts and Value Added Tax. Revenue is recognised to the extent that it is probable that the economic benefit will flow to the company and is measured at the fair value of the consideration received or receivable. Revenue from the National Health Service is recognised at the point the prescription is dispensed. Revenue from invoiced sales is recognised when the work is done or the goods dispatched.

Intangible fixed assets - goodwill
On the acquisition of a business purchased goodwill is capitalised in the year in which it arises and amortised over its estimated useful life up to a maximum of 20 years.

The assets residual values, useful lives and amortisation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of significant change since the last reporting date.

Investments
Investments, including investments in subsidiaries, are measured at cost less provision for any impairment value.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Furniture & fixtures - at varying rates on cost
Motor vehicles - 25% on cost
Office & computer equipment - 33% on cost

Salram Limited (Registered number: SC121294)

Notes to the Financial Statements - continued
for the Year Ended 30 March 2021

2. ACCOUNTING POLICIES - continued

Government grants
Government grants are recognised where there is reasonable assurance that the grant will be received and the company will comply with all attached conditions.

Government grants in respect of capital expenditure are credited to deferred income and are released to the profit and loss account by equal annual instalments over the expected useful life of the assets.

Revenue based government grants are recognised in the profit and loss account in the period to which they relate.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern
The directors have reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future and therefore continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Employee benefits
The cost of short term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement and of holidays taken in advance is recognised in the period in which the employees services are received.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2020 - 14 ) .

Salram Limited (Registered number: SC121294)

Notes to the Financial Statements - continued
for the Year Ended 30 March 2021

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 31 March 2020
and 30 March 2021 231,241
AMORTISATION
At 31 March 2020 225,122
Amortisation for year 4,318
At 30 March 2021 229,440
NET BOOK VALUE
At 30 March 2021 1,801
At 30 March 2020 6,119

5. TANGIBLE FIXED ASSETS
Office &
Freehold Furniture Motor computer
property & fixtures vehicles equipment Totals
£    £    £    £    £   
COST
At 31 March 2020
and 30 March 2021 961,935 207,396 18,300 94,139 1,281,770
DEPRECIATION
At 31 March 2020 165,787 156,876 18,300 84,311 425,274
Charge for year 19,236 24,677 - 4,308 48,221
At 30 March 2021 185,023 181,553 18,300 88,619 473,495
NET BOOK VALUE
At 30 March 2021 776,912 25,843 - 5,520 808,275
At 30 March 2020 796,148 50,520 - 9,828 856,496

6. FIXED ASSET INVESTMENTS
Shares in Interest
group in joint
undertakings venture Totals
£    £    £   
COST OR VALUATION
At 31 March 2020
and 30 March 2021 246,000 46,000 292,000
NET BOOK VALUE
At 30 March 2021 246,000 46,000 292,000
At 30 March 2020 246,000 46,000 292,000

Salram Limited (Registered number: SC121294)

Notes to the Financial Statements - continued
for the Year Ended 30 March 2021

6. FIXED ASSET INVESTMENTS - continued

Cost or valuation at 30 March 2021 is represented by:

Shares in Interest
group in joint
undertakings venture Totals
£    £    £   
Valuation in 2020 - 45,063 45,063
Cost 246,000 937 246,937
246,000 46,000 292,000

The list of subsidiaries is as follows;

Name Registered office Nature of Business Interest
Properties on the Fylde Limited 46 Fountain Street,
Manchester, M2 2BE
Property investment 100% ordinary
shares

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 231,475 215,681
Amounts owed by group undertakings 1,382,198 1,351,095
Other debtors 108,946 114,547
1,722,619 1,681,323

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade creditors 151,535 202,689
Taxation and social security 4,809 2,613
Other creditors 90,313 48,844
246,657 254,146

9. RESERVES
Non
distributable
profit
and loss
£   
At 31 March 2020
and 30 March 2021 45,063

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

J.P.Bostock FCA BFP BA(Hons) (Senior Statutory Auditor)
for and on behalf of Thompson Wright Limited