Sir Joseph Isherwood Limited - Period Ending 2021-12-31
Sir Joseph Isherwood Limited - Period Ending 2021-12-31
Registration number:
Sir Joseph Isherwood Limited
Filleted
for the Year Ended 31 December 2021
Sir Joseph Isherwood Limited
Contents
Company Information |
|
Statement of Financial Position |
|
Notes to the Financial Statements |
Sir Joseph Isherwood Limited
Company Information
Directors |
P Balmer P Rossiter S C Thompson |
Company secretary |
S C Thompson |
Registered office |
|
Auditor |
|
Sir Joseph Isherwood Limited
(Registration number: 02789588)
Statement of Financial Position as at 31 December 2021
Note |
2021 |
2020 |
|
Fixed assets |
|||
Tangible assets |
|
|
|
Investments |
|
|
|
|
|
||
Current assets |
|||
Stocks |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
- |
( |
|
Provisions for liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
Total equity |
|
|
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies' regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the option not to file the Income Statement has been taken.
Approved and authorised by the
......................................... |
Sir Joseph Isherwood Limited
Notes to the Financial Statements for the Year Ended 31 December 2021
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
These financial statements are prepared in sterling which is the functional currency of the entity.
Group accounts not prepared
Going concern
The company meets its day to day working capital requirements through cash generated from operations and its existing significant cash resources. The company’s forecasts and projections for the next twelve months show that the company should be able to continue in operational existence for that period, taking into account reasonably possible changes in trading performance.
In the directors assessment of reasonably possible changes they have considered the impact of the COVID-19 virus on the business and have a business continuity plan in place. The directors have also received confirmation of support from the ultimate parent undertaking.
Having considered the current cash forecasts of the Company the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least 12 months from the date of signing these financial statements. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Sir Joseph Isherwood Limited
Notes to the Financial Statements for the Year Ended 31 December 2021 (continued)
2 |
Accounting policies (continued) |
Revenue recognition
Turnover represents the value of goods invoiced and the value of the work performed on contracts during the year which includes attributable profits when the outcome of the contracts can be assessed with reasonable certainty.
Profits are not recognised on contracts until work performed exceeds 50% of the expected total contract costs.
Foreign currency transactions and balances
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Sir Joseph Isherwood Limited
Notes to the Financial Statements for the Year Ended 31 December 2021 (continued)
2 |
Accounting policies (continued) |
Asset class |
Depreciation method and rate |
|
Plant and machinery |
10 years straight line |
|
Motor vehicles |
5 years straight line |
|
Office equipment |
5 - 10 years straight line |
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Intangible assets
Intangible assets are stated at historic purchase cost less accumulated amortisation. Expenditure on software development of major new products is capitalised and amortised over a period of not more than five years. Five years is the maximum period over which economic benefits could reasonably be expected to arise from such assets. Such costs are only capitalised where the outcome of these projects is assessed as being reasonably certain as regards viability and technical feasibility. All other expenditure is expensed as incurred.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Asset class |
Amortisation method and rate |
Development expenditure |
5 years straight line |
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment. Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Stocks
Work in progress on long term contracts is stated at cost of raw materials, labour and attributable overheads. Long term contracts are assessed on a contract by contract basis and where the outcome can be assessed with reasonable certainty before its conclusion, the attributable profit is recognised in profit and loss as the difference between the reported turnover and related costs for that contract. The excess of amounts received or invoiced over amounts recorded as turnover is classified under creditors due within one year as payments invoiced on account.
Sir Joseph Isherwood Limited
Notes to the Financial Statements for the Year Ended 31 December 2021 (continued)
2 |
Accounting policies (continued) |
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Income Statement over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Statement of Financial Position as a finance lease obligation.
Lease payments are apportioned between finance costs in the Income Statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Sir Joseph Isherwood Limited
Notes to the Financial Statements for the Year Ended 31 December 2021 (continued)
Auditors' remuneration |
2021 |
2020 |
|
Audit of the financial statements |
|
|
The above fee includes a charge in relation to the audit of the parent company. This has not been separately identified.
Intangible assets |
Development costs |
|
Cost or valuation |
|
At 1 January 2021 |
|
At 31 December 2021 |
|
Amortisation |
|
At 1 January 2021 |
|
At 31 December 2021 |
|
Carrying amount |
|
At 31 December 2021 |
- |
Sir Joseph Isherwood Limited
Notes to the Financial Statements for the Year Ended 31 December 2021 (continued)
Tangible assets |
Plant and machinery |
Office equipment |
Motor vehicles |
Total |
|
Cost or valuation |
||||
At 1 January 2021 |
|
|
|
|
Additions |
|
|
- |
|
Disposals |
- |
( |
- |
( |
At 31 December 2021 |
|
|
|
|
Depreciation |
||||
At 1 January 2021 |
|
|
|
|
Charge for the year |
|
|
|
|
Eliminated on disposal |
- |
( |
- |
( |
At 31 December 2021 |
|
|
|
|
Carrying amount |
||||
At 31 December 2021 |
|
|
|
|
At 31 December 2020 |
|
|
|
|
Investments |
2021 |
2020 |
|
Investments in subsidiaries |
|
|
Subsidiaries |
£ |
Cost or valuation |
|
At 1 January 2021 |
|
Provision |
|
At 1 January 2021 and 31 December 2021 |
- |
Carrying amount |
|
At 31 December 2021 |
|
At 31 December 2020 |
|
Sir Joseph Isherwood Limited
Notes to the Financial Statements for the Year Ended 31 December 2021 (continued)
7 |
Investments (continued) |
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
2021 |
2020 |
|||
Subsidiary undertakings |
||||
|
Level 13 664 Collins Street Docklands VIC 3008 |
Ordinary |
|
|
Australia |
Stocks |
2021 |
2020 |
|
Work in progress |
|
|
Sir Joseph Isherwood Limited
Notes to the Financial Statements for the Year Ended 31 December 2021 (continued)
Debtors |
2021 |
2020 |
||
Trade debtors |
|
|
|
Amounts owed by group undertakings |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
Corporation tax asset |
70,892 |
24,263 |
|
|
|
Amounts owed by group undertakings are unsecured, interest free and repayable on demand.
During 2017, Sir Joseph Isherwood provided a loan to Privinest Holding Investments LLC, a company with common ultimate controlling directors. The year end balance of £2,000,000 has been included within other debtors. Interest at 3% has been accrued and included within prepayments and accrued income. The loan is due for repayment on 24 April 2022.
During 2019, Sir Joseph Isherwood provided a loan to Constructions Mecaniques De Normandie S.A., a company with common ultimate controlling directors. The year end balance of €2,000,000 (£1,680,947) has been included within other debtors. Interest at 2.5% has been accrued and included within prepayments and accrued income. The loan and all accrued interest is due for repayment on 31 July 2022.
Cash and bank and in hand |
Restricted cash
Included within cash are amounts totalling £1,962,726 (2020: £1,944,468) held within the Lebanon. At present, Sir Joseph Isherwood Limited is restricted from remitting these funds out of Lebanon due to local exchange control regulations.
Sir Joseph Isherwood Limited
Notes to the Financial Statements for the Year Ended 31 December 2021 (continued)
Creditors |
Creditors: amounts falling due within one year
2021 |
2020 |
||
Due within one year |
|||
Hire purchase |
|
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings |
|
|
|
Taxation and social security |
|
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
|
|
Amounts owed to group undertakings are unsecured, interest free and repayable on demand.
Creditors: amounts falling due after more than one year
2021 |
2020 |
||
Due after one year |
|||
Hire purchase |
- |
|
Obligations under leases and hire purchase contracts |
Operating leases
The total of future minimum lease payments is as follows:
2021 |
2020 |
|
Land and buildings |
||
Not later than one year |
|
|
Later than one year and not later than five years |
|
|
Later than five years |
|
|
|
|
Sir Joseph Isherwood Limited
Notes to the Financial Statements for the Year Ended 31 December 2021 (continued)
Parent and ultimate parent undertaking |
The company's immediate parent is
The ultimate parent is
Audit report |
The name of the Senior Statutory Auditor who signed the audit report on
MHA Tait Walker is a trading name of Tait Walker LLP.