A-to-E_Training_and_Solut - Accounts


Company Registration No. 05754722 (England and Wales)
A-to-E Training and Solutions Limited
Unaudited financial statements
for the period ended 31 December 2021
Pages for filing with the Registrar
A-to-E Training and Solutions Limited
Contents
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
A-to-E Training and Solutions Limited
Statement of financial position
As at 31 December 2021
Page 1
31 December
31 March
2021
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
95,089
68,531
Current assets
Stocks
10,128
10,128
Debtors
4
428,749
394,980
Cash at bank and in hand
557,868
472,398
996,745
877,506
Creditors: amounts falling due within one year
5
(437,913)
(397,964)
Net current assets
558,832
479,542
Total assets less current liabilities
653,921
548,073
Creditors: amounts falling due after more than one year
6
(70,000)
(93,329)
Provisions for liabilities
(20,468)
(5,065)
Net assets
563,453
449,679
Capital and reserves
Called up share capital
7
200
200
Profit and loss reserves
563,253
449,479
Total equity
563,453
449,679
A-to-E Training and Solutions Limited
Statement of financial position (continued)
As at 31 December 2021
Page 2

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial period ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 March 2022 and are signed on its behalf by:
Christopher Kurt-Gabel
Director
Company Registration No. 05754722
A-to-E Training and Solutions Limited
Statement of changes in equity
For the period ended 31 December 2021
Page 3
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
200
312,685
312,885
Period ended 31 March 2021:
Profit and total comprehensive income for the period
-
234,294
234,294
Dividends
-
(97,500)
(97,500)
Balance at 31 March 2021
200
449,479
449,679
Period ended 31 December 2021:
Profit and total comprehensive income for the period
-
181,274
181,274
Dividends
-
(67,500)
(67,500)
Balance at 31 December 2021
200
563,253
563,453
A-to-E Training and Solutions Limited
Notes to the financial statements
For the period ended 31 December 2021
Page 4
1
Accounting policies
Company information

A-to-E Training and Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2 Lysander Mews, Lysander Grove, London, N19 3QP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The reporting period is from 1 April 2021 to 31 December 2021. The prior reporting period is from 1 April 2020 to 31 March 2021.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue is recognised in the period the service is provided.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the life of the lease
Plant and equipment
3 - 5 years
Fixtures and fittings
2.5 - 5 years
Computers
3 - 5 years
Motor vehicles
3 - 5 years
A-to-E Training and Solutions Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
1
Accounting policies (continued)
Page 5

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

A-to-E Training and Solutions Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
1
Accounting policies (continued)
Page 6
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

A-to-E Training and Solutions Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
1
Accounting policies (continued)
Page 7
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

A-to-E Training and Solutions Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
1
Accounting policies (continued)
Page 8
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

31 December
31 March
2021
2021
Number
Number
Total
83
67
A-to-E Training and Solutions Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
Page 9
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2021
20,333
224,318
244,651
Additions
-
0
56,941
56,941
Disposals
-
0
(21,000)
(21,000)
At 31 December 2021
20,333
260,259
280,592
Depreciation and impairment
At 1 April 2021
4,067
172,053
176,120
Depreciation charged in the period
3,050
21,732
24,782
Eliminated in respect of disposals
-
0
(15,399)
(15,399)
At 31 December 2021
7,117
178,386
185,503
Carrying amount
At 31 December 2021
13,216
81,873
95,089
At 31 March 2021
16,266
52,265
68,531
4
Debtors
31 December
31 March
2021
2021
Amounts falling due within one year:
£
£
Trade debtors
362,895
356,995
Other debtors
65,854
37,985
428,749
394,980
A-to-E Training and Solutions Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
Page 10
5
Creditors: amounts falling due within one year
31 December
31 March
2021
2021
£
£
Bank loans
20,000
6,671
Trade creditors
79,196
47,562
Corporation tax
8,340
6,544
Other taxation and social security
250,526
223,394
Other creditors
79,851
113,793
437,913
397,964
6
Creditors: amounts falling due after more than one year
31 December
31 March
2021
2021
£
£
Bank loans and overdrafts
70,000
93,329

Interest on the bank loan is payable on a floating rate basis, under which the interest rate will never be less than the margin of 3.190%. The loan repayments commenced in July 2021 at a monthly repayment amount of £1,667 over 60 months.

 

7
Called up share capital
31 December
31 March
31 December
31 March
2021
2021
2021
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary "A" shares of 0.01p each
2,000,000
2,000,000
200
200

The ordinary A shares have attached to them rights to the appointment of a director including "Founder Director", attendance and voting at general meetings, the receipts of dividends, pre-emption rights and drag along of other classes of shares.

8
Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension charge amounted to £25,293 (31 March 2021: £29,815). Contributions of £5,977 (31 March 2021: £nil) were payable at the year end.

A-to-E Training and Solutions Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
Page 11
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

31 December
31 March
2021
2021
£
£
913,542
229,167
10
Ultimate controlling party

At the year end date, C Kurt-Gabel and A Kurt-Gabel were deemed to be controlling parties by virtue of their combined shareholding.

2021-12-312021-04-01false29 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityDr V Ann KingChristopher Kurt-GabelPeter EdwardsKulvinder SanghaChristopher Kurt-Gabel057547222021-04-012021-12-31057547222021-12-31057547222021-03-3105754722core:LandBuildings2021-12-3105754722core:OtherPropertyPlantEquipment2021-12-3105754722core:LandBuildings2021-03-3105754722core:OtherPropertyPlantEquipment2021-03-3105754722core:ShareCapital2021-12-3105754722core:ShareCapital2021-03-3105754722core:RetainedEarningsAccumulatedLosses2021-12-3105754722core:RetainedEarningsAccumulatedLosses2021-03-3105754722core:ShareCapital2020-03-3105754722core:RetainedEarningsAccumulatedLosses2020-03-31057547222020-03-3105754722bus:Director22021-04-012021-12-3105754722core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31057547222020-04-012021-03-3105754722core:RetainedEarningsAccumulatedLosses2021-04-012021-12-3105754722core:LeaseholdImprovements2021-04-012021-12-3105754722core:PlantMachinery2021-04-012021-12-3105754722core:FurnitureFittings2021-04-012021-12-3105754722core:ComputerEquipment2021-04-012021-12-3105754722core:MotorVehicles2021-04-012021-12-3105754722core:LandBuildings2021-03-3105754722core:OtherPropertyPlantEquipment2021-03-31057547222021-03-3105754722core:LandBuildings2021-04-012021-12-3105754722core:OtherPropertyPlantEquipment2021-04-012021-12-3105754722core:CurrentFinancialInstruments2021-12-3105754722core:CurrentFinancialInstruments2021-03-3105754722core:WithinOneYear2021-12-3105754722core:WithinOneYear2021-03-3105754722core:Non-currentFinancialInstruments2021-12-3105754722core:Non-currentFinancialInstruments2021-03-3105754722bus:PrivateLimitedCompanyLtd2021-04-012021-12-3105754722bus:SmallCompaniesRegimeForAccounts2021-04-012021-12-3105754722bus:FRS1022021-04-012021-12-3105754722bus:AuditExemptWithAccountantsReport2021-04-012021-12-3105754722bus:Director12021-04-012021-12-3105754722bus:Director32021-04-012021-12-3105754722bus:Director42021-04-012021-12-3105754722bus:CompanySecretary12021-04-012021-12-3105754722bus:FullAccounts2021-04-012021-12-31xbrli:purexbrli:sharesiso4217:GBP