IPE_Group_(Holdings)_Limi - Accounts


Company Registration No. 07236168 (England and Wales)
IPE Group (Holdings) Limited
Annual report and
group financial statements
for the year ended 30 March 2021
IPE Group (Holdings) Limited
Company information
Director
Mohammed Imam
Company number
07236168
Registered office
4th Floor
73 New Bond Street
London
W1S 1RS
`
Independent auditor
Saffery Champness LLP
Trinity
16 John Dalton Street
Manchester
M2 6HY
IPE Group (Holdings) Limited
Contents
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 38
IPE Group (Holdings) Limited
Strategic report
For the year ended 30 March 2021
Page 1

The director presents the strategic report for the year ended 30 March 2021.

Fair review of the business

The Group headed by IPE Group (Holdings) Limited (commonly known as IPE Developments) is a UK based property developer predominantly acquiring land in London and the South East, developing and constructing residential (90%) and mixed use residential and commercial (10%) property for sale, typically aiming for the first time buyer and property investors. The vast majority of the residential sales operate with the government backed “Help to Buy” scheme which is critical in the market space in which we operate. During the financial period in question the Group had turnover of £17,985,916 (2020 - £26,357,506).

 

Profit before interest, tax and amortisation of goodwill was £4,298,891 (2020 - £3,635,140). Goodwill amortisation reflects the write down of investments acquired by the Group for projects that had not been realised on the date of acquisition. These are considered to be exceptional items by the director which are not a reflection of the underlying profitability of the Group's principal activity, but are accounting entries required for compliance with FRS 102 (see Note 4 on page 22). The director considers the true profitability of the Group's underlying property development activities to be £4,298,891 (2020 - £3,635,140). The Group met its financial target for the year.

Principal risks and uncertainties

The current uncertainty associated with Covid and Brexit and the potential impact on the value of our stock is the most significant risk factor for the Group. However we have taken appropriate steps to mitigate against this uncertainty by only acquiring projects with significant margins that can absorb any major price corrections.

 

Liquidity risk and credit risks are always factors within this industry. An unknown shock to the system resulting in major interest rate hikes will adversely affect the business. We routinely assess the possibility of major interest rate increases and in our opinion we are a few years away from any changes that may significantly affect us.

 

Operational risks including the failure to complete an acquisition on time, the risks associated with construction and exceeding both financial budgets, time budgets and changes to property values are factors we continually need to monitor to ensure we are ready to adapt.

 

London house prices are reaching levels where they will be very hard for the average person to acquire. We have therefore been seeking to diversify our product range and acquired sites in Birmingham and Essex.

Section 172(1) statement

The group recognises the importance of delivering effective corporate governance in supporting the longterm success and sustainability of its business. The members of the senior management team bring a wide range of technical and industrial experience when making decisions.

 

Business relationships

The Directors and Operational Board regularly review how the Group maintains positive relationships with all its stakeholders including suppliers, customers and others.

IPE Group (Holdings) Limited
Strategic report (continued)
For the year ended 30 March 2021
Page 2
Key performance indicators

Key performance indicators include:

 

Review of actual turnover versus budget – this highlights the performance of the sales and marketing team.

 

Review of anticipated construction cost versus actual – this highlights the performance of the operation and construction team.

 

Actual timeline of revenue generated versus budget – The longer the period to fully exit a project the greater the profit erosion due to interest cost.

 

Return on cost – We need to hit a specific target before we will even consider acquiring a project.

 

Pipeline gross development value – This provides an indication of the scale of the group and the level of planning that will be required.

 

Timing of practical completion – This is a critical moment as it is the official sign off of a project by building control allowing us to generate revenue.

 

Number of offers, exchanges and completions – This is fundamental to establish cash flow.

Future development

We have been diversifying our project range into the Home Counties and Essex to mitigate the risk of with property price inflation in London.

 

Our current pipeline has an estimated gross development value of £99m (2020 - £149m). We therefore have a considerable pipeline of projects to work through and with the build-up of profits we plan to further grow our team.

Our ultimate objective is to have a sophisticated financing structure which allows us to grow to levels whereby we can list the Group on a UK stock exchange.

On behalf of the board

Mohammed Imam
Director
30 March 2022
IPE Group (Holdings) Limited
Director's report
For the year ended 30 March 2021
Page 3

The director presents his annual report and financial statements for the year ended 30 March 2021.

Principal activities

The principal activity of the company and group continued to be that of real estate development.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mohammed Imam
Auditor

The auditor, Saffery Champness LLP, has expressed their willingness to continue in office.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mohammed Imam
Director
30 March 2022
IPE Group (Holdings) Limited
Director's responsibilities statement
For the year ended 30 March 2021
Page 4

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

IPE Group (Holdings) Limited
Independent auditor's report
To the members of IPE Group (Holdings) Limited
Page 5
Opinion

We have audited the financial statements of IPE Group (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 March 2020 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). The financial statements have been prepared under the Companies (Revision of Defective Accounts and Reports) Regulations 2008.

In our opinion the financial statements:

  •     give a true and fair view of the state of the group and of the parent company's affairs as at 30 March 2021 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group or the parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

 

IPE Group (Holdings) Limited
Independent auditor's report (continued)
To the members of IPE Group (Holdings) Limited
Page 6

Other information

The director is responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the group and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.

IPE Group (Holdings) Limited
Independent auditor's report (continued)
To the members of IPE Group (Holdings) Limited
Page 7
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the group and parent company financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the director, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with director and by updating our understanding of the sector in which the group and parent company operates.

 

Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

IPE Group (Holdings) Limited
Independent auditor's report (continued)
To the members of IPE Group (Holdings) Limited
Page 8

As group auditors, our assessment of matters relating to non-compliance with laws or regulations and fraud differed at group and component level according to their particular circumstances. Our communications included a request to identify instances of non-compliance with laws and regulations and fraud that could give rise to a material misstatement of the group financial statements in addition to our risk assessment.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Simon Kite BSc FCA (Senior Statutory Auditor)
For and on behalf of Saffery Champness LLP
30 March 2022
Chartered Accountants
Statutory Auditors
Trinity
16 John Dalton Street
Manchester
M2 6HY
IPE Group (Holdings) Limited
Group statement of comprehensive income
For the year ended 30 March 2021
Page 9
2021
2020
Notes
£
£
Turnover
3
17,985,916
26,357,506
Cost of sales
(14,050,485)
(22,252,705)
Gross profit
3,935,431
4,104,801
Administrative expenses
(1,345,637)
(2,006,773)
Other operating income
436,415
269,403
Exceptional item
4
-
(351,220)
Operating profit
5
3,026,209
2,016,211
Share of results of associates and joint ventures
(3,400)
(11,991)
Interest receivable and similar income
8
-
16,725
Interest payable and similar expenses
9
(1,565,244)
(1,509,661)
Other gains and losses
10
1,276,082
1,279,190
Profit before taxation
2,733,647
1,790,474
Tax on profit
11
(424,592)
(307,891)
Profit for the financial year
24
2,309,055
1,482,583
Profit for the financial year is attributable to:
- Owners of the parent company
1,691,099
634,042
- Non-controlling interests
617,956
848,541
2,309,055
1,482,583
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,691,099
634,042
- Non-controlling interests
617,956
848,541
2,309,055
1,482,583
IPE Group (Holdings) Limited
Group balance sheet
As at 30 March 2021
Page 10
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
13
11,829,961
9,057,928
Investments
14
157,689
161,088
Total fixed assets
11,987,650
9,219,016
Current assets
Stocks
17
(64,814,584)
(49,894,270)
Debtors
18
(14,941,459)
(12,446,100)
Cash at bank and in hand
(1,250,119)
(118,497)
(81,006,162)
(62,458,867)
Total assets
92,993,812
71,677,883
Capital and reserves
Called up share capital
23
(100,002)
(100,002)
Revaluation reserve
24
(1,596,274)
(595,680)
Other reserves
24
(870,191)
(870,191)
Profit and loss reserves
24
(816,884)
(126,379)
Equity attributable to owners of the parent company
(3,383,351)
(1,692,252)
Non-controlling interests
(446,045)
(551,504)
(3,829,396)
(2,243,756)
Creditors: amounts falling due within one year
19
88,920,064
69,322,636
Provisions for liabilities
Deferred tax liability
21
244,352
111,491
Total liabilities
92,993,812
71,677,883
IPE Group (Holdings) Limited
Group balance sheet (continued)
As at 30 March 2021
2021
2020
Notes
£
£
£
£
Page 11
The financial statements were approved and signed by the director and authorised for issue on 30 March 2022.
Mohammed Imam
Director
IPE Group (Holdings) Limited
Company balance sheet
As at 30 March 2021
30 March 2021
Page 12
2021
2020
Notes
£
£
£
£
Fixed assets
Investments
14
232,621
232,111
Current assets
Debtors
18
17,406,733
13,896,946
Cash at bank and in hand
1,068,872
9,932
18,475,605
13,906,878
Total assets
18,708,226
14,138,989
Capital and reserves
Called up share capital
23
100,002
100,002
Profit and loss reserves
24
1,447,151
242,922
1,547,153
342,924
Creditors: amounts falling due within one year
19
17,161,073
13,796,065
Total liabilities
18,708,226
14,138,989

As permitted by s408 Companies Act 2006, the company has not presented its ownincome statement and related notes. The company’s profit for the year was £1,204,229 (2020 - £1,171,192).

The financial statements were approved and signed by the director and authorised for issue on 30 March 2022
30 March 2022
Mohammed Imam
Director
Company Registration No. 07236168
IPE Group (Holdings) Limited
Group statement of changes in equity
For the year ended 30 March 2021
Page 13
Share capital
Revaluation reserve
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 31 March 2019
100,002
345,680
870,191
(257,663)
1,058,210
1,818,508
2,876,718
Year ended 30 March 2020:
Profit and total comprehensive income for the year
-
-
-
634,042
634,042
848,541
1,482,583
Transfers
-
250,000
-
(250,000)
-
-
-
Other movements
-
-
-
-
-
(2,115,545)
(2,115,545)
Balance at 30 March 2020
100,002
595,680
870,191
126,379
1,692,252
551,504
2,243,756
Year ended 30 March 2021:
Profit and total comprehensive income for the year
-
-
-
1,691,099
1,691,099
617,956
2,309,055
Dividends
-
-
-
-
-
(723,415)
(723,415)
Transfers
-
1,000,594
-
(1,000,594)
-
-
-
Balance at 30 March 2021
100,002
1,596,274
870,191
816,884
3,383,351
446,045
3,829,396
IPE Group (Holdings) Limited
Company statement of changes in equity
For the year ended 30 March 2021
Page 14
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 31 March 2019
100,002
(928,270)
(828,268)
Year ended 30 March 2020:
Profit and total comprehensive income for the year
-
1,171,192
1,171,192
Balance at 30 March 2020
100,002
242,922
342,924
Year ended 30 March 2021:
Profit and total comprehensive income for the year
-
1,204,229
1,204,229
Balance at 30 March 2021
100,002
1,447,151
1,547,153
IPE Group (Holdings) Limited
Group statement of cash flows
For the year ended 30 March 2021
Page 15
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
27
(7,172,065)
(479,140)
Interest paid
(1,565,244)
(1,509,661)
Income taxes paid
(807,720)
(430,168)
Net cash outflow from operating activities
(9,545,029)
(2,418,969)
Investing activities
Proceeds on disposal of tangible fixed assets
-
13,749
Purchase of investment property
(1,771,440)
-
Purchase of associates
-
(17)
Dividends from associates
-
1,089,303
Proceeds on disposal of investments
275,488
-
Interest received
-
16,725
Net cash (used in)/generated from investing activities
(1,495,952)
1,119,760
Financing activities
Increase of bank loans
12,910,044
3,403,663
Payment of finance leases obligations
(14,026)
(17,981)
Dividends paid to non-controlling interests
(723,415)
(2,115,895)
Net cash generated from financing activities
12,172,603
1,269,787
Net increase/(decrease) in cash and cash equivalents
1,131,622
(29,422)
Cash and cash equivalents at beginning of year
118,497
147,919
Cash and cash equivalents at end of year
1,250,119
118,497
IPE Group (Holdings) Limited
Notes to the group financial statements
For the year ended 30 March 2021
Page 16
1
Accounting policies
Company information

IPE Group (Holdings) Limited (“the company”) is a private limited company incorporated in England and Wales. The registered office is 4th Floor, 73 New Bond Street, London, W1S 1RS.

 

The group consists of IPE Group (Holdings) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
1
Accounting policies (continued)
Page 17
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The group financial statements incorporate those of IPE Group (Holdings) Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 30 March 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future as a letter of support has been received to confirm that amounts due to NMI Holdings Limited will not be called on unless there is adequate resources to do so. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
1
Accounting policies (continued)
Page 18
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale of property provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of property is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on completion), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of subsidiary undertakings represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is either 1 or 3 years depending on the subsidiary.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computers
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
1
Accounting policies (continued)
Page 19
1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

1.10
Stocks

Work in progress is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the property to their present condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
1
Accounting policies (continued)
Page 20
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
1
Accounting policies (continued)
Page 21
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
1
Accounting policies (continued)
Page 22
1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Valuation of investment properties

Investment properties are valued by the directors using their knowledge of the industry, comparable property values and mortgage valuations.

3
Turnover and other revenue
2021
2020
£
£
Turnover analysed by class of business
Turnover
17,985,916
26,357,506
2021
2020
£
£
Other significant revenue
Interest income
-
16,725
4
Exceptional item
2021
2020
£
£
Expenditure
Amortisation of goodwill
-
351,220
IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
4
Exceptional item (continued)
Page 23

The goodwill arising on the acquisition of Aberfeldy Street Limited, Bemish Road Limited, Rotherhithe New Limited and North End Limited on 4 July 2016 has been written off over a period of 12 months as this was the expected remaining life of the projects over which the profits will be realised. At 31 March 2018 all goodwill had been amortised.

 

The goodwill arising on the acquisition of Walworth Road Limited on 4 July 2016 has been written off over a period of 36 months as this was the expected remaining life of the project over which the profits will be realised. As at 30 March 2020, all goodwill had been amortised.

5
Operating profit
2021
2020
£
£
Operating profit for the year is stated after charging:
Amortisation of intangible assets
-
351,220
6
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
41,400
32,450
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
14
14
-
0
-
0
IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
7
Employees (continued)
Page 24

Their aggregate remuneration comprised:

Group
Company
2021
2020
2021
2020
£
£
£
£
Wages and salaries
475,722
441,479
-
0
-
0
Social security costs
49,860
42,606
-
0
-
0
Pension costs
-
4,270
-
0
-
0
525,582
488,355
-
0
-
0
8
Interest receivable and similar income
2021
2020
£
£
Interest income
Interest on bank deposits
-
16,725
9
Interest payable and similar expenses
2021
2020
£
£
Interest on bank overdrafts and loans
1,565,244
1,509,661
10
Other gains and losses
2021
2020
£
£
Gain on disposal of fixed asset investments
275,488
1,029,190
Changes in the fair value of investment properties
1,000,594
250,000
1,276,082
1,279,190
11
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
291,731
260,901
IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
11
Taxation
2021
2020
£
£ (continued)
Page 25
Deferred tax
Origination and reversal of timing differences
132,861
46,990
Total tax charge
424,592
307,891

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
2,733,647
1,790,474
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
519,393
340,190
Gains not taxable
-
2,278
Unutilised tax losses carried forward
64,355
219,252
Amortisation on assets not qualifying for tax allowances
-
66,732
Other timing differences
(159,156)
(320,561)
Taxation charge
424,592
307,891

The main rate of corporation tax for the year ended 30 March 2021 was 19% and will remain in force until 31 March 2023.

 

At Budget 2021 the government announced that from 1 April 2023 the rate of corporation tax will be 25% for companies with annual profits over £250,000. For companies with annual profits below £50,000 the rate will remain at 19%. Marginal relief provisions will also be introduced so that, where a company’s profits fall between the lower (£50,000) and upper (£250,000) limits, it will be able to claim an amount of marginal relief that bridges the gap between the lower and upper limits providing a gradual increase in the corporation tax rate.

 

The lower and upper limits will be proportionately reduced for short accounting periods and where there are associated companies.

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
Page 26
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 31 March 2020
5,513,838
Disposals
(5,513,838)
At 30 March 2021
-
Amortisation and impairment
At 31 March 2020
5,513,838
Disposals
(5,513,838)
At 30 March 2021
-
Carrying amount
At 30 March 2021
-
At 30 March 2020
-
The company had no intangible fixed assets at 30 March 2021 or 30 March 2020.
13
Investment property
Group
Company
2021
2021
£
£
Fair value
At 31 March 2020
9,057,928
-
Additions through external acquisition
1,771,439
-
Net gains or losses through fair value adjustments
1,000,594
-
At 30 March 2021
11,829,961
-

Investment property comprises freehold land and buildings. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30 March 2021 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
Page 27
14
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Investments in subsidiaries
15
-
-
107,268
106,758
Investments in associates
16
32,428
35,827
92
92
Unlisted investments
125,261
125,261
125,261
125,261
157,689
161,088
232,621
232,111
Movements in fixed asset investments
Group
Shares in associates
Other investments
Total
£
£
£
Cost or valuation
At 31 March 2020
35,827
125,261
161,088
Valuation changes
(3,399)
-
(3,399)
At 30 March 2021
32,428
125,261
157,689
Carrying amount
At 30 March 2021
32,428
125,261
157,689
At 30 March 2020
35,827
125,261
161,088
IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
14
Fixed asset investments (continued)
Page 28
Movements in fixed asset investments
Company
Shares in subsidiaries and associates
Other investments
Total
£
£
£
Cost or valuation
At 31 March 2020
8,212,896
125,261
8,338,157
Additions
491
-
491
Disposals
(8,106,027)
-
(8,106,027)
At 30 March 2021
107,360
125,261
232,621
Impairment
At 31 March 2020
8,106,046
-
8,106,046
Disposals
(8,106,046)
-
(8,106,046)
At 30 March 2021
-
-
-
Carrying amount
At 30 March 2021
107,360
125,261
232,621
At 30 March 2020
106,850
125,261
232,111
15
Subsidiaries

Details of the company's subsidiaries at 30 March 2021 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
AI Capital Investment Limited
1
Property development and management
Ordinary shares
100.00
AI Ventures Limited
1
Dormant
Ordinary shares
100.00
Bluecroft IPE Jubilee Limited
1
Property development and management
Ordinary shares
64.50
Bluecroft IPE Crystal Palace Limited
1
Dormant
Ordinary shares
70.00
Bluecroft IPE Morville Limited
2
Property development and management
Ordinary shares
67.50
IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
15
Subsidiaries
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct (continued)
Page 29
Fairfield Bow Limited
1
Property development and management
Ordinary shares
100.00
IPE 32 Bemish Road Limited
1
Dormant
Ordinary shares
100.00
IPE Bemish Road Limited
1
Dormant
Ordinary shares
100.00
IPE Bickley Road Limited
1
Dormant
Ordinary shares
100.00
IPE Capital Limited
1
Property development and management
Ordinary shares
100.00
IPE Clifford Road Limited
1
Property development and management
Ordinary shares
100.00
IPE Freeholds Limited
1
Property development and management
Ordinary shares
100.00
IPE Hanwell Limited
1
Property development and management
Ordinary shares
100.00
IPE Nightingale Limited
1
Property development and management
Ordinary shares
75.00
IPE Orchestra Land Limited
2
Property development and management
Ordinary shares
80.00
IPE Property Assets Limited
1
Property development and management
Ordinary shares
100.00
IPE SMAM Jubilee Limited
1
Dormant
Ordinary shares
80.70
IPE SMAM Morville Limited
1
Dormant
Ordinary shares
70.50
IPE Squirries Street Limited
3
Property development and management
Ordinary shares
100.00
IPE Tanner Street Limited
1
Property development and management
Ordinary shares
100.00
IPE Wood Street Limited
1
Property development and management
Ordinary shares
100.00
IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
15
Subsidiaries
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct (continued)
Page 30
Roman Road Apartments Limited
1
Property development and management
Ordinary shares
100.00
ARC Bemish Road Limited
1
Dormant
Ordinary shares
100.00
IPE Calm Homes Solihull Limited
1
Property development and management
Ordinary shares
70.00
IPE Church Path Limited
1
Property development and management
Ordinary shares
100.00
IPE Creekside Limited
1
Property development and management
Ordinary shares
100.00
IPE Equity Management Limited
1
Dormant
Ordinary shares
100.00
IPE Nightingale Property Limited
1
Dormant
Ordinary shares
75.00
IPE Property Development Management Limited
1
Property development and management
Ordinary shares
100.00
IPE Tanner Street Properties Limited
1
Dormant
Ordinary shares
100.00
IPE Tidemill Forest Road Limited
1
Property development and management
Ordinary shares
100.00
St Paul Way Properties Limited
1
Dormant
Ordinary shares
100.00
Aston Grange Forest Road Limited
1
Property development and management
Ordinary shares
100.00
IPE Arcadia Street Limited
1
Property development and management
Ordinary shares
90.00
Buckhurst Hill Capital Limited
1
Property development and management
Ordinary shares
50.00
IPE Calm Homes Solihull 2 Limited
1
Dormant
Ordinary shares
70.00
IPE Radlett Close Limited
1
Property development and management
Ordinary shares
100.00
IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
15
Subsidiaries
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct (continued)
Page 31
IPE Clifford Road Properties
1
Property development and management
Ordinary shares
100.00
IPE Acton Limited
1
Property development
Ordinary shares
100.00
IPE Brandy Hole Limited
1
Property development
Ordinary shares
100.00
IPE Jim Brentwood Limited
1
Property development
Ordinary shares
100.00
IPE North Street Limited
1
Property development
Ordinary shares
100.00
IPE Southern Road Limited
1
Property development
Ordinary shares
100.00
Redirs Limited
1
Property development
Ordinary shares
51.00
IPE Harley Limited
1
Property development and management
Ordinary Shares
100.00

Registered office addresses (all UK unless otherwise indicated):

1. 4th Floor, 73 New Bond Street, London, England, W1S 1RS
2. Black Sea House, 72 Wilson Street, London, England, EC2A 2DH
3. 72 Wilson Street, London, United Kingdom, EC2A 2DH
IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
15
Subsidiaries (continued)
Page 32

The following subsidiaries are exempt from audit under the requirements of s479A of the Companies Act 2006. IPE Group (Holdings) Limited guarantees the liabilities of the companies under s479C of the Companies Act 2006 in respect of the year ended 30 March 2021.

 

IPE Capital Limited, company number 07508898

Roman Road Apartments Limited, company number 10486872

AI Ventures Limited, company number 07852490

IPE Property Assets Limited, company number 10687145

Fairfield Bow Limited, company number 10161221

Bluecroft - IPE Jubilee Limited, company number 10081313

AI Capital Investments Ltd, company number 09816663

IPE Freeholds Limited, company number10705614

IPE Tanner Street Limited, company number 11056180

IPE Wood Street Limited, company number 10958724

IPE Squirries Street Limited, company number 10774720

IPE Clifford Road Limited, company number 11011255

IPE Nightingale Limited, company number 11056555

IPE Orchestra Land Limited, company number 10387676

Bluecroft IPE Crystal Palace Limited, company number 10816523

IPE 32 Bemish Road Limited, company number 11202269

IPE Bemish Road Limited, company number 11071955

IPE Bickley Road Limited, company number 11196460

IPE Hanwell Limited, company number 11242026

IPE SMAM Jubilee Limited, company number 11072010

IPE SMAM Morville Limited, company number 11071932

IPE Calm Homes Solihull Limited, company number 11544649

IPE Church Path Limited, company number 10229818

IPE Creekside Limited, company number 10897606

IPE Equity Management Limited, company number 11860350

IPE Nightingale Property Limited, company number 11834656

IPE Property Development Management Limited, company number 11854933

IPE Tanner Street Properties Limited, company number 12132624

IPE Tidemill Forest Road Limited, company number 11637863

St Paul Way Properties Limited, company number 11637137

ARC Bemish Road Limited, company number 11056652

IPE Arcadia Street Limited, company number 12086536

IPE North Street Limited, company number 12879076

IPE Jim Brentwood Limited, company number 12820324

Aston Grange Forest Road Limited, company number 12132733

IPE Acton Limited, company number 12605125

Redirs Limited, company number 11372869

IPE Southern Road Limited, company number 13201080

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
15
Subsidiaries (continued)
Page 33

IPE Radlett Close Limited, company number 12318707

Buckhurst Hill Capital Limited, company number 12402992

IPE Calm Homes Solihull 2 Limited, company number 12401587

IPE Clifford Road Properties Limited, company number 12357435

IPE Brandy Hole Limited, company number 12949934

IPE Harley Limited, company number 13350419

16
Associates

Details of associates at 30 March 2021 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Indirect
IPE Arnison Road
1
Property development and management
Ordinary shares
42.50
0
Stepney Way Properties Limited
1
Property development and management
Ordinary shares
20.00
0

See registered office key in Subsidiaries note.

17
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Work in progress
64,814,584
49,894,270
-
-
18
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,385,022
24,827
-
0
-
0
Amounts owed by group undertakings
-
-
10,504,702
11,062,615
Other debtors
13,556,437
12,421,273
6,902,031
2,834,331
14,941,459
12,446,100
17,406,733
13,896,946
IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
Page 34
19
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans
20
50,943,387
38,033,343
-
0
-
0
Obligations under finance leases
-
14,026
-
0
-
0
Trade creditors
3,400,723
69,565
54,758
69,565
Amounts owed to group undertakings
-
-
2,632,031
3,991,162
Corporation tax payable
666,358
1,049,486
100
100
Other taxation and social security
303,792
57,550
15,283
11,018
Other creditors
33,605,804
30,098,666
14,458,901
9,724,220
88,920,064
69,322,636
17,161,073
13,796,065

 

Lendinvest Security Trustees Limited have a fixed charge and negative pledge over the share capital of IPE Jim Brentwood Limited dated 5 November 2020.

 

Zorin Finance Limited and Pollen Street Secured Lending PLC have a fixed charge and negative pledge over the assets of IPE Hanwell Limited dated 10 March 2020.

 

CSPP Finance Limited has a fixed charge and negative pledge over the subordinated debt in IPE Arcadia Street Limited dated 2 March 2020, and IPE Wood Street Limited dated 16 August 2019.

 

CSPP Finance Limited has a fixed charge and negative pledge over the assets of IPE Arcadia Street Limited dated 2 March 2020, and IPE Wood Street Limited dated 16 August 2019.

 

Oaknorth Bank PLC has negative pledge over the share capital of Bluecroft - IPE Jubilee Limited dated 29 November 2019.

 

Zorin Finance Limited and P2P Global Investments PLC have a fixed charge and negative pledge over the assets of IPE Calm Homes Solihull Limited dated 8 March 2019, and IPE Tidemill Forest Road Limited dated 14 February 2019.

 

NMI Holdings Limited has a fixed and floating charge, and a negative pledge over the assets of IPE Group (Holdings) Limited dated 16 October 2018.

 

IPE Group (Holdings) Limited has a floating charge and negative pledge over 10 Arnison Road, East Molesey dated 12 September 2018.

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
Page 35
20
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Bank loans
50,943,387
38,033,343
-
0
-
0
Payable within one year
50,943,387
38,033,343
-
0
-
0
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2021
2020
Group
£
£
Accelerated capital allowances
-
(1,688)
Revaluations
244,352
113,179
244,352
111,491
The company has no deferred tax assets or liabilities.
Group
Company
2021
2021
Movements in the year:
£
£
Liability at 31 March 2020
111,491
-
Charge to profit or loss
132,861
-
Liability at 30 March 2021
244,352
-

The deferred tax liability set out above is not expected to reverse within 12 months and relates to timing differences on revaluations.

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
Page 36
22
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
-
4,270

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,002
100,002
100,002
100,002
24
Reserves
Revaluation reserve

The revaluation reserve represents the gain on revaluations from investment properties, reclassified from profit and loss reserves to assist in tracking the movements.

Other reserves

The other reserve is a merger reserve used for previous acquisitions under the merger method of accounting.

Profit and loss reserves

Profit and loss reserves represent accumulated income for the year and prior periods less dividends paid.

25
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
2021
2020
£
£
Group
Entities with control, joint control or significant influence over the group
-
326,000
IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
25
Related party transactions (continued)
Page 37

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2021
2020
£
£
Group
Entities with control, joint control or significant influence over the group
2,884,155
-
Key management personnel
456,333
-
Other related parties
1,088,434
10,487,378
Company
Entities with control, joint control or significant influence over the company
2,884,155
-
Other related parties
11,115,823
6,930,927

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2021
2020
Balance
Balance
£
£
Group
Entities with control, joint control or significant influence over the group
100,000
-
Key management personnel
40,400
-
Other related parties
2,775,584
3,309,228
Company
Entities with control, joint control or significant influence over the company
100,000
-
Other related parties
5,312,276
1,598,543
26
Directors' transactions

Company

At 30 March 2021, the director was owed by the company £51,960 (2020: £869,817).

 

Group

At 30 March 2021, the director was owed by the group £584,558 (2020: £187,050).

IPE Group (Holdings) Limited
Notes to the group financial statements (continued)
For the year ended 30 March 2021
Page 38
27
Cash absorbed by group operations
2021
2020
£
£
Profit for the year after tax
2,309,055
1,482,583
Adjustments for:
Share of results of associates and joint ventures
3,400
-
Taxation charged
424,592
307,891
Finance costs
1,565,244
1,509,661
Investment income
-
(16,725)
(Gain)/loss on disposal of tangible fixed assets
-
13,749
Amortisation and impairment of intangible assets
-
351,220
Gain on sale of investments
(275,488)
-
Other gains and losses
(1,000,594)
(250,000)
Increase in provisions
132,861
46,990
Movements in working capital:
Increase in stocks
(14,920,314)
(4,905,566)
Increase in debtors
(2,495,359)
(1,055,837)
Increase in creditors
7,084,538
2,036,894
Cash absorbed by operations
(7,172,065)
(479,140)
28
Analysis of changes in net debt - group
31 March 2020
Cash flows
30 March 2021
£
£
£
Cash at bank and in hand
118,497
1,131,622
1,250,119
Borrowings excluding overdrafts
(38,033,343)
(12,910,044)
(50,943,387)
Obligations under finance leases
(14,026)
14,026
-
(37,928,872)
(11,764,396)
(49,693,268)
2021-03-302020-03-31falseCCH SoftwareCCH Accounts Production 2021.300Mohammed Imam072361682020-03-312021-03-3007236168bus:Director12020-03-312021-03-3007236168bus:Consolidated2021-03-30072361682021-03-3007236168core:Non-currentFinancialInstruments2020-03-30072361682020-03-3007236168core:ShareCapital2021-03-3007236168core:ShareCapital2020-03-30072361682019-03-312020-03-3007236168core:Goodwill2020-03-312021-03-3007236168core:FurnitureFittings2020-03-312021-03-3007236168core:ComputerEquipment2020-03-312021-03-3007236168core:MotorVehicles2020-03-312021-03-3007236168core:UnlistedNon-exchangeTraded2021-03-3007236168core:UnlistedNon-exchangeTraded2020-03-3007236168core:Subsidiary12020-03-312021-03-3007236168core:Subsidiary22020-03-312021-03-3007236168core:Subsidiary32020-03-312021-03-3007236168core:Subsidiary42020-03-312021-03-3007236168core:Subsidiary52020-03-312021-03-3007236168core:Subsidiary62020-03-312021-03-3007236168core:Subsidiary72020-03-312021-03-3007236168core:Subsidiary82020-03-312021-03-3007236168core:Subsidiary92020-03-312021-03-3007236168core:Subsidiary102020-03-312021-03-3007236168core:Subsidiary112020-03-312021-03-3007236168core:Subsidiary122020-03-312021-03-3007236168core:Subsidiary132020-03-312021-03-3007236168core:Subsidiary142020-03-312021-03-3007236168core:Subsidiary152020-03-312021-03-3007236168core:Subsidiary162020-03-312021-03-3007236168core:Subsidiary172020-03-312021-03-3007236168core:Subsidiary182020-03-312021-03-3007236168core:Subsidiary192020-03-312021-03-3007236168core:Subsidiary202020-03-312021-03-3007236168core:Subsidiary212020-03-312021-03-3007236168core:Subsidiary222020-03-312021-03-3007236168core:Subsidiary232020-03-312021-03-3007236168core:Subsidiary242020-03-312021-03-3007236168core:Subsidiary252020-03-312021-03-3007236168core:Subsidiary262020-03-312021-03-3007236168core:Subsidiary272020-03-312021-03-3007236168core:Subsidiary282020-03-312021-03-3007236168core:Subsidiary292020-03-312021-03-3007236168core:Subsidiary302020-03-312021-03-3007236168core:Subsidiary312020-03-312021-03-3007236168core:Subsidiary322020-03-312021-03-3007236168core:Subsidiary332020-03-312021-03-3007236168core:Subsidiary342020-03-312021-03-3007236168core:Subsidiary352020-03-312021-03-3007236168core:Subsidiary362020-03-312021-03-3007236168core:Subsidiary372020-03-312021-03-3007236168core:Subsidiary382020-03-312021-03-3007236168core:Subsidiary392020-03-312021-03-3007236168core:Subsidiary402020-03-312021-03-3007236168core:Subsidiary412020-03-312021-03-3007236168core:Subsidiary422020-03-312021-03-3007236168core:Subsidiary432020-03-312021-03-3007236168core:Subsidiary442020-03-312021-03-3007236168core:Subsidiary452020-03-312021-03-3007236168core:Subsidiary112020-03-312021-03-3007236168core:Subsidiary222020-03-312021-03-3007236168core:Subsidiary332020-03-312021-03-3007236168core:Subsidiary442020-03-312021-03-3007236168core:Subsidiary552020-03-312021-03-3007236168core:Subsidiary662020-03-312021-03-3007236168core:Subsidiary772020-03-312021-03-3007236168core:Subsidiary882020-03-312021-03-3007236168core:Subsidiary992020-03-312021-03-3007236168core:Subsidiary10102020-03-312021-03-3007236168core:Subsidiary11112020-03-312021-03-3007236168core:Subsidiary12122020-03-312021-03-3007236168core:Subsidiary13132020-03-312021-03-3007236168core:Subsidiary14142020-03-312021-03-3007236168core:Subsidiary15152020-03-312021-03-3007236168core:Subsidiary16162020-03-312021-03-3007236168core:Subsidiary17172020-03-312021-03-3007236168core:Subsidiary18182020-03-312021-03-3007236168core:Subsidiary19192020-03-312021-03-3007236168core:Subsidiary20202020-03-312021-03-3007236168core:Subsidiary21212020-03-312021-03-3007236168core:Subsidiary22222020-03-312021-03-3007236168core:Subsidiary23232020-03-312021-03-3007236168core:Subsidiary24242020-03-312021-03-3007236168core:Subsidiary25252020-03-312021-03-3007236168core:Subsidiary26262020-03-312021-03-3007236168core:Subsidiary27272020-03-312021-03-3007236168core:Subsidiary28282020-03-312021-03-3007236168core:Subsidiary29292020-03-312021-03-3007236168core:Subsidiary30302020-03-312021-03-3007236168core:Subsidiary31312020-03-312021-03-3007236168core:Subsidiary32322020-03-312021-03-3007236168core:Subsidiary33332020-03-312021-03-3007236168core:Subsidiary34342020-03-312021-03-3007236168core:Subsidiary35352020-03-312021-03-3007236168core:Subsidiary36362020-03-312021-03-3007236168core:Subsidiary37372020-03-312021-03-3007236168core:Subsidiary38382020-03-312021-03-3007236168core:Subsidiary39392020-03-312021-03-3007236168core:Subsidiary40402020-03-312021-03-3007236168core:Subsidiary41412020-03-312021-03-3007236168core:Subsidiary42422020-03-312021-03-3007236168core:Subsidiary43432020-03-312021-03-3007236168core:Subsidiary44442020-03-312021-03-3007236168core:Subsidiary45452020-03-312021-03-3007236168core:Associate12020-03-312021-03-3007236168core:Associate22020-03-312021-03-3007236168core:Associate112020-03-312021-03-3007236168core:Associate222020-03-312021-03-3007236168core:CurrentFinancialInstruments2021-03-3007236168core:CurrentFinancialInstruments2020-03-3007236168bus:PrivateLimitedCompanyLtd2020-03-312021-03-3007236168bus:FRS1022020-03-312021-03-3007236168bus:Audited2020-03-312021-03-3007236168bus:ConsolidatedGroupCompanyAccounts2020-03-312021-03-3007236168bus:FullAccounts2020-03-312021-03-30xbrli:purexbrli:sharesiso4217:GBP