ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-09-302021-09-302020-10-01truetruetruetruetruetruefalseNo description of principal activity018trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04905798 2020-10-01 2021-09-30 04905798 2019-10-01 2020-09-30 04905798 2021-09-30 04905798 2020-09-30 04905798 c:Director4 2020-10-01 2021-09-30 04905798 d:CurrentFinancialInstruments 2021-09-30 04905798 d:CurrentFinancialInstruments 2020-09-30 04905798 d:Non-currentFinancialInstruments 2021-09-30 04905798 d:Non-currentFinancialInstruments 2020-09-30 04905798 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 04905798 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 04905798 d:Non-currentFinancialInstruments d:AfterOneYear 2021-09-30 04905798 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 04905798 d:ShareCapital 2021-09-30 04905798 d:ShareCapital 2020-09-30 04905798 d:RetainedEarningsAccumulatedLosses 2021-09-30 04905798 d:RetainedEarningsAccumulatedLosses 2020-09-30 04905798 c:FRS102 2020-10-01 2021-09-30 04905798 c:Audited 2020-10-01 2021-09-30 04905798 c:FullAccounts 2020-10-01 2021-09-30 04905798 c:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 04905798 d:HirePurchaseContracts d:WithinOneYear 2021-09-30 04905798 d:HirePurchaseContracts d:WithinOneYear 2020-09-30 04905798 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-09-30 04905798 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-09-30 04905798 c:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 iso4217:GBP xbrli:pure

Registered number: 04905798
















MOLSON COMPACT EQUIPMENT LIMITED




FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2021


































img73fe.png


MOLSON COMPACT EQUIPMENT LIMITED
REGISTERED NUMBER:04905798

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2021

2021
2020
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
7,833,647
6,663,711

Cash at bank and in hand
  
401,327
1,724,138

  
8,234,974
8,387,849

Creditors: amounts falling due within one year
 5 
(693,943)
(732,043)

Net current assets
  
 
 
7,541,031
 
 
7,655,806

Total assets less current liabilities
  
7,541,031
7,655,806

Creditors: amounts falling due after more than one year
 6 
-
(13,373)

  

Net assets
  
7,541,031
7,642,433


Capital and reserves
  

Called up share capital 
  
2,000,000
2,000,000

Profit and loss account
  
5,541,031
5,642,433

  
7,541,031
7,642,433


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





J Powles
Director

Date: 11 March 2022

The notes on pages 2 to 6 form part of these financial statements.

Page 1


MOLSON COMPACT EQUIPMENT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1.


GENERAL INFORMATION

Molson Compact Equipment Limited is a private limited company incorporated in England and Wales. The registered office is Snitterfield Road, Bearley, Stratford-Upon-Avon, Warwickshire, CV37 0TY.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

FINANCIAL REPORTING STANDARD 102 - REDUCED DISCLOSURE EXEMPTIONS

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Molson Group Limited as at 30 September 2021 and these financial statements may be obtained from Smoke Lane Industrial Estate, Avonmouth, Bristol BS11 0YA..

 
2.3

GOING CONCERN

The Company ceased to trade on 30 September 2020 and at that date the Company transferred its trading activities to another group company. The Company is still able to realise its assets and discharge its liabilities for at least 12 months from the approval date, therefore the financial statements have been prepared on a going concern basis.

Page 2


MOLSON COMPACT EQUIPMENT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.ACCOUNTING POLICIES (continued)

 
2.4

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.5

TURNOVER

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.6

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3


MOLSON COMPACT EQUIPMENT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.ACCOUNTING POLICIES (continued)

 
2.7

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4


MOLSON COMPACT EQUIPMENT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 0 (2020: 18).


4.


DEBTORS

2021
2020
£
£


Trade debtors
2,555
390,013

Amounts owed by group undertakings
7,735,343
6,943,759

Other debtors
-
73,129

Prepayments and accrued income
95,749
(743,985)

Deferred taxation
-
795

7,833,647
6,663,711


Amounts owed by group undertakings are unsecured and repayable on demand. 


5.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2021
2020
£
£

Amounts owed to group undertakings
594,114
-

Corporation tax
26,420
-

Other taxation and social security
67,700
330,393

Obligations under finance lease and hire purchase contracts
5,709
16,988

Other creditors
-
53

Accruals and deferred income
-
384,609

693,943
732,043


Amounts owed to group undertakings are unsecured and repayable on demand. 
The hire purchase liability is secured over the corresponding assets.


6.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2021
2020
£
£

Net obligations under finance leases and hire purchase contracts
-
13,373

-
13,373


The hire purchase liability is secured over the corresponding assets.

Page 5


MOLSON COMPACT EQUIPMENT LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

7.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2021
2020
£
£


Within one year
5,709
16,988

Between 1-5 years
-
13,373

5,709
30,361


8.


PENSION COMMITMENTS

The Company participates in a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £4,030 (2020: £22,964).


9.


CONTROLLING PARTY

Molson Compact Equipment Limited is a wholly owned subsidiary of Molson Group Limited, a company incorporated in the United Kingdom. There is no ultimate controlling party.


10.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 30 September 2021 was unqualified.

The audit report was signed on 16 March 2022 by Ria Burridge FCCA (Senior Statutory Auditor) on behalf of Bishop Fleming Bath Limited.

 
Page 6