Murphy Estates (Residential) Limited - Period Ending 2021-06-30

Murphy Estates (Residential) Limited - Period Ending 2021-06-30


Murphy Estates (Residential) Limited 03393957 false 2020-07-01 2021-06-30 2021-06-30 The principal activity of the company is rental of residential properties. Digita Accounts Production Advanced 6.29.9459.0 true 03393957 2020-07-01 2021-06-30 03393957 2021-06-30 03393957 bus:OrdinaryShareClass1 2021-06-30 03393957 bus:OrdinaryShareClass2 2021-06-30 03393957 bus:OrdinaryShareClass3 2021-06-30 03393957 core:CurrentFinancialInstruments 2021-06-30 03393957 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 03393957 core:Non-currentFinancialInstruments 2021-06-30 03393957 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 03393957 core:OtherPropertyPlantEquipment 2021-06-30 03393957 bus:SmallEntities 2020-07-01 2021-06-30 03393957 bus:AuditExemptWithAccountantsReport 2020-07-01 2021-06-30 03393957 bus:FullAccounts 2020-07-01 2021-06-30 03393957 bus:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 03393957 bus:RegisteredOffice 2020-07-01 2021-06-30 03393957 bus:Director2 2020-07-01 2021-06-30 03393957 bus:Director3 2020-07-01 2021-06-30 03393957 bus:OrdinaryShareClass1 2020-07-01 2021-06-30 03393957 bus:OrdinaryShareClass2 2020-07-01 2021-06-30 03393957 bus:OrdinaryShareClass3 2020-07-01 2021-06-30 03393957 bus:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 03393957 core:OfficeEquipment 2020-07-01 2021-06-30 03393957 countries:UnitedKingdom 2020-07-01 2021-06-30 03393957 2020-06-30 03393957 core:OtherPropertyPlantEquipment 2020-06-30 03393957 2019-07-01 2020-06-30 03393957 2020-06-30 03393957 bus:OrdinaryShareClass1 2020-06-30 03393957 bus:OrdinaryShareClass2 2020-06-30 03393957 bus:OrdinaryShareClass3 2020-06-30 03393957 core:CurrentFinancialInstruments 2020-06-30 03393957 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 03393957 core:Non-currentFinancialInstruments 2020-06-30 03393957 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03393957

Murphy Estates (Residential) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2021

 

Murphy Estates (Residential) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Murphy Estates (Residential) Limited

Company Information

Directors

Mr Benjamin John Murphy

Mr Simon James Murphy

Registered office

CSH Consulting
PO Box 7784
Kettering
Northants
NN16 6NU

Accountants

CSH Consulting
Chartered Certified Accountant
PO Box 7784
Kettering
Northants
NN16 6NU

 

Murphy Estates (Residential) Limited

(Registration number: 03393957)
Balance Sheet as at 30 June 2021

Note

2021
£

2020
£

Fixed assets

 

Investment property

5

5,621,136

5,230,766

Current assets

 

Debtors

2,460

2,460

Cash at bank and in hand

 

22,448

120,000

 

24,908

122,460

Creditors: Amounts falling due within one year

(51,595)

(63,526)

Net current (liabilities)/assets

 

(26,687)

58,934

Total assets less current liabilities

 

5,594,449

5,289,700

Creditors: Amounts falling due after more than one year

(4,820,026)

(4,562,179)

Net assets

 

774,423

727,521

Capital and reserves

 

Called up share capital

6

50,002

50,002

Profit and loss account

724,421

677,519

Shareholders' funds

 

774,423

727,521

For the financial year ending 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 31 March 2022 and signed on its behalf by:
 

.........................................
Mr Simon James Murphy
Director

 

Murphy Estates (Residential) Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
CSH Consulting
PO Box 7784
Kettering
Northants
NN16 6NU
United Kingdom

The principal place of business is:
90 Barton Road
Barton Seagrave
Kettering
Northants
NN15 6RX
England

These financial statements were authorised for issue by the Board on 31 March 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Murphy Estates (Residential) Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Murphy Estates (Residential) Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 2).

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2020

4,849

4,849

At 30 June 2021

4,849

4,849

Depreciation

At 1 July 2020

4,849

4,849

At 30 June 2021

4,849

4,849

Carrying amount

At 30 June 2021

-

-

 

Murphy Estates (Residential) Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

5

Investment properties

2021
£

At 1 July

5,230,766

Additions

390,370

At 30 June

5,621,136

The directors are of the opinion that the fair value of the investment property is equal to the historical cost.

There has been no valuation of investment property by an independent valuer.

6

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary D shares of £1 each

2

2

2

2

Ordinary A shares of £1 each

25,000

25,000

25,000

25,000

Ordinary B shares of £1 each

25,000

25,000

25,000

25,000

 

50,002

50,002

50,002

50,002

 

Murphy Estates (Residential) Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

7

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

952,577

746,149

2021
£

2020
£

Current loans and borrowings

Bank borrowings

22,766

23,484

Bank overdrafts

-

1,224

22,766

24,708